Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Goldstone Resources

www: www.goldstoneresources.com   email: info@goldstoneresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:GRL GBX

Description

Goldstone Resources are a gold focused junior, small producer with one exploration property in Ghana. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~$12.07M which is a fall of roughly 12% over the last two weeks. As of 04/11/2025 they have ~$9M debt and ~$0.79M cash. They have 885M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $13.76M $12.07M 04/11/2025 $-1.69M
Total Assets: $20.30M $20.30M 04/11/2025 $0.00M
Total Liabilities: $11.80M $11.80M 04/11/2025 $0.00M
Current Assets: $2.30M $2.30M 04/11/2025 $0.00M
Current Liabilities: $10.80M $10.80M 04/11/2025 $0.00M
Total Debt: $8.80M $8.80M 04/11/2025 $0.00M
Cash: $0.79M $0.79M 04/11/2025 $0.00M
Enterprise Value: $21.77M $20.08M 08/21/1970 $-1.69M
Cash Flow: $28.30M $29.53M never $1.23M
Cash Flow Multiple: 0.49 0.41 never -0.08
Net Debt to
Cash Flow Ratio:		 0.28 0.27 never -0.01
Finance within 1 year: 04/11/2025 n/a
Misc 04/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 884,745,000 884,745,000 04/11/2025 0
Shares (FD): 884,745,000 884,745,000 04/11/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 11/01/2021 04/11/2025 n/a
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 04/11/2025 0
Production (Silver Eq Oz.): (guess) 
1,506,844		 (guess) 
1,507,175		 04/11/2025 332
Initial CapEx (Outstanding): n/a n/a 04/11/2025 n/a
Funding Option: n/a n/a 04/11/2025 n/a
Documentation: none PRODUCER 04/11/2025 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023 0
Cash Flow Multiplier: 5 5 04/21/2023 0.00

Resource Data

GOLD 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/11/2025 0.00M
Measured & Indicated: 0.35M 0.35M 04/11/2025 0.00M
Inferred: 0.25M 0.25M 04/11/2025 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/11/2025 0.00M
Measured & Indicated: 0.25M 0.25M 04/11/2025 0.00M
Inferred: 0.11M 0.11M 04/11/2025 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 04/11/2025 0oz.
Cash Cost: $850 $850 04/11/2025 $0.00
Extra Operating Cost: $500 $500 04/11/2025 $0.00
Total: $1,350 $1,350 04/11/2025 $0.00
Margin (Free Cash Flow): $1,887 (58%) $1,969 (59%) $82.10
G
R
A
D
E		 Underground (Avg): n/a n/a 04/11/2025 n/a
Open Pit (Avg): n/a 1.70 g/t 03/25/2024 1.70 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/11/2025 0.00M
Annual Production: 25,000oz. 25,000oz. 04/11/2025 0oz.
Cash Cost: $1,000 $1,000 04/11/2025 $0
Extra Operating Cost: $500 $500 04/11/2025 $0
SILVER 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/11/2025 0.00M
Measured & Indicated: n/a n/a 04/11/2025 0.00M
Inferred: n/a n/a 04/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/11/2025 0.00M
Measured & Indicated: n/a n/a 04/11/2025 0.00M
Inferred: n/a n/a 04/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/11/2025 $0.00
Extra Operating Cost: n/a n/a 04/11/2025 $0.00
Total: n/a n/a 04/11/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/11/2025 n/a
Open Pit (Avg): n/a n/a 04/07/2023 n/a
Recovery Rate: n/a n/a 04/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/11/2025 0.00M
Annual Production: n/a n/a 04/11/2025 n/a
Cash Cost: n/a n/a 04/11/2025 n/a
Extra Operating Cost: n/a n/a 04/11/2025 n/a

Property

Last Analysis Data  (04/11/2025)
Stage Name Owned Au Ag Cu Notes
Exp Homase - Akrokerri 90% show
600,000 oz at 1.7 gpt
Total Land Package Size (ha): 8,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Homase - Akrokerri 90% show
600,000 oz at 1.7 gpt
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable		 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.01M
Maximum Profit (Gold): $475.45M $496.14M n/a $20.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $475.45M $496.14M n/a $20.69M
Max Profit / Current MCap: 34.546 41.103 n/a 6.556
Max Profit Per Share (Gold): $0.54 $0.56 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.54 $0.56 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $54.61 $47.90 n/a $-6.71
FD MCap / Silver Eq.: $0.54 $0.48 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 1.69% 1.44% n/a -0.24%

Reserves &
Resources		 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.01M
Maximum Profit (Gold): $687.70M $717.63M n/a $29.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $687.70M $717.63M n/a $29.93M
Max Profit / Current MCap: 49.969 59.452 n/a 9.483
Max Profit Per Share (Gold): $0.78 $0.81 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.81 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $37.76 $33.12 n/a $-4.64
FD MCap / Silver Eq.: $0.38 $0.33 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:		 1.17% 1.00% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×