Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:PNX
AUD
Description
PNX Metals are a gold focused junior, late stage development company with one mine in development in Australia and three exploration properties. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$10.02M which is a fall of roughly 52% over the last ten months. As of 04/24/2022 they have no debt and ~A$1.74M cash. They have 4,443M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$21.04M
$10.02M
04/24/2022
$-11.02M
Total Assets:
$18.26M
$17.39M
04/24/2022
$-0.87M
Total Liabilities:
$2.78M
$2.64M
04/24/2022
$-0.13M
Current Assets:
$1.83M
$1.74M
04/24/2022
$-0.09M
Current Liabilities:
$0.95M
$0.90M
04/24/2022
$-0.05M
Total Debt:
$0.00M
$0.00M
04/24/2022
$0.00M
Cash:
$1.83M
$1.74M
04/24/2022
$-0.09M
Enterprise Value:
$19.22M
$8.28M
04/06/1970
$-10.93M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/24/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/24/2022
0.00%
Misc
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
4,443,000,000
4,443,000,000
04/24/2022
0
Shares (FD):
4,801,000,000
4,801,000,000
04/24/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/24/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/24/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/24/2022
0
Initial CapEx (Outstanding):
$35.00M166.33% of Mkt.Cap
$35.00M349.26% of Mkt.Cap
04/24/2022
$0.00M
Funding Option:
n/a
n/a
04/24/2022
n/a
Documentation:
none
none
04/24/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
0.35M
0.35M
04/24/2022
0.00M
Inferred:
0.10M
0.10M
04/24/2022
0.00M
Reserves & Resources:
0.45M
0.45M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
0.25M
0.25M
04/24/2022
0.00M
Inferred:
0.05M
0.05M
04/24/2022
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
04/24/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/24/2022
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
04/24/2022
0.00M
Annual Production:
30,000oz.
30,000oz.
04/24/2022
0oz.
Cash Cost:
$500
$500
04/24/2022
$0
Extra Operating Cost:
$500
$500
04/24/2022
$0
SILVER
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
n/a
n/a
04/24/2022
0.00M
Inferred:
n/a
n/a
04/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
n/a
n/a
04/24/2022
0.00M
Inferred:
n/a
n/a
04/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2022
$0.00
Average Grade:
n/a
n/a
04/24/2022
n/a
Recovery Rate:
n/a
n/a
04/24/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Annual Production:
n/a
n/a
04/24/2022
n/a
Cash Cost:
n/a
n/a
04/24/2022
n/a
Extra Operating Cost:
n/a
n/a
04/24/2022
n/a
Property
Last Analysis Data (04/24/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Northern Territory , Australia
Fountain Head
90% (guess)
Open Pit
show
48% of revenue is gold and silver.
Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Exploration
Northern Territory , Australia
Burnside
90% (guess)
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Chessman
100% (guess)
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Molina
100% (guess)
n/a
show
Early exploration.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Northern Territory , Australia
Fountain Head
90% (guess)
Open Pit
show
48% of revenue is gold and silver.
Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Exploration
Northern Territory , Australia
Burnside
90% (guess)
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Chessman
100% (guess)
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Molina
100% (guess)
n/a
show
Early exploration.
Profitability (by resource)
Proven & Probable
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.38M
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.99M
Maximum Profit (Gold):
$164.14M
$155.55M
n/a
$-8.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$164.14M
$155.55M
n/a
$-8.59M
Max Profit / Current MCap:
7.800
15.522
n/a
7.722
Max Profit Per Share (Gold):
$0.03
$0.03
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.03
$0.03
n/a
$0.00
Total Free Profit Per Share:
$0.03
$0.03
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$83.50
$39.77
n/a
$-43.73
FD Mkt. Cap / Silver Eq.:
$1.04
$0.47
n/a
$-0.57
FD Mkt. Cap / Per Metal as % Spot Price:
4.33%
2.11%
n/a
-2.21%
Reserves & Resources
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.77M
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.17M
Maximum Profit (Gold):
$193.45M
$183.33M
n/a
$-10.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$193.45M
$183.33M
n/a
$-10.12M
Max Profit / Current MCap:
9.193
18.294
n/a
9.100
Max Profit Per Share (Gold):
$0.04
$0.04
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.04
$0.04
n/a
$0.00
Total Free Profit Per Share:
$0.03
$0.04
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$70.85
$33.74
n/a
$-37.11
FD Mkt. Cap / Silver Eq.:
$0.88
$0.40
n/a
$-0.48
FD Mkt. Cap / Per Metal as % Spot Price:
3.67%
1.79%
n/a
-1.88%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7305
AUD 0.6958
02/09/2023
Spot Gold:
$1,930.50
$1,881.80
02/09/2023
$-48.70
Spot Silver:
$24.11
$22.40
02/09/2023
$-1.71
Gold:Silver Ratio:
80.07
84.01
02/09/2023
3.94
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: