Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Avidian Gold Corp

www: avidiangold.com   email: info@avidiangold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AVG CAD
OTCMKTS:AVGDF USD

Description

Avidian Gold Corp are a junior, project generator looking for gold with four exploration properties in USA. They have a market capitalisation of ~C$1.08M which is a fall of roughly 78% over the last months. As of 03/31/2023 they have ~C$1M debt and ~C$0.25M cash. They have 12M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/31/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $5.01M $1.08M 09/16/2024
Total Assets: $1.48M $1.43M 03/31/2023
Total Liabilities: $1.85M $1.79M 03/31/2023
Current Assets: $0.26M $0.25M 03/31/2023
Current Liabilities: $0.11M $0.11M 03/31/2023
Total Debt: $0.52M $0.50M 03/31/2023
Cash: $0.26M $0.25M 03/31/2023
Enterprise Value: $5.26M $1.33M 01/16/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 03/31/2023
Misc 03/31/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 185,000,000 12,360,747 09/16/2024
Shares (FD): 226,000,000 15,066,666 09/16/2024
Insider Ownership: n/a 25% 10/16/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 03/31/2023
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/31/2023
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/31/2023
Initial CapEx (Outstanding): n/a n/a 03/31/2023
Funding Option: n/a n/a 03/31/2023
Documentation: none none 10/16/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier: none none 10/16/2024

Resource Data

GOLD 03/31/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/31/2023
Measured & Indicated: n/a n/a 03/31/2023
Inferred: n/a n/a 03/31/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/31/2023
Measured & Indicated: n/a n/a 03/31/2023
Inferred: n/a n/a 03/31/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 03/31/2023
Extra Operating Cost: n/a n/a 03/31/2023
Total: n/a n/a 03/31/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 03/31/2023
Open Pit (Avg): n/a n/a 03/31/2023
Recovery Rate: n/a n/a 03/31/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/31/2023
Annual Production: n/a n/a 03/31/2023
Cash Cost: n/a n/a 03/31/2023
Extra Operating Cost: n/a n/a 03/31/2023
SILVER 03/31/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/31/2023
Measured & Indicated: n/a n/a 03/31/2023
Inferred: n/a n/a 03/31/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/31/2023
Measured & Indicated: n/a n/a 03/31/2023
Inferred: n/a n/a 03/31/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 03/31/2023
Extra Operating Cost: n/a n/a 03/31/2023
Total: n/a n/a 03/31/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 03/31/2023
Open Pit (Avg): n/a n/a 03/31/2023
Recovery Rate: n/a n/a 03/31/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/31/2023
Annual Production: n/a n/a 03/31/2023
Cash Cost: n/a n/a 03/31/2023
Extra Operating Cost: n/a n/a 03/31/2023

Property

Last Analysis Data  (03/31/2023)
Stage Name Owned Au Ag Cu Notes
Exp Amanita 100% show
Potential discovery.

Early exploration.
Exp Dome Hill 100% show
Potential discovery.

Early exploration.
Exp Golden Zone 100% show
300,000 oz at 1.5 gpt

Early exploration.
Exp Jungo 100% show
Potential discovery.

Early exploration.
Total Land Package Size (ha): 14,100  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Amanita 100% show
Potential discovery.

Early exploration.
Exp Dome Hill 100% show
Potential discovery.

Early exploration.
Exp Golden Zone 100% show
300,000 oz at 1.5 gpt

Early exploration.
Exp Jungo 100% show
Potential discovery.

Early exploration.
Total Land Package Size (ha): 14,100  

Profitability (by resource)

Proven &
Probable
03/31/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
03/31/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
03/31/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults