Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:KIN
AUD
Description
Kin Mining are a gold focused junior, late stage developer with two mines in development in Australia and five exploration properties. They have approximately 1.8Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$60.64M which is a fall of roughly 19% over the last seven months. As of 04/16/2024 they have no debt and ~A$4.59M cash. They have 1,600M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$75.18M
$60.64M
04/16/2024
$-14.54M
Total Assets:
$10.91M
$11.16M
04/16/2024
$0.25M
Total Liabilities:
$1.28M
$1.31M
04/16/2024
$0.03M
Current Assets:
$7.70M
$7.88M
04/16/2024
$0.17M
Current Liabilities:
$0.39M
$0.39M
04/16/2024
$0.01M
Total Debt:
$0.00M
$0.00M
04/16/2024
$0.00M
Cash:
$4.49M
$4.59M
04/16/2024
$0.10M
Enterprise Value:
$70.68M
$56.05M
10/11/1971
$-14.64M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/16/2024
n/a
Misc
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,600,000,000
1,600,000,000
04/16/2024
0
Shares (FD):
1,650,000,000
1,650,000,000
04/16/2024
0
Insider Ownership:
n/a
30%
04/16/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
04/16/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/16/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/16/2024
0
Initial CapEx (Outstanding):
n/a
n/a
04/16/2024
n/a
Funding Option:
n/a
n/a
04/16/2024
n/a
Documentation:
none
none
04/16/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/16/2024
0
Cash Flow Multiplier:
4
4
04/16/2024
0.00
Resource Data
GOLD
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
0.80M
0.80M
04/16/2024
0.00M
Inferred:
1.00M
1.00M
04/16/2024
0.00M
Reserves & Resources:
1.80M
1.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
0.51M
0.51M
04/16/2024
0.00M
Inferred:
0.40M
0.40M
04/16/2024
0.00M
Reserves & Resources:
0.91M
0.91M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/16/2024
$0.00
Total:
$1,550
$1,550
04/16/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/16/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
04/16/2024
1.50 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/16/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
04/16/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
04/16/2024
0oz.
Cash Cost:
$1,000
$1,000
04/16/2024
$0
Extra Operating Cost:
$550
$550
04/16/2024
$0
SILVER
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
n/a
n/a
04/16/2024
0.00M
Inferred:
n/a
n/a
04/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
n/a
n/a
04/16/2024
0.00M
Inferred:
n/a
n/a
04/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/16/2024
$0.00
Total:
n/a
n/a
04/16/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/16/2024
n/a
Open Pit (Avg):
n/a
n/a
04/05/2023
n/a
Recovery Rate:
n/a
n/a
04/16/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Annual Production:
n/a
n/a
04/16/2024
n/a
Cash Cost:
n/a
n/a
04/16/2024
n/a
Extra Operating Cost:
n/a
n/a
04/16/2024
n/a
Property
Last Analysis Data (04/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Leonora Project
100% (guess)
40,000
Open Pit
show
1.1 million oz open pit project.
Several deposits
Mertondale
Cardinia
Raeside
Exploration
NE Goldfields , Australia
Cardinia
100% (guess)
n/a
n/a
n/a
Exploration
Western Australia , Australia
Desdemona
100% (guess)
10,000
n/a
show
Early exploration.
Total Land Package Size (ha):
50,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Northern Territory , Australia
Fountain Head
90% (guess)
n/a
Open Pit
show
48% of revenue is gold and silver.
Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Development
Western Australia , Australia
Leonora Project
100% (guess)
40,000
Open Pit
show
1.1 million oz open pit project.
Several deposits
Mertondale
Cardinia
Raeside
Exploration
NE Goldfields , Australia
Cardinia
100% (guess)
n/a
n/a
n/a
Exploration
Western Australia , Australia
Desdemona
100% (guess)
10,000
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Hays Creek
90% (guess)
n/a
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Iron Blow
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Northern Territory , Australia
Mount Bonnie
100% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
50,000
Profitability (by resource)
Proven & Probable
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.23M
P L A U S I B L E
Gold Eq. Oz.:
0.51M
0.51M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.07M
Maximum Profit (Gold):
$427.01M
$626.94M
n/a
$199.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$427.01M
$626.94M
n/a
$199.94M
Max Profit / Current MCap:
5.680
10.339
n/a
4.659
Max Profit Per Share (Gold):
$0.26
$0.38
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.26
$0.38
n/a
$0.12
Total Free Profit Per Share:
$0.19
$0.32
n/a
$0.14
FD MCap / Gold Eq.:
$146.83
$118.44
n/a
$-28.39
FD MCap / Silver Eq.:
$1.73
$1.47
n/a
$-0.27
FD MCap / Per Metal as % Spot Price:
6.16%
4.27%
n/a
-1.89%
Reserves & Resources
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.80M
1.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.28M
P L A U S I B L E
Gold Eq. Oz.:
0.91M
0.91M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.69M
Maximum Profit (Gold):
$760.61M
$1,116.74M
n/a
$356.14M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$760.61M
$1,116.74M
n/a
$356.14M
Max Profit / Current MCap:
10.118
18.416
n/a
8.298
Max Profit Per Share (Gold):
$0.46
$0.68
n/a
$0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.46
$0.68
n/a
$0.22
Total Free Profit Per Share:
$0.39
$0.62
n/a
$0.23
FD MCap / Gold Eq.:
$82.43
$66.49
n/a
$-15.94
FD MCap / Silver Eq.:
$0.97
$0.82
n/a
$-0.15
FD MCap / Per Metal as % Spot Price:
3.46%
2.40%
n/a
-1.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6417
AUD 0.6563
10/29/2024
Spot Gold:
$2,384.00
$2,774.50
10/29/2024
$390.50
Spot Silver:
$28.14
$34.39
10/29/2024
$6.25
Gold:Silver Ratio:
84.72
80.68
10/29/2024
-4.04
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: