Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:CORA
GBX
Description
Cora Gold Ltd are a gold focused junior, late stage developer with two exploration properties in Mali and Senegal. They have approximately 1Moz. of gold in the reserves and resources category of which 0.65Moz. are in the measured and indicated category. They have a market capitalisation of ~$15.62M which is a rise of roughly 59% over the last four months. As of 07/19/2024 they have ~$14M debt and ~$19M cash. They have 452M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$9.81M
$15.62M
07/19/2024
Total Assets:
$40.70M
$40.70M
07/19/2024
Total Liabilities:
$13.80M
$13.80M
07/19/2024
Current Assets:
$16.90M
$16.90M
07/19/2024
Current Liabilities:
$13.80M
$13.80M
07/19/2024
Total Debt:
$13.50M
$13.50M
07/19/2024
Cash:
$19.00M
$19.00M
07/19/2024
Enterprise Value:
$4.31M
$10.12M
04/28/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/19/2024
Misc
07/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
452,178,145
452,178,145
07/19/2024
Shares (FD):
474,878,145
474,878,145
07/19/2024
Insider Ownership:
n/a
50%
07/19/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2025
07/19/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/19/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/19/2024
Initial CapEx (Outstanding):
$90.00M917.23% of MCap
$90.00M576.03% of MCap
07/19/2024
Funding Option:
n/a
n/a
07/19/2024
Documentation:
none
PEA
07/19/2024
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
2
2
07/26/2023
Resource Data
GOLD
07/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/19/2024
Measured & Indicated:
0.65M
0.65M
07/19/2024
Inferred:
0.35M
0.35M
07/19/2024
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/19/2024
Measured & Indicated:
0.39M
0.39M
07/19/2024
Inferred:
0.13M
0.13M
07/19/2024
Reserves & Resources:
0.52M
0.52M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/19/2024
Extra Operating Cost:
n/a
n/a
07/19/2024
Total:
$1,500
$1,500
07/19/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/19/2024
Open Pit (Avg):
n/a
1.50 g/t
07/26/2023
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
07/19/2024
F U T U R E
Proven & Probable:
0.75M
0.75M
07/19/2024
Annual Production:
50,000oz.
50,000oz.
07/19/2024
Cash Cost:
$1,000
$1,000
07/19/2024
Extra Operating Cost:
$500
$500
07/19/2024
SILVER
07/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/19/2024
Measured & Indicated:
n/a
n/a
07/19/2024
Inferred:
n/a
n/a
07/19/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/19/2024
Measured & Indicated:
n/a
n/a
07/19/2024
Inferred:
n/a
n/a
07/19/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/19/2024
Extra Operating Cost:
n/a
n/a
07/19/2024
Total:
n/a
n/a
07/19/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/19/2024
Open Pit (Avg):
n/a
n/a
07/26/2023
Recovery Rate:
n/a
n/a
07/19/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/19/2024
Annual Production:
n/a
n/a
07/19/2024
Cash Cost:
n/a
n/a
07/19/2024
Extra Operating Cost:
n/a
n/a
07/19/2024
Property
Last Analysis Data (07/19/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mali , Mali
Sanankoro Project
100% (guess)
38,000
n/a
show
5 properties.
They are seeking US$70 million to initiate production.
Exploration
Senegal , Senegal
Kenieba Project
100% (guess)
n/a
n/a
show
Early exploration
4 properties.
Total Land Package Size (ha):
38,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mali , Mali
Sanankoro Project
100% (guess)
38,000
n/a
show
5 properties.
They are seeking US$70 million to initiate production.
Exploration
Senegal , Senegal
Kenieba Project
100% (guess)
n/a
n/a
show
Early exploration
4 properties.
Total Land Package Size (ha):
38,000
Profitability (by resource)
Proven & Probable
07/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$351.23M
$455.48M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$351.23M
$455.48M
n/a
Max Profit / Current MCap:
35.796
29.152
n/a
Max Profit Per Share (Gold):
$0.74
$0.96
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.74
$0.96
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$25.16
$40.06
n/a
FD MCap / Silver Eq.:
$0.31
$0.47
n/a
FD MCap / Per Metal as % Spot Price:
1.05%
1.50%
n/a
Reserves & Resources
07/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.52M
0.52M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$469.44M
$608.77M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$469.44M
$608.77M
n/a
Max Profit / Current MCap:
47.842
38.963
n/a
Max Profit Per Share (Gold):
$0.99
$1.28
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.99
$1.28
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$18.82
$29.97
n/a
FD MCap / Silver Eq.:
$0.23
$0.35
n/a
FD MCap / Per Metal as % Spot Price:
0.78%
1.12%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
11/21/2024
Spot Gold:
$2,400.60
$2,667.90
11/21/2024
Spot Silver:
$29.18
$31.16
11/21/2024
Gold:Silver Ratio:
82.27
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: