Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:CORA
GBX
Description
Cora Gold Ltd are a gold focused junior, late stage development company with five exploration properties in Mali and Senegal. They have approximately 1Moz. of gold in the reserves and resources category of which 0.65Moz. are in the measured and indicated category. They have a market capitalisation of ~$15.06M which is a fall of roughly 21% over the last seven months. As of 07/25/2022 they have no debt and ~$6.5M cash. They have 289M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$19.04M
$15.06M
07/25/2022
$-3.99M
Total Assets:
$15.00M
$15.00M
07/25/2022
$0.00M
Total Liabilities:
$0.19M
$0.19M
07/25/2022
$0.00M
Current Assets:
$6.50M
$6.50M
07/25/2022
$0.00M
Current Liabilities:
$0.19M
$0.19M
07/25/2022
$0.00M
Total Debt:
$0.00M
$0.00M
07/25/2022
$0.00M
Cash:
$6.50M
$6.50M
07/25/2022
$0.00M
Enterprise Value:
$12.54M
$8.56M
04/09/1970
$-3.99M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/25/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/25/2022
0.00%
Misc
07/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
289,000,000
289,000,000
07/25/2022
0
Shares (FD):
311,000,000
311,000,000
07/25/2022
0
Insider Ownership:
n/a
50%
07/25/2022
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
07/25/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/25/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/25/2022
0
Initial CapEx (Outstanding):
$23.00M120.78% of Mkt.Cap
$23.00M152.77% of Mkt.Cap
07/25/2022
$0.00M
Funding Option:
n/a
n/a
07/25/2022
n/a
Documentation:
none
PEA
07/25/2022
n/a
Value Adjustment:
-33%
-33%
never
0%
Resource Data
GOLD
07/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/25/2022
0.00M
Measured & Indicated:
0.65M
0.65M
07/25/2022
0.00M
Inferred:
0.35M
0.35M
07/25/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/25/2022
0.00M
Measured & Indicated:
0.39M
0.39M
07/25/2022
0.00M
Inferred:
0.13M
0.13M
07/25/2022
0.00M
Reserves & Resources:
0.52M
0.52M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/25/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/25/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
07/25/2022
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
07/25/2022
0.00%
F U T U R E
Proven & Probable:
0.75M
0.75M
07/25/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
07/25/2022
0oz.
Cash Cost:
$850
$850
07/25/2022
$0
Extra Operating Cost:
$450
$450
07/25/2022
$0
SILVER
07/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/25/2022
0.00M
Measured & Indicated:
n/a
n/a
07/25/2022
0.00M
Inferred:
n/a
n/a
07/25/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/25/2022
0.00M
Measured & Indicated:
n/a
n/a
07/25/2022
0.00M
Inferred:
n/a
n/a
07/25/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/25/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/25/2022
$0.00
Average Grade:
n/a
n/a
07/25/2022
n/a
Recovery Rate:
n/a
n/a
07/25/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/25/2022
0.00M
Annual Production:
n/a
n/a
07/25/2022
n/a
Cash Cost:
n/a
n/a
07/25/2022
n/a
Extra Operating Cost:
n/a
n/a
07/25/2022
n/a
Property
Last Analysis Data (07/25/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Mali
Diangounte
100% (guess)
12,000
n/a
show
Early exploration.
Exploration
Mali , Mali
Sanankoro Project
100% (guess)
38,000
n/a
show
5 properties.
Production in 2023
45,000 oz a year.
Exploration
Western Australia , Mali
Tagan - Tekeledougou
100% (guess)
38,000
n/a
show
Early exploration.
Exploration
Mali , Mali
Yanofolila Project
100% (guess)
110,000
n/a
show
4 properties
Exploration
Senegal , Senegal
Kenieba Project
100% (guess)
n/a
n/a
show
Early exploration
4 properties.
Total Land Package Size (ha):
198,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Mali
Diangounte
100% (guess)
12,000
n/a
show
Early exploration.
Exploration
Mali , Mali
Sanankoro Project
100% (guess)
38,000
n/a
show
5 properties.
Production in 2023
45,000 oz a year.
Exploration
Western Australia , Mali
Tagan - Tekeledougou
100% (guess)
38,000
n/a
show
Early exploration.
Exploration
Mali , Mali
Yanofolila Project
100% (guess)
110,000
n/a
show
4 properties
Exploration
Senegal , Senegal
Kenieba Project
100% (guess)
n/a
n/a
show
Early exploration
4 properties.
Total Land Package Size (ha):
198,000
Profitability (by resource)
Proven & Probable
07/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.68M
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.41M
Maximum Profit (Gold):
$98.41M
$106.00M
n/a
$7.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$98.41M
$106.00M
n/a
$7.59M
Max Profit / Current MCap:
5.168
7.040
n/a
1.873
Max Profit Per Share (Gold):
$0.32
$0.34
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.32
$0.34
n/a
$0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$48.83
$38.60
n/a
$-10.22
FD Mkt. Cap / Silver Eq.:
$0.57
$0.46
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
2.66%
2.05%
n/a
-0.60%
Reserves & Resources
07/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.04M
P L A U S I B L E
Gold Eq. Oz.:
0.52M
0.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.54M
Maximum Profit (Gold):
$131.52M
$141.67M
n/a
$10.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$131.52M
$141.67M
n/a
$10.15M
Max Profit / Current MCap:
6.907
9.410
n/a
2.503
Max Profit Per Share (Gold):
$0.42
$0.46
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.42
$0.46
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$36.53
$28.88
n/a
$-7.65
FD Mkt. Cap / Silver Eq.:
$0.43
$0.34
n/a
$-0.09
FD Mkt. Cap / Per Metal as % Spot Price:
1.99%
1.54%
n/a
-0.45%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/09/2023
Spot Gold:
$1,838.00
$1,879.50
02/09/2023
$41.50
Spot Silver:
$21.56
$22.32
02/09/2023
$0.76
Gold:Silver Ratio:
85.25
84.21
02/09/2023
-1.04
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: