Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bellevue Gold

www: www.bellevuegold.com.au   email: admin@bellevuegold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BGL AUD
OTCMKTS:BELGF USD

Description

Bellevue Gold are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1004.58M which is a fall of roughly 10% over the last one months. As of 11/13/2024 they have ~A$62M debt and ~A$67.99M cash. They have 1,279M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/13/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,112.63M $1,004.58M 11/13/2024 $-108.05M
Total Assets: $195.56M $187.12M 11/13/2024 $-8.44M
Total Liabilities: $195.56M $187.12M 11/13/2024 $-8.44M
Current Assets: $76.27M $72.98M 11/13/2024 $-3.29M
Current Liabilities: $5.87M $5.61M 11/13/2024 $-0.25M
Total Debt: $65.19M $62.37M 11/13/2024 $-2.81M
Cash: $71.05M $67.99M 11/13/2024 $-3.07M
Enterprise Value: $1,106.77M $998.96M 08/27/2001 $-107.80M
Cash Flow: $181.22M $190.47M never $9.25M
Cash Flow Multiple: 6.14 5.27 never -0.87
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 11/13/2024 n/a
Misc 11/13/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,279,458,752 1,279,458,752 11/13/2024 0
Shares (FD): 1,318,000,000 1,318,000,000 11/13/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2023 11/13/2024 n/a
Production (Gold Eq Oz.): (guess) 
170,000		 (guess) 
170,000		 11/13/2024 0
Production (Silver Eq Oz.): (guess) 
14,410,968		 (guess) 
15,141,672		 11/13/2024 730,704
Initial CapEx (Outstanding): $235.00M
21.12% of MCap		 $235.00M
23.39% of MCap 		11/13/2024 $0.00M
Funding Option: n/a (guess)  Debt Financing 11/13/2024 n/a
Documentation: none PRODUCER 11/15/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 03/14/2024 0
Cash Flow Multiplier: 15 15 11/09/2023 0.00

Resource Data

GOLD 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 11/13/2024 0.00M
Measured & Indicated: 1.50M 1.50M 11/13/2024 0.00M
Inferred: 2.00M 2.00M 11/13/2024 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.43M 1.43M 11/13/2024 0.00M
Measured & Indicated: 1.43M 1.43M 11/13/2024 0.00M
Inferred: 0.95M 0.95M 11/13/2024 0.00M
Reserves & Resources: 2.38M 2.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
170,000oz.		 (guess) 
170,000oz.		 11/13/2024 0oz.
Cash Cost: $950 $950 11/13/2024 $0.00
Extra Operating Cost: $550 $550 11/13/2024 $0.00
Total: $1,500 $1,500 11/13/2024 $0.00
Margin (Free Cash Flow): $1,066 (42%) $1,120 (43%) $54.40
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 11/13/2024 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/15/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 11/13/2024 0.00M
Annual Production: 250,000oz. 250,000oz. 11/13/2024 0oz.
Cash Cost: $1,050 $1,050 11/13/2024 $0
Extra Operating Cost: $550 $550 11/13/2024 $0
SILVER 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/13/2024 0.00M
Measured & Indicated: n/a n/a 11/13/2024 0.00M
Inferred: n/a n/a 11/13/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/13/2024 0.00M
Measured & Indicated: n/a n/a 11/13/2024 0.00M
Inferred: n/a n/a 11/13/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/13/2024 $0.00
Extra Operating Cost: n/a n/a 11/13/2024 $0.00
Total: n/a n/a 11/13/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/13/2024 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: n/a n/a 11/13/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/13/2024 0.00M
Annual Production: n/a n/a 11/13/2024 n/a
Cash Cost: n/a n/a 11/13/2024 n/a
Extra Operating Cost: n/a n/a 11/13/2024 n/a

Property

Last Analysis Data  (11/13/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  

Profitability (by resource)

Proven &
Probable		 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.13M
Maximum Profit (Gold): $1,519.05M $1,596.57M n/a $77.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,519.05M $1,596.57M n/a $77.52M
Max Profit / Current MCap: 1.365 1.589 n/a 0.224
Max Profit Per Share (Gold): $1.15 $1.21 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.15 $1.21 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $780.79 $704.97 n/a $-75.83
FD MCap / Silver Eq.: $9.21 $7.91 n/a $-1.30
FD MCap / Per Metal
as % Spot Price:		 30.43% 26.90% n/a -3.53%
Measured &
Indicated		 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.13M
Maximum Profit (Gold): $1,519.05M $1,596.57M n/a $77.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,519.05M $1,596.57M n/a $77.52M
Max Profit / Current MCap: 1.365 1.589 n/a 0.224
Max Profit Per Share (Gold): $1.15 $1.21 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.15 $1.21 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $780.79 $704.97 n/a $-75.83
FD MCap / Silver Eq.: $9.21 $7.91 n/a $-1.30
FD MCap / Per Metal
as % Spot Price:		 30.43% 26.90% n/a -3.53%

Reserves &
Resources		 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.21M
Maximum Profit (Gold): $2,531.75M $2,660.95M n/a $129.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,531.75M $2,660.95M n/a $129.20M
Max Profit / Current MCap: 2.275 2.649 n/a 0.373
Max Profit Per Share (Gold): $1.92 $2.02 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.92 $2.02 n/a $0.10
Total Free Profit Per Share: $0.63 $0.80 n/a $0.17
FD MCap / Gold Eq.: $468.48 $422.98 n/a $-45.50
FD MCap / Silver Eq.: $5.53 $4.75 n/a $-0.78
FD MCap / Per Metal
as % Spot Price:		 18.26% 16.14% n/a -2.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×