Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:HRZ
AUD
Description
Horizon Minerals Limited are a gold focused junior, late stage developer with one mine in development in Australia and exploration properties. They have approximately 792.35Moz. of gold in the reserves and resources category of which 1.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$47.67M which is a rise of roughly 39% over the last four months. As of 07/13/2024 they have no debt and ~A$2.1M cash. They have 1,119M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$34.40M
$47.67M
07/13/2024
$13.26M
Total Assets:
$30.19M
$29.20M
07/13/2024
$-0.99M
Total Liabilities:
$6.92M
$6.69M
07/13/2024
$-0.23M
Current Assets:
$2.51M
$2.43M
07/13/2024
$-0.08M
Current Liabilities:
$5.70M
$5.51M
07/13/2024
$-0.19M
Total Debt:
$0.00M
$0.00M
07/13/2024
$0.00M
Cash:
$2.17M
$2.10M
07/13/2024
$-0.07M
Enterprise Value:
$32.23M
$45.57M
06/12/1971
$13.33M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/13/2024
n/a
Misc
07/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,118,559,102
1,118,559,102
07/13/2024
0
Shares (FD):
1,370,430,117
1,370,430,117
07/13/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/13/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/13/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/13/2024
0
Initial CapEx (Outstanding):
n/a
n/a
07/13/2024
n/a
Funding Option:
n/a
n/a
07/13/2024
n/a
Documentation:
none
PFS
10/03/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
07/22/2023
0
Cash Flow Multiplier:
3
3
07/22/2023
0.00
Resource Data
GOLD
07/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/13/2024
0.00M
Measured & Indicated:
1.35M
1.35M
07/13/2024
0.00M
Inferred:
791.00M
791.00M
07/13/2024
0.00M
Reserves & Resources:
792.35M
792.35M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/13/2024
0.00M
Measured & Indicated:
0.97M
0.97M
07/13/2024
0.00M
Inferred:
355.95M
355.95M
07/13/2024
0.00M
Reserves & Resources:
356.92M
356.92M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/13/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/13/2024
$0.00
Total:
$1,450
$1,450
07/13/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
1.50 g/t
1.50 g/t
07/13/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
07/13/2024
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/03/2024
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
07/13/2024
0.00M
Annual Production:
35,000oz.
35,000oz.
07/13/2024
0oz.
Cash Cost:
$950
$950
07/13/2024
$0
Extra Operating Cost:
$500
$500
07/13/2024
$0
SILVER
07/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/13/2024
0.00M
Measured & Indicated:
n/a
n/a
07/13/2024
0.00M
Inferred:
n/a
n/a
07/13/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/13/2024
0.00M
Measured & Indicated:
n/a
n/a
07/13/2024
0.00M
Inferred:
n/a
n/a
07/13/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/13/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/13/2024
$0.00
Total:
n/a
n/a
07/13/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/13/2024
n/a
Open Pit (Avg):
n/a
n/a
07/22/2023
n/a
Recovery Rate:
n/a
n/a
07/13/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/13/2024
0.00M
Annual Production:
n/a
n/a
07/13/2024
n/a
Cash Cost:
n/a
n/a
07/13/2024
n/a
Extra Operating Cost:
n/a
n/a
07/13/2024
n/a
Property
Last Analysis Data (07/13/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Boorara
100% (guess)
Both
show
350,000 oz at 1 gpt.
Feasibility study due in 2015.
Exploration
Australia
Baden Powell
100% (guess)
n/a
n/a
Exploration
Australia
Burbanks
100% (guess)
n/a
n/a
Exploration
Australia
Cannon
100% (guess)
n/a
n/a
Exploration
Australia
Capricorn
100% (guess)
n/a
n/a
Exploration
Australia
Coote
100% (guess)
n/a
n/a
Exploration
Australia
Crake
100% (guess)
n/a
n/a
Exploration
Australia
Golden Ridge
100% (guess)
n/a
n/a
Exploration
Australia
Jacques-Peyes
100% (guess)
n/a
n/a
Exploration
Australia
Kalpini
100% (guess)
n/a
n/a
Exploration
Australia
Monument
100% (guess)
n/a
n/a
Exploration
Australia
Pennys Find
100% (guess)
n/a
n/a
Exploration
Australia
Phillips
100% (guess)
n/a
n/a
Exploration
Australia
Rose Hill
100% (guess)
n/a
n/a
Exploration
Western Australia , Australia
Teal
100% (guess)
n/a
show
Small producing mine.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Boorara
100% (guess)
Both
show
350,000 oz at 1 gpt.
Feasibility study due in 2015.
Exploration
Australia
Baden Powell
100% (guess)
n/a
n/a
Exploration
Australia
Burbanks
100% (guess)
n/a
n/a
Exploration
Australia , Australia
Burbanks
50% (guess)
n/a
show
Early exploration.
Drilling
145,000 oz at 4 gpt
Exploration
Australia
Cannon
100% (guess)
n/a
n/a
Exploration
Australia
Capricorn
100% (guess)
n/a
n/a
Exploration
Australia
Coote
100% (guess)
n/a
n/a
Exploration
Australia
Crake
100% (guess)
n/a
n/a
Exploration
Australia
Golden Ridge
100% (guess)
n/a
n/a
Exploration
Australia
Jacques-Peyes
100% (guess)
n/a
n/a
Exploration
Australia
Kalpini
100% (guess)
n/a
n/a
Exploration
Australia
Monument
100% (guess)
n/a
n/a
Exploration
Australia
Pennys Find
100% (guess)
n/a
n/a
Exploration
Australia
Phillips
100% (guess)
n/a
n/a
Exploration
Australia , Australia
Phillips Find
100% (guess)
n/a
show
Early exploration.
Exploration
Australia
Rose Hill
100% (guess)
n/a
n/a
Exploration
Western Australia , Australia
Teal
100% (guess)
n/a
show
Small producing mine.
Exploration
Canada
MT Thirsty
50% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
07/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.35M
1.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.04M
P L A U S I B L E
Gold Eq. Oz.:
0.97M
0.97M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.19M
Maximum Profit (Gold):
$930.84M
$1,283.60M
n/a
$352.76M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$930.84M
$1,283.60M
n/a
$352.76M
Max Profit / Current MCap:
27.056
26.928
n/a
-0.128
Max Profit Per Share (Gold):
$0.68
$0.94
n/a
$0.26
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.68
$0.94
n/a
$0.26
Total Free Profit Per Share:
$0.64
$0.88
n/a
$0.24
FD MCap / Gold Eq.:
$35.50
$49.19
n/a
$13.69
FD MCap / Silver Eq.:
$0.45
$0.61
n/a
$0.16
FD MCap / Per Metal as % Spot Price:
1.47%
1.77%
n/a
0.30%
Reserves & Resources
07/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
792.35M
792.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1,792.11M
P L A U S I B L E
Gold Eq. Oz.:
356.92M
356.92M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
807.27M
Maximum Profit (Gold):
$342,820.81M
$472,739.37M
n/a
$129,918.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$342,820.81M
$472,739.37M
n/a
$129,918.56M
Max Profit / Current MCap:
9,964.573
9,917.501
n/a
-47.073
Max Profit Per Share (Gold):
$250.16
$344.96
n/a
$94.80
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$250.16
$344.96
n/a
$94.80
Total Free Profit Per Share:
$250.12
$344.90
n/a
$94.79
FD MCap / Gold Eq.:
$0.10
$0.13
n/a
$0.04
FD MCap / Silver Eq.:
$0.00
$0.00
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.00%
0.00%
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6785
AUD 0.6563
10/29/2024
Spot Gold:
$2,410.50
$2,774.50
10/29/2024
$364.00
Spot Silver:
$30.74
$34.39
10/29/2024
$3.65
Gold:Silver Ratio:
78.42
80.68
10/29/2024
2.26
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: