Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hayasa Metals Inc

www: hayasametals.com   email: info@hayasametals.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:HAY CAD
OTCMKTS:HAYAF USD

Description

Hayasa Metals Inc are a gold focused junior, project generator with two exploration properties in Armenia. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$4M which is a fall of roughly 33% over the last three weeks. As of 03/10/2025 they have no debt and ~C$1M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/10/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5.98M $4.00M 03/10/2025 $-1.97M
Total Assets: $2.43M $2.44M 03/10/2025 $0.01M
Total Liabilities: $0.12M $0.12M 03/10/2025 $0.00M
Current Assets: $1.04M $1.05M 03/10/2025 $0.00M
Current Liabilities: $0.12M $0.12M 03/10/2025 $0.00M
Total Debt: $0.00M $0.00M 03/10/2025 $0.00M
Cash: $0.99M $1.00M 03/10/2025 $0.00M
Enterprise Value: $4.98M $3.00M 02/04/1970 $-1.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/10/2025 n/a
Misc 03/10/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 61,000,000 61,000,000 03/10/2025 0
Shares (FD): 82,000,000 82,000,000 03/10/2025 0
Insider Ownership: n/a 20% 03/11/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/10/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/10/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/10/2025 0
Initial CapEx (Outstanding): n/a n/a 03/10/2025 n/a
Funding Option: n/a n/a 03/10/2025 n/a
Documentation: none none 03/11/2025 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023 0
Cash Flow Multiplier: none none 03/11/2025 0.00

Resource Data

GOLD 03/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/10/2025 0.00M
Measured & Indicated: n/a n/a 03/10/2025 0.00M
Inferred: 0.50M 0.50M 03/10/2025 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/10/2025 0.00M
Measured & Indicated: n/a n/a 03/10/2025 0.00M
Inferred: 0.20M 0.20M 03/10/2025 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 03/10/2025 $0.00
Extra Operating Cost: $350 $350 03/10/2025 $0.00
Total: $1,100 $1,100 03/10/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/10/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/10/2025 1.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 03/10/2025 0.00M
Annual Production: n/a n/a 03/10/2025 n/a
Cash Cost: n/a n/a 03/10/2025 n/a
Extra Operating Cost: n/a n/a 03/10/2025 n/a
SILVER 03/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/10/2025 0.00M
Measured & Indicated: n/a n/a 03/10/2025 0.00M
Inferred: n/a n/a 03/10/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/10/2025 0.00M
Measured & Indicated: n/a n/a 03/10/2025 0.00M
Inferred: n/a n/a 03/10/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/10/2025 $0.00
Extra Operating Cost: n/a n/a 03/10/2025 $0.00
Total: n/a n/a 03/10/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/10/2025 n/a
Open Pit (Avg): n/a n/a 03/13/2021 n/a
Recovery Rate: n/a n/a 03/10/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/10/2025 0.00M
Annual Production: n/a n/a 03/10/2025 n/a
Cash Cost: n/a n/a 03/10/2025 n/a
Extra Operating Cost: n/a n/a 03/10/2025 n/a

Property

Last Analysis Data  (03/10/2025)
Stage Name Owned Au Ag Cu Notes
Exp Urasar 100% show
500K oz AU plus copper
Drilling
Exp Vardenis 100% show
Early exploration
Total Land Package Size (ha): 12,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Urasar 100% show
500K oz AU plus copper
Drilling
Exp Vardenis 100% show
Early exploration
Total Land Package Size (ha): 12,300  

Profitability (by resource)

Proven &
Probable		 03/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 03/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.35M
Maximum Profit (Gold): $356.36M $403.56M n/a $47.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $356.36M $403.56M n/a $47.20M
Max Profit / Current MCap: 59.627 100.827 n/a 41.200
Max Profit Per Share (Gold): $4.35 $4.92 n/a $0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.35 $4.92 n/a $0.58
Total Free Profit Per Share: $4.24 $4.85 n/a $0.61
FD MCap / Gold Eq.: $29.88 $20.01 n/a $-9.87
FD MCap / Silver Eq.: $0.33 $0.22 n/a $-0.11
FD MCap / Per Metal
as % Spot Price:		 1.04% 0.64% n/a -0.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults