Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AVG
CAD
OTCMKTS:AVGDF
USD
Description
Avidian Gold Corp are a junior, project generator looking for gold with four exploration properties in USA. They have a market capitalisation of ~C$1.08M which is a fall of roughly 78% over the last months. As of 03/31/2023 they have ~C$1M debt and ~C$0.25M cash. They have 12M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/31/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$5.01M
$1.08M
09/16/2024
Total Assets:
$1.48M
$1.43M
03/31/2023
Total Liabilities:
$1.85M
$1.79M
03/31/2023
Current Assets:
$0.26M
$0.25M
03/31/2023
Current Liabilities:
$0.11M
$0.11M
03/31/2023
Total Debt:
$0.52M
$0.50M
03/31/2023
Cash:
$0.26M
$0.25M
03/31/2023
Enterprise Value:
$5.26M
$1.33M
01/16/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/31/2023
Misc
03/31/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
185,000,000
12,360,747
09/16/2024
Shares (FD):
226,000,000
15,066,666
09/16/2024
Insider Ownership:
n/a
25%
10/16/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
03/31/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/31/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/31/2023
Initial CapEx (Outstanding):
n/a
n/a
03/31/2023
Funding Option:
n/a
n/a
03/31/2023
Documentation:
none
none
10/16/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
10/16/2024
Resource Data
GOLD
03/31/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/31/2023
Measured & Indicated:
n/a
n/a
03/31/2023
Inferred:
n/a
n/a
03/31/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/31/2023
Measured & Indicated:
n/a
n/a
03/31/2023
Inferred:
n/a
n/a
03/31/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/31/2023
Extra Operating Cost:
n/a
n/a
03/31/2023
Total:
n/a
n/a
03/31/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/31/2023
Open Pit (Avg):
n/a
n/a
03/31/2023
Recovery Rate:
n/a
n/a
03/31/2023
F U T U R E
Proven & Probable:
n/a
n/a
03/31/2023
Annual Production:
n/a
n/a
03/31/2023
Cash Cost:
n/a
n/a
03/31/2023
Extra Operating Cost:
n/a
n/a
03/31/2023
SILVER
03/31/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/31/2023
Measured & Indicated:
n/a
n/a
03/31/2023
Inferred:
n/a
n/a
03/31/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/31/2023
Measured & Indicated:
n/a
n/a
03/31/2023
Inferred:
n/a
n/a
03/31/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/31/2023
Extra Operating Cost:
n/a
n/a
03/31/2023
Total:
n/a
n/a
03/31/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/31/2023
Open Pit (Avg):
n/a
n/a
03/31/2023
Recovery Rate:
n/a
n/a
03/31/2023
F U T U R E
Proven & Probable:
n/a
n/a
03/31/2023
Annual Production:
n/a
n/a
03/31/2023
Cash Cost:
n/a
n/a
03/31/2023
Extra Operating Cost:
n/a
n/a
03/31/2023
Property
Last Analysis Data (03/31/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Amanita
100% (guess)
1,500
n/a
show
Potential discovery.
Early exploration.
Exploration
Nevada , USA
Dome Hill
100% (guess)
600
n/a
show
Potential discovery.
Early exploration.
Exploration
Alaska , USA
Golden Zone
100% (guess)
10,000
Open Pit
show
300,000 oz at 1.5 gpt
Early exploration.
Exploration
Nevada , USA
Jungo
100% (guess)
2,000
n/a
show
Potential discovery.
Early exploration.
Total Land Package Size (ha):
14,100
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Amanita
100% (guess)
1,500
n/a
show
Potential discovery.
Early exploration.
Exploration
Nevada , USA
Dome Hill
100% (guess)
600
n/a
show
Potential discovery.
Early exploration.
Exploration
Alaska , USA
Golden Zone
100% (guess)
10,000
Open Pit
show
300,000 oz at 1.5 gpt
Early exploration.
Exploration
Nevada , USA
Jungo
100% (guess)
2,000
n/a
show
Potential discovery.
Early exploration.
Total Land Package Size (ha):
14,100
Profitability (by resource)
Proven & Probable
03/31/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/31/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
03/31/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/31/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7383
CAD 0.7161
11/21/2024
Spot Gold:
$1,969.20
$2,665.60
11/21/2024
Spot Silver:
$24.07
$31.22
11/21/2024
Gold:Silver Ratio:
81.81
85.38
11/21/2024
Spot Gold (Future):
$2,500.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: