Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Centerra Gold Inc

www: www.centerragold.com   email: info@centerragold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:CGAU USD
TSE:CG CAD

Description

Centerra Gold Inc are a gold focused mid-tier producer with two producing mines in Kyrgystan and Turkey, two mines in development in Canada and Mongolia and exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$983.4M which is a fall of roughly 6% over the last one months. As of 08/25/2022 they have no debt and ~$723M cash. They have 220M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/25/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,043.62M $983.40M 08/25/2022 $-60.21M
Total Assets: $2,600.00M $2,600.00M 08/25/2022 $0.00M
Total Liabilities: $490.00M $490.00M 08/25/2022 $0.00M
Current Assets: $1,052.00M $1,052.00M 08/25/2022 $0.00M
Current Liabilities: $170.00M $170.00M 08/25/2022 $0.00M
Total Debt: $0.00M $0.00M 08/25/2022 $0.00M
Cash: $723.00M $723.00M 08/25/2022 $0.00M
Enterprise Value: $320.62M $260.40M 04/02/1978 $-60.21M
Cash Flow: $94.15M $62.98M never $-31.17M
Cash Flow Multiple: 11.08 15.61 never 4.53
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/25/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/25/2022 0.00%
Misc 08/25/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 220,000,000 220,000,000 08/25/2022 0
Shares (FD): 222,000,000 222,000,000 08/25/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/25/2022 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
08/25/2022 0
Production (Silver Eq Oz.): (guess) 
21,312,616
(guess) 
21,817,823
08/25/2022 505,207
Initial CapEx (Outstanding): n/a n/a 08/25/2022 n/a
Funding Option: n/a n/a 08/25/2022 n/a
Documentation: none PRODUCER 08/25/2022 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 08/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 08/25/2022 0.00M
Measured & Indicated: 11.00M 11.00M 08/25/2022 0.00M
Inferred: 1.00M 1.00M 08/25/2022 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 08/25/2022 0.00M
Measured & Indicated: 8.33M 8.33M 08/25/2022 0.00M
Inferred: 0.43M 0.43M 08/25/2022 0.00M
Reserves & Resources: 8.76M 8.76M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
08/25/2022 0oz.
Cash Cost: $750 $750 08/25/2022 $0.00
Extra Operating Cost: $550 $550 08/25/2022 $0.00
Average Grade: 2.00 g/t 2.00 g/t 08/25/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/25/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 11.00M 11.00M 08/25/2022 0.00M
Annual Production: 400,000oz. 400,000oz. 08/25/2022 0oz.
Cash Cost: $800 $800 08/25/2022 $0
Extra Operating Cost: $500 $500 08/25/2022 $0
SILVER 08/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/25/2022 0.00M
Measured & Indicated: n/a n/a 08/25/2022 0.00M
Inferred: n/a n/a 08/25/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/25/2022 0.00M
Measured & Indicated: n/a n/a 08/25/2022 0.00M
Inferred: n/a n/a 08/25/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/25/2022 $0.00
Extra Operating Cost: n/a n/a 08/25/2022 $0.00
Average Grade: n/a n/a 08/25/2022 n/a
Recovery Rate: n/a n/a 08/25/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/25/2022 0.00M
Annual Production: n/a n/a 08/25/2022 n/a
Cash Cost: n/a n/a 08/25/2022 n/a
Extra Operating Cost: n/a n/a 08/25/2022 n/a

Property

Last Analysis Data  (08/25/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Kemess 100% (guess) n/a Open Pit show
2 million oz.

Development.
Exploration Bc, Canada Falcon 100% n/a n/a n/a
Exploration Merrit, Bc, Canada Gillis 100% n/a n/a n/a
Exploration Bc, Canada Grizzly 100% n/a n/a n/a
Exploration Bc, Canada Kliyul 35% n/a n/a show
Early exploration. JV with Tech. Looks promising.
Exploration Bc, Canada Quesnel Trough 0% n/a n/a n/a
Exploration Bc, Canada RDN 100% n/a n/a n/a
Exploration Bc, Canada Thorn 100% n/a n/a n/a
Exploration Stewart, Bc, Canada Tide 100% n/a n/a n/a
Exploration Ontario, Canada Trans Canada - Cornerstone 50% (guess) 4,500 n/a show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Exploration Mayo, Yukon, Canada Wernecke Breccias 20% n/a n/a n/a
Exploration Bc, Canada Williams Gold 100% n/a n/a n/a
Production Kyrgyzstan, Kyrgystan Kumtor 100% 26,000 Open Pit show
8 million oz of P&P Reserves.

500,000 oz Production until at least 2022.

Seized in 2020. In arbitration.
Development Ulaanbaatar, Mongolia Gatsuurt 100% n/a n/a n/a
Exploration Mongolia ATO 100% n/a n/a n/a
Exploration Ulaanbaatar, Mongolia Ulaan Bulag 100% n/a n/a n/a
Exploration Tyva Republic, Russia Kara Beldyr 70% n/a n/a n/a
Production Turkey, Turkey Oksut 100% 1 Open Pit show
Development.

1.3 million oz.
Exploration Anchorage, Alaska, USA Copper Joe 0% n/a n/a n/a
Exploration Delta Junction, Alaska, USA Goodpaster 100% n/a n/a n/a
Total Land Package Size (ha): 30,501  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Kemess 100% (guess) n/a Open Pit show
2 million oz.

Development.
Exploration Bc, Canada Falcon 100% n/a n/a n/a
Exploration Merrit, Bc, Canada Gillis 100% n/a n/a n/a
Exploration Bc, Canada Grizzly 100% n/a n/a n/a
Exploration Bc, Canada Kliyul 35% n/a n/a show
Early exploration. JV with Tech. Looks promising.
Exploration Bc, Canada Quesnel Trough 0% n/a n/a n/a
Exploration Bc, Canada RDN 100% n/a n/a n/a
Exploration Bc, Canada Thorn 100% n/a n/a n/a
Exploration Stewart, Bc, Canada Tide 100% n/a n/a n/a
Exploration Ontario, Canada Trans Canada - Cornerstone 50% (guess) 4,500 n/a show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Exploration Mayo, Yukon, Canada Wernecke Breccias 20% n/a n/a n/a
Exploration Bc, Canada Williams Gold 100% n/a n/a n/a
Production Kyrgyzstan, Kyrgystan Kumtor 100% 26,000 Open Pit show
8 million oz of P&P Reserves.

500,000 oz Production until at least 2022.

Seized in 2020. In arbitration.
Development Ulaanbaatar, Mongolia Gatsuurt 100% n/a n/a n/a
Exploration Mongolia ATO 100% n/a n/a n/a
Exploration Ulaanbaatar, Mongolia Ulaan Bulag 100% n/a n/a n/a
Exploration Tyva Republic, Russia Kara Beldyr 70% n/a n/a n/a
Production Turkey, Turkey Oksut 100% 1 Open Pit show
Development.

1.3 million oz.
Exploration Anchorage, Alaska, USA Copper Joe 0% n/a n/a n/a
Exploration Delta Junction, Alaska, USA Goodpaster 100% n/a n/a n/a
Total Land Package Size (ha): 30,501  

Profitability (by resource)

Proven &
Probable
08/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.59M
Maximum Profit (Gold): $1,120.39M $749.49M n/a $-370.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,120.39M $749.49M n/a $-370.89M
Max Profit / Current MCap: 1.074 0.762 n/a -0.311
Max Profit Per Share (Gold): $5.05 $3.38 n/a $-1.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.05 $3.38 n/a $-1.67
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $245.56 $231.39 n/a $-14.17
FD Mkt. Cap / Silver Eq.: $2.88 $2.65 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
13.36% 13.94% n/a 0.58%
Measured &
Indicated
08/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.33M 8.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.83M
Maximum Profit (Gold): $2,195.95M $1,469.00M n/a $-726.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,195.95M $1,469.00M n/a $-726.95M
Max Profit / Current MCap: 2.104 1.494 n/a -0.610
Max Profit Per Share (Gold): $9.89 $6.62 n/a $-3.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.89 $6.62 n/a $-3.27
Total Free Profit Per Share: $3.81 $0.54 n/a $-3.27
FD Mkt. Cap / Gold Eq.: $125.28 $118.06 n/a $-7.23
FD Mkt. Cap / Silver Eq.: $1.47 $1.35 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
6.82% 7.11% n/a 0.30%

Reserves &
Resources
08/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.76M 8.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.69M
Maximum Profit (Gold): $2,307.99M $1,543.95M n/a $-764.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,307.99M $1,543.95M n/a $-764.04M
Max Profit / Current MCap: 2.212 1.570 n/a -0.642
Max Profit Per Share (Gold): $10.40 $6.95 n/a $-3.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.40 $6.95 n/a $-3.44
Total Free Profit Per Share: $4.32 $0.87 n/a $-3.44
FD Mkt. Cap / Gold Eq.: $119.20 $112.32 n/a $-6.88
FD Mkt. Cap / Silver Eq.: $1.40 $1.29 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
6.49% 6.77% n/a 0.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×