Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kin Mining

www: www.kinmining.com.au   email: info@kinmining.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:KIN AUD

Description

Kin Mining are a gold focused junior, late stage developer with two mines in development in Australia and five exploration properties. They have approximately 1.8Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$60.22M which is a fall of roughly 20% over the last seven months. As of 04/16/2024 they have no debt and ~A$4.56M cash. They have 1,600M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $75.18M $60.22M 04/16/2024
Total Assets: $10.91M $11.08M 04/16/2024
Total Liabilities: $1.28M $1.30M 04/16/2024
Current Assets: $7.70M $7.82M 04/16/2024
Current Liabilities: $0.39M $0.39M 04/16/2024
Total Debt: $0.00M $0.00M 04/16/2024
Cash: $4.49M $4.56M 04/16/2024
Enterprise Value: $70.68M $55.66M 10/06/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/16/2024
Misc 04/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,600,000,000 1,600,000,000 04/16/2024
Shares (FD): 1,650,000,000 1,650,000,000 04/16/2024
Insider Ownership: n/a 30% 04/16/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2022 04/16/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/16/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/16/2024
Initial CapEx (Outstanding): n/a n/a 04/16/2024
Funding Option: n/a n/a 04/16/2024
Documentation: none none 04/16/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/16/2024
Cash Flow Multiplier: 4 4 04/16/2024

Resource Data

GOLD 04/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/16/2024
Measured & Indicated: 0.80M 0.80M 04/16/2024
Inferred: 1.00M 1.00M 04/16/2024
Reserves & Resources: 1.80M 1.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/16/2024
Measured & Indicated: 0.51M 0.51M 04/16/2024
Inferred: 0.40M 0.40M 04/16/2024
Reserves & Resources: 0.91M 0.91M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/16/2024
Extra Operating Cost: n/a n/a 04/16/2024
Total: $1,550 $1,550 04/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/16/2024
Open Pit (Avg): n/a 1.50 g/t 04/16/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/16/2024
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 04/16/2024
Annual Production: 100,000oz. 100,000oz. 04/16/2024
Cash Cost: $1,000 $1,000 04/16/2024
Extra Operating Cost: $550 $550 04/16/2024
SILVER 04/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/16/2024
Measured & Indicated: n/a n/a 04/16/2024
Inferred: n/a n/a 04/16/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/16/2024
Measured & Indicated: n/a n/a 04/16/2024
Inferred: n/a n/a 04/16/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/16/2024
Extra Operating Cost: n/a n/a 04/16/2024
Total: n/a n/a 04/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/16/2024
Open Pit (Avg): n/a n/a 04/05/2023
Recovery Rate: n/a n/a 04/16/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/16/2024
Annual Production: n/a n/a 04/16/2024
Cash Cost: n/a n/a 04/16/2024
Extra Operating Cost: n/a n/a 04/16/2024

Property

Last Analysis Data  (04/16/2024)
Stage Name Owned Au Ag Cu Notes
Dev Leonora Project 100% show
1.1 million oz open pit project.

Several deposits
Mertondale
Cardinia
Raeside
Exp Cardinia 100% n/a
Exp Desdemona 100% show
Early exploration.
Total Land Package Size (ha): 50,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Fountain Head 90% show
48% of revenue is gold and silver.

Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Dev Leonora Project 100% show
1.1 million oz open pit project.

Several deposits
Mertondale
Cardinia
Raeside
Exp Cardinia 100% n/a
Exp Desdemona 100% show
Early exploration.
Exp Hays Creek 90% show
Early exploration.
Exp Iron Blow 100% show
Early exploration.
Exp Mount Bonnie 100% show
Early exploration
Total Land Package Size (ha): 50,000  

Profitability (by resource)

Proven &
Probable		 04/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.51M 0.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $427.01M $572.36M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $427.01M $572.36M n/a
Max Profit / Current MCap: 5.680 9.505 n/a
Max Profit Per Share (Gold): $0.26 $0.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.26 $0.35 n/a
Total Free Profit Per Share: $0.19 $0.29 n/a
FD MCap / Gold Eq.: $146.83 $117.61 n/a
FD MCap / Silver Eq.: $1.73 $1.37 n/a
FD MCap / Per Metal
as % Spot Price:		 6.16% 4.41% n/a

Reserves &
Resources		 04/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.80M 1.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.91M 0.91M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $760.61M $1,019.52M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $760.61M $1,019.52M n/a
Max Profit / Current MCap: 10.118 16.931 n/a
Max Profit Per Share (Gold): $0.46 $0.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.46 $0.62 n/a
Total Free Profit Per Share: $0.39 $0.56 n/a
FD MCap / Gold Eq.: $82.43 $66.03 n/a
FD MCap / Silver Eq.: $0.97 $0.77 n/a
FD MCap / Per Metal
as % Spot Price:		 3.46% 2.47% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×