Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:MAT
AUD
Description
Matsa Resources are a gold focused junior, late stage developer with three exploration properties in Australia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$16.37M which is a rise of roughly 43% over the last seven months. As of 04/27/2024 they have ~A$3M debt and ~A$1.17M cash. They have 479M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$11.42M
$16.37M
04/27/2024
Total Assets:
$14.84M
$14.79M
04/27/2024
Total Liabilities:
$6.73M
$6.71M
04/27/2024
Current Assets:
$0.65M
$0.65M
04/27/2024
Current Liabilities:
$2.22M
$2.22M
04/27/2024
Total Debt:
$2.61M
$2.61M
04/27/2024
Cash:
$1.18M
$1.17M
04/27/2024
Enterprise Value:
$12.86M
$17.81M
07/25/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/27/2024
Misc
04/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
478,824,037
478,824,037
04/27/2024
Shares (FD):
546,154,037
546,154,037
04/27/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
32%
09/01/2024
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/27/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/27/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/27/2024
Initial CapEx (Outstanding):
n/a
n/a
04/27/2024
Funding Option:
n/a
n/a
04/27/2024
Documentation:
none
none
09/01/2024
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
3
3
04/23/2023
Resource Data
GOLD
04/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/27/2024
Measured & Indicated:
0.30M
0.30M
04/27/2024
Inferred:
0.30M
0.30M
04/27/2024
Reserves & Resources:
0.60M
0.60M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/27/2024
Measured & Indicated:
0.22M
0.22M
04/27/2024
Inferred:
0.14M
0.14M
04/27/2024
Reserves & Resources:
0.35M
0.35M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/27/2024
Extra Operating Cost:
n/a
n/a
04/27/2024
Total:
$1,500
$1,500
04/27/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/27/2024
Open Pit (Avg):
n/a
2.60 g/t
04/28/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/01/2024
F U T U R E
Proven & Probable:
0.40M
0.40M
04/27/2024
Annual Production:
25,000oz.
25,000oz.
04/27/2024
Cash Cost:
$1,000
$1,000
04/27/2024
Extra Operating Cost:
$500
$500
04/27/2024
SILVER
04/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/27/2024
Measured & Indicated:
n/a
n/a
04/27/2024
Inferred:
n/a
n/a
04/27/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/27/2024
Measured & Indicated:
n/a
n/a
04/27/2024
Inferred:
n/a
n/a
04/27/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/27/2024
Extra Operating Cost:
n/a
n/a
04/27/2024
Total:
n/a
n/a
04/27/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/27/2024
Open Pit (Avg):
n/a
n/a
04/28/2023
Recovery Rate:
n/a
n/a
04/27/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/27/2024
Annual Production:
n/a
n/a
04/27/2024
Cash Cost:
n/a
n/a
04/27/2024
Extra Operating Cost:
n/a
n/a
04/27/2024
Property
Last Analysis Data (04/27/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Lake Carey
100% (guess)
44,900
n/a
show
930,000 oz resource & 2.5 g/t gold, in multiple targets:
Deposits:
Red October - 244,000 oz & 5.6 g/t (UG)
Fortitude - 553,000 oz & 3 g/t
Devon - 132,000 oz & 1.9 g/t
Exploration targets:
Fortitude North
Bindah
oNew Years Gift
oGallant
oHill East
oBE 1-4
Exploration
Kalgoorlie , Australia
Lake Rebecca
20% (guess)
17,000
n/a
n/a
Exploration
Australia
Paraburdoo
100% (guess)
10,200
n/a
n/a
Total Land Package Size (ha):
72,100
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Lake Carey
100% (guess)
44,900
n/a
show
930,000 oz resource & 2.5 g/t gold, in multiple targets:
Deposits:
Red October - 244,000 oz & 5.6 g/t (UG)
Fortitude - 553,000 oz & 3 g/t
Devon - 132,000 oz & 1.9 g/t
Exploration targets:
Fortitude North
Bindah
oNew Years Gift
oGallant
oHill East
oBE 1-4
Exploration
Kalgoorlie , Australia
Lake Rebecca
20% (guess)
17,000
n/a
n/a
Exploration
Australia
Paraburdoo
100% (guess)
10,200
n/a
n/a
Total Land Package Size (ha):
72,100
Profitability (by resource)
Proven & Probable
04/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$180.90M
$252.27M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$180.90M
$252.27M
n/a
Max Profit / Current MCap:
15.834
15.408
n/a
Max Profit Per Share (Gold):
$0.33
$0.46
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.33
$0.46
n/a
Total Free Profit Per Share:
$0.30
$0.42
n/a
FD MCap / Gold Eq.:
$52.89
$75.80
n/a
FD MCap / Silver Eq.:
$0.61
$0.89
n/a
FD MCap / Per Metal as % Spot Price:
2.26%
2.84%
n/a
Reserves & Resources
04/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.35M
0.35M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$293.96M
$409.93M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$293.96M
$409.93M
n/a
Max Profit / Current MCap:
25.731
25.038
n/a
Max Profit Per Share (Gold):
$0.54
$0.75
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.54
$0.75
n/a
Total Free Profit Per Share:
$0.51
$0.70
n/a
FD MCap / Gold Eq.:
$32.55
$46.65
n/a
FD MCap / Silver Eq.:
$0.38
$0.54
n/a
FD MCap / Per Metal as % Spot Price:
1.39%
1.75%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6537
AUD 0.6517
11/21/2024
Spot Gold:
$2,337.50
$2,667.90
11/21/2024
Spot Silver:
$27.15
$31.16
11/21/2024
Gold:Silver Ratio:
86.10
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: