Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

White Rock Minerals Ltd

www: www.whiterockminerals.com.au   email: info@whiterockminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:WRMCF USD
ASX:WRM AUD

Description

White Rock Minerals Ltd are a gold focused junior, small producer with one mine in development in Australia and two exploration properties. They have approximately 0.3Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$9.45M which is a fall of roughly 63% over the last five months. As of 04/23/2022 they have no debt and ~A$3.77M cash. They have 184M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/23/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $25.26M $9.45M 08/16/2022 $-15.81M
Total Assets: $51.16M $45.49M 04/23/2022 $-5.68M
Total Liabilities: $6.43M $5.72M 04/23/2022 $-0.71M
Current Assets: $5.55M $4.94M 04/23/2022 $-0.62M
Current Liabilities: $1.32M $1.17M 04/23/2022 $-0.15M
Total Debt: $0.00M $0.00M 04/23/2022 $0.00M
Cash: $4.24M $3.77M 04/23/2022 $-0.47M
Enterprise Value: $21.02M $5.69M 03/07/1970 $-15.34M
Cash Flow: $0.00M $5.43M never $5.43M
Cash Flow Multiple: 0.00 1.74 never 1.74
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/23/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/23/2022 0.00%
Misc 04/23/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 157,700,000 184,000,000 08/16/2022 26,300,000
Shares (FD): 168,600,000 194,000,000 08/16/2022 25,400,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 04/23/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
20,000
08/31/2022 20,000
Production (Silver Eq Oz.): (guess) 
0
(guess) 
1,705,009
08/31/2022 1,705,009
Initial CapEx (Outstanding): $32.00M
126.67% of Mkt.Cap
$32.00M
338.46% of Mkt.Cap
04/23/2022 $0.00M
Funding Option: n/a n/a 04/23/2022 n/a
Documentation: none PRODUCER 08/31/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/23/2022 0.00M
Measured & Indicated: n/a n/a 04/23/2022 0.00M
Inferred: n/a 0.30M 04/23/2022 0.30M
Reserves & Resources: n/a 0.30M never 0.30M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/23/2022 0.00M
Measured & Indicated: n/a n/a 04/23/2022 0.00M
Inferred: n/a 0.11M 04/23/2022 0.11M
Reserves & Resources: n/a 0.11M never 0.11M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
20,000oz.
08/31/2022 20,000oz.
Cash Cost: n/a $1,000 08/31/2022 $1,000.00
Extra Operating Cost: n/a $450 08/31/2022 $450.00
Average Grade: n/a n/a 04/23/2022 n/a
Recovery Rate: n/a (guess)  75.00% 04/23/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a 0.30M 08/31/2022 0.30M
Annual Production: n/a 25,000oz. 08/31/2022 n/a
Cash Cost: n/a $1,000 08/31/2022 $1,000
Extra Operating Cost: n/a $450 08/31/2022 n/a
SILVER 04/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/23/2022 0.00M
Measured & Indicated: n/a n/a 04/23/2022 0.00M
Inferred: n/a n/a 04/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/23/2022 0.00M
Measured & Indicated: n/a n/a 04/23/2022 0.00M
Inferred: n/a n/a 04/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/23/2022 $0.00
Extra Operating Cost: n/a n/a 04/23/2022 $0.00
Average Grade: n/a n/a 04/23/2022 n/a
Recovery Rate: n/a n/a 04/23/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/23/2022 0.00M
Annual Production: n/a n/a 04/23/2022 n/a
Cash Cost: n/a n/a 04/23/2022 n/a
Extra Operating Cost: n/a n/a 04/23/2022 n/a

Property

Last Analysis Data  (04/23/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development New South Wales, Australia Mt Carrington 100% (guess) 18,000 Open Pit show
300,000 oz (1.4 gpt)

$32 million capex

20 million oz of silver (phase 2)
Low grade
Exploration Victoria, Australia Morning Star 95% (guess) 65,000 n/a show
Past producing mine
Exploration Alaska, USA Red Mountain 100% (guess) 14,000 Open Pit show
Large potential mine

64 million oz silver
675,000 tons of zinc
285,000 tons of lead
350,000 oz of gold
Total Land Package Size (ha): 97,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development New South Wales, Australia Mt Carrington 100% (guess) 18,000 Open Pit show
300,000 oz (1.4 gpt)

$32 million capex

20 million oz of silver (phase 2)
Low grade
Exploration Victoria, Australia Morning Star 95% (guess) 65,000 n/a show
Past producing mine
Exploration Alaska, USA Red Mountain 100% (guess) 14,000 Open Pit show
Large potential mine

64 million oz silver
675,000 tons of zinc
285,000 tons of lead
350,000 oz of gold
Total Land Package Size (ha): 97,000  

Profitability (by resource)

Proven &
Probable
04/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
04/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a 100.00% n/a 100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a 0.30M n/a 0.30M
Total (Silver Eq. Oz.): n/a n/a n/a 25.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a 0.11M n/a 0.11M
Silver Eq. Oz.: n/a n/a n/a 9.59M
Maximum Profit (Gold): n/a $30.56M n/a $30.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a $30.56M n/a $30.56M
Max Profit / Current MCap: n/a 3.232 n/a 3.232
Max Profit Per Share (Gold): n/a $0.16 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a $0.16 n/a $0.16
Total Free Profit Per Share: n/a $0.08 n/a $0.08
FD Mkt. Cap / Gold Eq.: n/a $84.04 n/a $84.04
FD Mkt. Cap / Silver Eq.: n/a $0.99 n/a $0.99
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a 4.57% n/a 4.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×