Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:VAU
CAD
OTCMKTS:VAUCF
USD
Description
Viva Gold Corp are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.39Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.03M which is a rise of roughly 81% over the last eight months. As of 05/27/2022 they have no debt and ~C$3.58M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$8.84M
$16.03M
05/27/2022
$7.19M
Total Assets:
$4.63M
$4.43M
05/27/2022
$-0.20M
Total Liabilities:
$0.24M
$0.23M
05/27/2022
$-0.01M
Current Assets:
$4.00M
$3.83M
05/27/2022
$-0.17M
Current Liabilities:
$0.11M
$0.11M
05/27/2022
$0.00M
Total Debt:
$0.00M
$0.00M
05/27/2022
$0.00M
Cash:
$3.74M
$3.58M
05/27/2022
$-0.16M
Enterprise Value:
$5.11M
$12.46M
05/25/1970
$7.35M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/27/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/27/2022
0.00%
Misc
05/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
91,607,000
91,607,000
05/27/2022
0
Shares (FD):
118,691,000
118,691,000
05/27/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/27/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/27/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/27/2022
0
Initial CapEx (Outstanding):
n/a
n/a
05/27/2022
n/a
Funding Option:
n/a
n/a
05/27/2022
n/a
Documentation:
none
PEA
05/27/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/27/2022
0.00M
Measured & Indicated:
0.39M
0.39M
05/27/2022
0.00M
Inferred:
0.21M
0.21M
05/27/2022
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/27/2022
0.00M
Measured & Indicated:
0.27M
0.27M
05/27/2022
0.00M
Inferred:
0.09M
0.09M
05/27/2022
0.00M
Reserves & Resources:
0.36M
0.36M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/27/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/27/2022
$0.00
Average Grade:
0.80 g/t
0.80 g/t
05/27/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/27/2022
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
05/27/2022
0.00M
Annual Production:
30,000oz.
30,000oz.
05/27/2022
0oz.
Cash Cost:
$900
$900
05/27/2022
$0
Extra Operating Cost:
$450
$450
05/27/2022
$0
SILVER
05/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/27/2022
0.00M
Measured & Indicated:
n/a
n/a
05/27/2022
0.00M
Inferred:
n/a
n/a
05/27/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/27/2022
0.00M
Measured & Indicated:
n/a
n/a
05/27/2022
0.00M
Inferred:
n/a
n/a
05/27/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/27/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/27/2022
$0.00
Average Grade:
n/a
n/a
05/27/2022
n/a
Recovery Rate:
n/a
n/a
05/27/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/27/2022
0.00M
Annual Production:
n/a
n/a
05/27/2022
n/a
Cash Cost:
n/a
n/a
05/27/2022
n/a
Extra Operating Cost:
n/a
n/a
05/27/2022
n/a
Property
Last Analysis Data (05/27/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Tonapah
100% (guess)
4,250
Open Pit
show
400,000 oz at .8 gpt
Growing in size.
Total Land Package Size (ha):
4,250
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Tonapah
100% (guess)
4,250
Open Pit
show
400,000 oz at .8 gpt
Growing in size.
Total Land Package Size (ha):
4,250
Profitability (by resource)
Proven & Probable
05/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.39M
0.39M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.83M
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.56M
Maximum Profit (Gold):
$94.45M
$108.27M
n/a
$13.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$94.45M
$108.27M
n/a
$13.82M
Max Profit / Current MCap:
10.679
6.752
n/a
-3.927
Max Profit Per Share (Gold):
$0.80
$0.91
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.80
$0.91
n/a
$0.12
Total Free Profit Per Share:
$0.70
$0.73
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$33.01
$59.85
n/a
$26.84
FD Mkt. Cap / Silver Eq.:
$0.39
$0.73
n/a
$0.34
FD Mkt. Cap / Per Metal as % Spot Price:
1.78%
3.11%
n/a
1.32%
Reserves & Resources
05/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.26M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.75M
Maximum Profit (Gold):
$125.31M
$143.65M
n/a
$18.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$125.31M
$143.65M
n/a
$18.34M
Max Profit / Current MCap:
14.168
8.959
n/a
-5.210
Max Profit Per Share (Gold):
$1.06
$1.21
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.06
$1.21
n/a
$0.15
Total Free Profit Per Share:
$0.96
$1.03
n/a
$0.07
FD Mkt. Cap / Gold Eq.:
$24.88
$45.11
n/a
$20.23
FD Mkt. Cap / Silver Eq.:
$0.30
$0.55
n/a
$0.26
FD Mkt. Cap / Per Metal as % Spot Price:
1.34%
2.34%
n/a
1.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7844
CAD 0.7505
01/28/2023
Spot Gold:
$1,853.60
$1,927.30
01/28/2023
$73.70
Spot Silver:
$22.12
$23.59
01/28/2023
$1.47
Gold:Silver Ratio:
83.80
81.70
01/28/2023
-2.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: