Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

First Tellurium Corp

www: firsttellurium.com   email: tyrone@firsttellurium.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:FTEL CAD
OTCMKTS:FSTTF USD

Description

First Tellurium Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$15.69M which is a rise of roughly 16% over the last three weeks. As of 03/12/2025 they have ~C$0M debt and ~C$0.19M cash. They have 107M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/12/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $13.53M $15.69M 03/12/2025 $2.16M
Total Assets: $1.18M $1.19M 03/12/2025 $0.01M
Total Liabilities: $0.69M $0.70M 03/12/2025 $0.00M
Current Assets: $0.62M $0.63M 03/12/2025 $0.00M
Current Liabilities: $0.69M $0.70M 03/12/2025 $0.00M
Total Debt: $0.12M $0.13M 03/12/2025 $0.00M
Cash: $0.19M $0.19M 03/12/2025 $0.00M
Enterprise Value: $13.46M $15.62M 06/30/1970 $2.16M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/12/2025 n/a
Misc 03/12/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 106,958,444 106,958,444 03/12/2025 0
Shares (FD): 150,000,000 150,000,000 03/12/2025 0
Insider Ownership: n/a 30% 03/12/2025 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 03/12/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/12/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/12/2025 0
Initial CapEx (Outstanding): $28.00M
207% of MCap		 $28.00M
178.47% of MCap 		03/12/2025 $0.00M
Funding Option: n/a n/a 03/12/2025 n/a
Documentation: none PEA 03/12/2025 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/23/2023 0.00

Resource Data

GOLD 03/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/12/2025 0.00M
Measured & Indicated: 0.05M 0.05M 03/12/2025 0.00M
Inferred: 0.03M 0.03M 03/12/2025 0.00M
Reserves & Resources: 0.08M 0.08M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/12/2025 0.00M
Measured & Indicated: 0.04M 0.04M 03/12/2025 0.00M
Inferred: 0.01M 0.01M 03/12/2025 0.00M
Reserves & Resources: 0.05M 0.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/12/2025 $0.00
Extra Operating Cost: n/a n/a 03/12/2025 $0.00
Total: $1,600 $1,600 03/12/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 03/12/2025 n/a
Open Pit (Avg): n/a n/a 03/16/2024 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/12/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 03/12/2025 0.00M
Annual Production: 10,000oz. 10,000oz. 03/12/2025 0oz.
Cash Cost: $1,000 $1,000 03/12/2025 $0
Extra Operating Cost: $600 $600 03/12/2025 $0
SILVER 03/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/12/2025 0.00M
Measured & Indicated: n/a n/a 03/12/2025 0.00M
Inferred: n/a n/a 03/12/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/12/2025 0.00M
Measured & Indicated: n/a n/a 03/12/2025 0.00M
Inferred: n/a n/a 03/12/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/12/2025 $0.00
Extra Operating Cost: n/a n/a 03/12/2025 $0.00
Total: n/a n/a 03/12/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/12/2025 n/a
Open Pit (Avg): n/a n/a 03/16/2024 n/a
Recovery Rate: n/a n/a 03/12/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/12/2025 0.00M
Annual Production: n/a n/a 03/12/2025 n/a
Cash Cost: n/a n/a 03/12/2025 n/a
Extra Operating Cost: n/a n/a 03/12/2025 n/a

Property

Last Analysis Data  (03/12/2025)
Stage Name Owned Au Ag Cu Notes
Dev Deer Horn 100% show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Deer Horn 100% show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 03/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.13M
Maximum Profit (Gold): $48.30M $54.54M n/a $6.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $48.30M $54.54M n/a $6.24M
Max Profit / Current MCap: 3.571 3.476 n/a -0.095
Max Profit Per Share (Gold): $0.32 $0.36 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.36 n/a $0.04
Total Free Profit Per Share: $0.19 $0.21 n/a $0.02
FD MCap / Gold Eq.: $375.73 $435.81 n/a $60.08
FD MCap / Silver Eq.: $4.25 $4.73 n/a $0.49
FD MCap / Per Metal
as % Spot Price:		 12.77% 13.99% n/a 1.22%

Reserves &
Resources		 03/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.08M 0.08M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.17M
Maximum Profit (Gold): $63.40M $71.58M n/a $8.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $63.40M $71.58M n/a $8.18M
Max Profit / Current MCap: 4.687 4.563 n/a -0.125
Max Profit Per Share (Gold): $0.42 $0.48 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $0.48 n/a $0.05
Total Free Profit Per Share: $0.29 $0.33 n/a $0.03
FD MCap / Gold Eq.: $286.27 $332.05 n/a $45.77
FD MCap / Silver Eq.: $3.23 $3.61 n/a $0.37
FD MCap / Per Metal
as % Spot Price:		 9.73% 10.66% n/a 0.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults