Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Thesis Gold Inc

www: thesisgold.com   email: daveb@thesisgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:TAU CAD
OTCMKTS:THSGF USD

Description

Thesis Gold Inc are a gold focused junior, late stage developer with three exploration properties in Canada. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$85.42M which is a fall of roughly 21% over the last five months. As of 09/06/2024 they have no debt and ~C$14.57M cash. They have 213M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $107.51M $85.42M 12/03/2024
Total Assets: $22.20M $20.81M 09/06/2024
Total Liabilities: $0.15M $0.14M 09/06/2024
Current Assets: $15.54M $14.57M 09/06/2024
Current Liabilities: $0.15M $0.14M 09/06/2024
Total Debt: $0.00M $0.00M 09/06/2024
Cash: $15.54M $14.57M 09/06/2024
Enterprise Value: $91.97M $70.85M 03/30/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/06/2024
Misc 09/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 196,000,000 213,000,000 12/03/2024
Shares (FD): 199,000,000 216,000,000 12/03/2024
Insider Ownership: n/a 20% 12/03/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2029 09/06/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/06/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/06/2024
Initial CapEx (Outstanding): $450.00M
418.57% of MCap		 $450.00M
526.81% of MCap 		09/06/2024
Funding Option: n/a n/a 09/06/2024
Documentation: none PEA 12/03/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 09/06/2024

Resource Data

GOLD 09/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/06/2024
Measured & Indicated: 4.00M 4.00M 09/06/2024
Inferred: 1.00M 1.00M 09/06/2024
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/06/2024
Measured & Indicated: 2.72M 2.72M 09/06/2024
Inferred: 0.43M 0.43M 09/06/2024
Reserves & Resources: 3.15M 3.15M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/06/2024
Extra Operating Cost: n/a n/a 09/06/2024
Total: $1,500 $1,500 09/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/06/2024
Open Pit (Avg): n/a 1.50 g/t 09/05/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/03/2024
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 09/06/2024
Annual Production: 215,000oz. 215,000oz. 09/06/2024
Cash Cost: $950 $950 09/06/2024
Extra Operating Cost: $550 $550 09/06/2024
SILVER 09/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/06/2024
Measured & Indicated: n/a n/a 09/06/2024
Inferred: n/a n/a 09/06/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/06/2024
Measured & Indicated: n/a n/a 09/06/2024
Inferred: n/a n/a 09/06/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/06/2024
Extra Operating Cost: n/a n/a 09/06/2024
Total: n/a n/a 09/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/06/2024
Open Pit (Avg): n/a n/a 09/05/2023
Recovery Rate: n/a n/a 09/06/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/06/2024
Annual Production: n/a n/a 09/06/2024
Cash Cost: n/a n/a 09/06/2024
Extra Operating Cost: n/a n/a 09/06/2024

Property

Last Analysis Data  (09/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp Contwoyto 100% show
Early exploration.
Exp Lawyer 100% show
Early exploration.

Discovery
Exp Ranch Project 100% show
Looks like a big mine.

Big drill holes

Several deposits
Total Land Package Size (ha): 30,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Contwoyto 100% show
Early exploration.
Exp Lawyer 100% show
Early exploration.

Discovery
Exp Ranch Project 100% show
Looks like a big mine.

Big drill holes

Several deposits
Total Land Package Size (ha): 30,000  

Profitability (by resource)

Proven &
Probable		 09/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.72M 2.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,713.74M $3,409.52M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,713.74M $3,409.52M n/a
Max Profit / Current MCap: 25.242 39.915 n/a
Max Profit Per Share (Gold): $13.64 $15.78 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.64 $15.78 n/a
Total Free Profit Per Share: $12.91 $15.21 n/a
FD MCap / Gold Eq.: $39.53 $31.40 n/a
FD MCap / Silver Eq.: $0.44 $0.35 n/a
FD MCap / Per Metal
as % Spot Price:		 1.58% 1.14% n/a

Reserves &
Resources		 09/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,137.77M $3,942.26M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,137.77M $3,942.26M n/a
Max Profit / Current MCap: 29.186 46.152 n/a
Max Profit Per Share (Gold): $15.77 $18.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $15.77 $18.25 n/a
Total Free Profit Per Share: $15.04 $17.68 n/a
FD MCap / Gold Eq.: $34.18 $27.16 n/a
FD MCap / Silver Eq.: $0.38 $0.30 n/a
FD MCap / Per Metal
as % Spot Price:		 1.37% 0.99% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults