Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

First Tellurium Corp

www: firsttellurium.com   email: tyrone@firsttellurium.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:FTEL CAD
OTCMKTS:FSTTF USD

Description

First Tellurium Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.25M which is a rise of roughly 64% over the last eight months. As of 03/16/2024 they have ~C$0M debt and ~C$0.2M cash. They have 90M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $7.49M $12.25M 03/16/2024
Total Assets: $1.26M $1.22M 03/16/2024
Total Liabilities: $0.74M $0.72M 03/16/2024
Current Assets: $0.67M $0.64M 03/16/2024
Current Liabilities: $0.74M $0.72M 03/16/2024
Total Debt: $0.13M $0.13M 03/16/2024
Cash: $0.21M $0.20M 03/16/2024
Enterprise Value: $7.42M $12.18M 05/21/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/16/2024
Misc 03/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 90,235,331 90,235,331 03/16/2024
Shares (FD): 126,747,831 126,747,831 03/16/2024
Insider Ownership: n/a 30% 03/18/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2022 03/16/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/16/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/16/2024
Initial CapEx (Outstanding): $28.00M
373.66% of MCap		 $28.00M
228.52% of MCap 		03/16/2024
Funding Option: n/a n/a 03/16/2024
Documentation: none PEA 03/18/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiplier: 3 3 04/23/2023

Resource Data

GOLD 03/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/16/2024
Measured & Indicated: 0.05M 0.05M 03/16/2024
Inferred: 0.03M 0.03M 03/16/2024
Reserves & Resources: 0.08M 0.08M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/16/2024
Measured & Indicated: 0.04M 0.04M 03/16/2024
Inferred: 0.01M 0.01M 03/16/2024
Reserves & Resources: 0.05M 0.05M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/16/2024
Extra Operating Cost: n/a n/a 03/16/2024
Total: $1,400 $1,400 03/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 03/16/2024
Open Pit (Avg): n/a n/a 03/16/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/18/2024
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 03/16/2024
Annual Production: 10,000oz. 10,000oz. 03/16/2024
Cash Cost: $900 $900 03/16/2024
Extra Operating Cost: $500 $500 03/16/2024
SILVER 03/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/16/2024
Measured & Indicated: n/a n/a 03/16/2024
Inferred: n/a n/a 03/16/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/16/2024
Measured & Indicated: n/a n/a 03/16/2024
Inferred: n/a n/a 03/16/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/16/2024
Extra Operating Cost: n/a n/a 03/16/2024
Total: n/a n/a 03/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/16/2024
Open Pit (Avg): n/a n/a 03/16/2024
Recovery Rate: n/a n/a 03/16/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/16/2024
Annual Production: n/a n/a 03/16/2024
Cash Cost: n/a n/a 03/16/2024
Extra Operating Cost: n/a n/a 03/16/2024

Property

Last Analysis Data  (03/16/2024)
Stage Name Owned Au Ag Cu Notes
Dev Deer Horn 100% show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Deer Horn 100% show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 03/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.05M 0.05M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $27.17M $45.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $27.17M $45.56M n/a
Max Profit / Current MCap: 3.626 3.718 n/a
Max Profit Per Share (Gold): $0.21 $0.36 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.21 $0.36 n/a
Total Free Profit Per Share: $0.13 $0.22 n/a
FD MCap / Gold Eq.: $208.15 $340.35 n/a
FD MCap / Silver Eq.: $2.43 $3.99 n/a
FD MCap / Per Metal
as % Spot Price:		 9.66% 12.77% n/a

Reserves &
Resources		 03/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.08M 0.08M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $35.66M $59.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $35.66M $59.80M n/a
Max Profit / Current MCap: 4.759 4.881 n/a
Max Profit Per Share (Gold): $0.28 $0.47 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.28 $0.47 n/a
Total Free Profit Per Share: $0.20 $0.34 n/a
FD MCap / Gold Eq.: $158.59 $259.32 n/a
FD MCap / Silver Eq.: $1.85 $3.04 n/a
FD MCap / Per Metal
as % Spot Price:		 7.36% 9.73% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults