Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:OSI
CAD
OTCMKTS:OSIIF
USD
Description
Osino Resources are a gold focused junior, late stage development company with one exploration property in Namibia. They have approximately 3.3Moz. of gold in the reserves and resources category of which 2.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$97.99M which is a fall of roughly 9% over the last seven months. As of 07/05/2022 they have no debt and ~C$8.26M cash. They have 127M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$107.70M
$97.99M
07/05/2022
$-9.71M
Total Assets:
$9.99M
$9.76M
07/05/2022
$-0.24M
Total Liabilities:
$0.08M
$0.08M
07/05/2022
$0.00M
Current Assets:
$8.46M
$8.26M
07/05/2022
$-0.20M
Current Liabilities:
$0.08M
$0.08M
07/05/2022
$0.00M
Total Debt:
$0.00M
$0.00M
07/05/2022
$0.00M
Cash:
$8.46M
$8.26M
07/05/2022
$-0.20M
Enterprise Value:
$99.24M
$89.73M
11/04/1972
$-9.50M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/05/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/05/2022
0.00%
Misc
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
127,000,000
127,000,000
07/05/2022
0
Shares (FD):
136,000,000
136,000,000
07/05/2022
0
Insider Ownership:
n/a
32%
08/09/2022
32%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/05/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/05/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/05/2022
0
Initial CapEx (Outstanding):
$200.00M185.71% of Mkt.Cap
$200.00M204.1% of Mkt.Cap
07/05/2022
$0.00M
Funding Option:
n/a
n/a
07/05/2022
n/a
Documentation:
none
PEA
08/09/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/05/2022
0.00M
Measured & Indicated:
2.00M
2.80M
08/09/2022
0.80M
Inferred:
1.00M
0.50M
08/09/2022
-0.50M
Reserves & Resources:
3.00M
3.30M
never
0.30M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/05/2022
0.00M
Measured & Indicated:
1.36M
1.90M
08/09/2022
0.54M
Inferred:
0.43M
0.21M
08/09/2022
-0.21M
Reserves & Resources:
1.79M
2.12M
never
0.33M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/05/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
07/05/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/09/2022
0.00%
F U T U R E
Proven & Probable:
2.00M
2.80M
08/09/2022
0.80M
Annual Production:
100,000oz.
125,000oz.
08/09/2022
25,000oz.
Cash Cost:
$900
$900
07/05/2022
$0
Extra Operating Cost:
$450
$450
07/05/2022
$0
SILVER
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/05/2022
0.00M
Measured & Indicated:
n/a
n/a
07/05/2022
0.00M
Inferred:
n/a
n/a
07/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/05/2022
0.00M
Measured & Indicated:
n/a
n/a
07/05/2022
0.00M
Inferred:
n/a
n/a
07/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/05/2022
$0.00
Average Grade:
n/a
n/a
07/05/2022
n/a
Recovery Rate:
n/a
n/a
07/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/05/2022
0.00M
Annual Production:
n/a
n/a
07/05/2022
n/a
Cash Cost:
n/a
n/a
07/05/2022
n/a
Extra Operating Cost:
n/a
n/a
07/05/2022
n/a
Property
Last Analysis Data (07/05/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
South Africa , Namibia
10 Properties
100% (guess)
500,000
n/a
show
10 properties on 1+ million acres.
A plethora of drill targets
All early exploration.
Total Land Package Size (ha):
500,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
South Africa , Namibia
10 Properties
100% (guess)
500,000
n/a
show
10 properties on 1+ million acres.
A plethora of drill targets
All early exploration.
Total Land Package Size (ha):
500,000
Profitability (by resource)
Proven & Probable
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.80M
n/a
0.80M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
58.26M
P L A U S I B L E
Gold Eq. Oz.:
1.36M
1.90M
n/a
0.54M
Silver Eq. Oz.:
n/a
n/a
n/a
39.62M
Maximum Profit (Gold):
$464.58M
$769.43M
n/a
$304.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$464.58M
$769.43M
n/a
$304.85M
Max Profit / Current MCap:
4.314
7.852
n/a
3.538
Max Profit Per Share (Gold):
$3.42
$5.66
n/a
$2.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.42
$5.66
n/a
$2.24
Total Free Profit Per Share:
$2.39
$4.70
n/a
$2.31
FD Mkt. Cap / Gold Eq.:
$79.19
$51.47
n/a
$-27.72
FD Mkt. Cap / Silver Eq.:
$0.93
$0.63
n/a
$-0.30
FD Mkt. Cap / Per Metal as % Spot Price:
4.31%
2.67%
n/a
-1.64%
Reserves & Resources
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.30M
n/a
0.30M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
13.86M
P L A U S I B L E
Gold Eq. Oz.:
1.79M
2.12M
n/a
0.33M
Silver Eq. Oz.:
n/a
n/a
n/a
20.75M
Maximum Profit (Gold):
$609.76M
$855.30M
n/a
$245.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$609.76M
$855.30M
n/a
$245.54M
Max Profit / Current MCap:
5.662
8.728
n/a
3.067
Max Profit Per Share (Gold):
$4.48
$6.29
n/a
$1.81
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.48
$6.29
n/a
$1.81
Total Free Profit Per Share:
$3.45
$5.33
n/a
$1.88
FD Mkt. Cap / Gold Eq.:
$60.33
$46.30
n/a
$-14.04
FD Mkt. Cap / Silver Eq.:
$0.71
$0.57
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
3.28%
2.40%
n/a
-0.88%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7688
CAD 0.7505
01/28/2023
Spot Gold:
$1,838.00
$1,927.30
01/28/2023
$89.30
Spot Silver:
$21.56
$23.59
01/28/2023
$2.03
Gold:Silver Ratio:
85.25
81.70
01/28/2023
-3.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: