Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:PNX
AUD
Description
PNX Metals are a gold focused junior, late stage development company with one mine in development in Australia and three exploration properties. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$17.14M which is a fall of roughly 19% over the last one months. As of 04/24/2022 they have no debt and ~A$1.79M cash. They have 4,443M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$21.04M
$17.14M
04/24/2022
$-3.90M
Total Assets:
$18.26M
$17.85M
04/24/2022
$-0.41M
Total Liabilities:
$2.78M
$2.71M
04/24/2022
$-0.06M
Current Assets:
$1.83M
$1.79M
04/24/2022
$-0.04M
Current Liabilities:
$0.95M
$0.93M
04/24/2022
$-0.02M
Total Debt:
$0.00M
$0.00M
04/24/2022
$0.00M
Cash:
$1.83M
$1.79M
04/24/2022
$-0.04M
Enterprise Value:
$19.22M
$15.36M
06/27/1970
$-3.86M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/24/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/24/2022
0.00%
Misc
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
4,443,000,000
4,443,000,000
04/24/2022
0
Shares (FD):
4,801,000,000
4,801,000,000
04/24/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/24/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/24/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/24/2022
0
Initial CapEx (Outstanding):
$35.00M166.33% of Mkt.Cap
$35.00M204.17% of Mkt.Cap
04/24/2022
$0.00M
Funding Option:
n/a
n/a
04/24/2022
n/a
Documentation:
none
none
04/24/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
0.35M
0.35M
04/24/2022
0.00M
Inferred:
0.10M
0.10M
04/24/2022
0.00M
Reserves & Resources:
0.45M
0.45M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
0.25M
0.25M
04/24/2022
0.00M
Inferred:
0.05M
0.05M
04/24/2022
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
04/24/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/24/2022
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
04/24/2022
0.00M
Annual Production:
30,000oz.
30,000oz.
04/24/2022
0oz.
Cash Cost:
$500
$500
04/24/2022
$0
Extra Operating Cost:
$500
$500
04/24/2022
$0
SILVER
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
n/a
n/a
04/24/2022
0.00M
Inferred:
n/a
n/a
04/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
n/a
n/a
04/24/2022
0.00M
Inferred:
n/a
n/a
04/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2022
$0.00
Average Grade:
n/a
n/a
04/24/2022
n/a
Recovery Rate:
n/a
n/a
04/24/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Annual Production:
n/a
n/a
04/24/2022
n/a
Cash Cost:
n/a
n/a
04/24/2022
n/a
Extra Operating Cost:
n/a
n/a
04/24/2022
n/a
Property
Last Analysis Data (04/24/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Northern Territory , Australia
Fountain Head
90% (guess)
Open Pit
show
48% of revenue is gold and silver.
Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Exploration
Northern Territory , Australia
Burnside
90% (guess)
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Chessman
100% (guess)
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Molina
100% (guess)
n/a
show
Early exploration.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Northern Territory , Australia
Fountain Head
90% (guess)
Open Pit
show
48% of revenue is gold and silver.
Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Exploration
Northern Territory , Australia
Burnside
90% (guess)
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Chessman
100% (guess)
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Molina
100% (guess)
n/a
show
Early exploration.
Profitability (by resource)
Proven & Probable
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.30M
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.94M
Maximum Profit (Gold):
$164.14M
$150.58M
n/a
$-13.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$164.14M
$150.58M
n/a
$-13.57M
Max Profit / Current MCap:
7.800
8.784
n/a
0.983
Max Profit Per Share (Gold):
$0.03
$0.03
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.03
$0.03
n/a
$0.00
Total Free Profit Per Share:
$0.03
$0.03
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$83.50
$68.03
n/a
$-15.48
FD Mkt. Cap / Silver Eq.:
$1.04
$0.81
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
4.33%
3.67%
n/a
-0.66%
Reserves & Resources
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.68M
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.11M
Maximum Profit (Gold):
$193.45M
$177.46M
n/a
$-15.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$193.45M
$177.46M
n/a
$-15.99M
Max Profit / Current MCap:
9.193
10.352
n/a
1.159
Max Profit Per Share (Gold):
$0.04
$0.04
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.04
$0.04
n/a
$0.00
Total Free Profit Per Share:
$0.03
$0.03
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$70.85
$57.72
n/a
$-13.13
FD Mkt. Cap / Silver Eq.:
$0.88
$0.69
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
3.67%
3.11%
n/a
-0.56%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7305
AUD 0.7141
05/29/2022
Spot Gold:
$1,930.50
$1,853.60
05/29/2022
$-76.90
Spot Silver:
$24.11
$22.12
05/29/2022
$-1.99
Gold:Silver Ratio:
80.07
83.80
05/29/2022
3.73
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: