Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

GR Silver Mining Ltd

www: grsilvermining.com   email: info@grsilvermining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GRSL CAD
OTCMKTS:GRSLF USD

Description

GR Silver Mining Ltd are a silver focused junior, late stage developer with three exploration properties in Mexico. They have approximately 100Moz. of silver in the reserves and resources category of which 70Moz. are in the measured and indicated category. They have a market capitalisation of ~C$72.96M which is a rise of roughly 3% over the last four months. As of 07/13/2025 they have no debt and ~C$0.71M cash. They have 359M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $70.91M $72.96M 07/13/2025 $2.05M
MCap (OS): $57.62M $59.29M 07/13/2025 $1.66M
Total Assets: $18.99M $18.48M 07/13/2025 $-0.50M
Total Liabilities: $12.49M $12.16M 07/13/2025 $-0.33M
Current Assets: $0.73M $0.71M 07/13/2025 $-0.02M
Current Liabilities: $10.60M $10.32M 07/13/2025 $-0.28M
Total Debt: $0.00M $0.00M 07/13/2025 $0.00M
Cash: $0.73M $0.71M 07/13/2025 $-0.02M
Debt (Net): $-0.73M $-0.71M $0.02M
Enterprise Value: $70.18M $72.25M 04/15/1972 $2.07M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/13/2025 n/a
Misc 07/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 358,676,533 358,676,533 07/13/2025 0
Shares (FD): 441,396,375 441,396,375 07/13/2025 0
Insider Ownership: n/a 12% 09/03/2025 12%
Dividend (Annual): n/a n/a 09/03/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Explorer Developer never n/a
Production ETA: n/a n/a 07/13/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/13/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/13/2025 0
Development Phase: none none 07/13/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 10
Developer: Likely Path to Production
 09/03/2025 7
Cash Flow Multiple: none 5 09/03/2025 5.00

Resource Data

GOLD 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/13/2025 0.00M
Measured & Indicated: n/a n/a 07/13/2025 0.00M
Inferred: n/a n/a 07/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/13/2025 0.00M
Measured & Indicated: n/a n/a 07/13/2025 0.00M
Inferred: n/a n/a 07/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/13/2025 $0.00
Extra Operating Cost: n/a n/a 07/13/2025 $0.00
Total: n/a n/a 07/13/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/13/2025 n/a
Open Pit (Avg): n/a n/a 07/10/2023 n/a
Recovery Rate: n/a n/a 07/13/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/13/2025 0.00M
Annual Production: n/a n/a 07/13/2025 n/a
Cash Cost: n/a n/a 07/13/2025 n/a
Extra Operating Cost: n/a n/a 07/13/2025 n/a
SILVER 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/13/2025 0.00M
Measured & Indicated: 70.00M 70.00M 07/13/2025 0.00M
Inferred: 30.00M 30.00M 07/13/2025 0.00M
Reserves & Resources: 100.00M 100.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/13/2025 0.00M
Measured & Indicated: 44.80M 44.80M 07/13/2025 0.00M
Inferred: 12.00M 12.00M 07/13/2025 0.00M
Reserves & Resources: 56.80M 56.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 n/a 07/13/2025 $6.00
Extra Operating Cost: $6.00 n/a 07/13/2025 $10.00
Total: $16.00 $32.00 07/13/2025 $16.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 100.00 g/t 100.00 g/t 07/13/2025 n/a
Open Pit (Avg): n/a n/a 07/10/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/03/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 07/13/2025 0.00M
Annual Production: n/a 4,000,000oz. 09/03/2025 n/a
Cash Cost: n/a $16.00 09/03/2025 $16.00
Extra Operating Cost: n/a $16.00 09/03/2025 n/a

Property

Last Analysis Data  (07/13/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp La Habal
100 show
Early Exploration.

Size: 4,000 ha
Exp Plomosas
100 show
Extensive drilling.

Size: 35,000 ha
Exp San Marcial
100 show
Early exploration

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp La Habal
100 show
Early Exploration.

Size: 4,000 ha
Exp Plomosas
100 show
Extensive drilling.

Size: 35,000 ha
Exp San Marcial
100 show
Early exploration

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.04M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 44.80M 44.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $996.35M $705.15M n/a $-291.20M
Total Maximum Profit: $996.35M $705.15M n/a $-291.20M
Max Profit / Current MCap: 14.051 9.665 n/a -4.386
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.26 $1.60 n/a $-0.66
Total Max Profit Per Share: $2.26 $1.60 n/a $-0.66
Total Free Profit Per Share: $2.04 $1.37 n/a $-0.67
FD MCap / Gold Eq.: $138.66 $135.90 n/a $-2.76
FD MCap / Silver Eq.: $1.58 $1.63 n/a $0.05
FD MCap / Per Metal
as % Spot Price:		 4.14% 3.41% n/a -0.73%
EV / Gold Eq.: $137.23 $134.58 n/a $-2.65
EV / Silver Eq.: $1.57 $1.61 n/a $0.05
EV / Per Metal
as % Spot Price:		 4.10% 3.38% n/a -0.72%

Reserves &
Resources		 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.06M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 56.80M 56.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,263.23M $894.03M n/a $-369.20M
Total Maximum Profit: $1,263.23M $894.03M n/a $-369.20M
Max Profit / Current MCap: 17.814 12.254 n/a -5.560
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.86 $2.03 n/a $-0.84
Total Max Profit Per Share: $2.86 $2.03 n/a $-0.84
Total Free Profit Per Share: $2.64 $1.79 n/a $-0.85
FD MCap / Gold Eq.: $109.37 $107.19 n/a $-2.17
FD MCap / Silver Eq.: $1.25 $1.28 n/a $0.04
FD MCap / Per Metal
as % Spot Price:		 3.26% 2.69% n/a -0.57%
EV / Gold Eq.: $108.24 $106.15 n/a $-2.09
EV / Silver Eq.: $1.24 $1.27 n/a $0.04
EV / Per Metal
as % Spot Price:		 3.23% 2.66% n/a -0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults