Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bellevue Gold

www: www.bellevuegold.com.au   email: admin@bellevuegold.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BGL AUD

Description

Bellevue Gold are a gold focused junior, late stage development company with four exploration properties in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$479.98M which is a fall of roughly 24% over the last ten months. As of 11/24/2021 they have ~A$129M debt and ~A$108.52M cash. They have 1,031M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/24/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $633.48M $479.98M 11/24/2021 $-153.51M
Total Assets: $179.95M $161.48M 11/24/2021 $-18.46M
Total Liabilities: $215.94M $193.78M 11/24/2021 $-22.16M
Current Assets: $120.93M $108.52M 11/24/2021 $-12.41M
Current Liabilities: $6.48M $5.81M 11/24/2021 $-0.66M
Total Debt: $143.96M $129.19M 11/24/2021 $-14.77M
Cash: $120.93M $108.52M 11/24/2021 $-12.41M
Enterprise Value: $656.52M $500.65M 11/12/1985 $-155.87M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/24/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/24/2021 0.00%
Misc 11/24/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,031,000,000 1,031,000,000 11/24/2021 0
Shares (FD): 1,054,000,000 1,054,000,000 11/24/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2023 11/24/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/24/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/24/2021 0
Initial CapEx (Outstanding): $235.00M
37.1% of Mkt.Cap		 $235.00M
48.96% of Mkt.Cap 		11/24/2021 $0.00M
Funding Option: n/a n/a 11/24/2021 n/a
Documentation: none PFS 11/24/2021 n/a
Value Adjustment: 15% 15% never 0%

Resource Data

GOLD 11/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 11/24/2021 0.00M
Measured & Indicated: 1.50M 1.50M 11/24/2021 0.00M
Inferred: 1.50M 1.50M 11/24/2021 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.95M 0.95M 11/24/2021 0.00M
Measured & Indicated: 1.33M 1.33M 11/24/2021 0.00M
Inferred: 0.71M 0.71M 11/24/2021 0.00M
Reserves & Resources: 2.04M 2.04M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2021 $0.00
Extra Operating Cost: n/a n/a 11/24/2021 $0.00
Average Grade: 10.00 g/t 10.00 g/t 11/24/2021 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/24/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 11/24/2021 0.00M
Annual Production: 180,000oz. 180,000oz. 11/24/2021 0oz.
Cash Cost: $750 $750 11/24/2021 $0
Extra Operating Cost: $400 $400 11/24/2021 $0
SILVER 11/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/24/2021 0.00M
Measured & Indicated: n/a n/a 11/24/2021 0.00M
Inferred: n/a n/a 11/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/24/2021 0.00M
Measured & Indicated: n/a n/a 11/24/2021 0.00M
Inferred: n/a n/a 11/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2021 $0.00
Extra Operating Cost: n/a n/a 11/24/2021 $0.00
Average Grade: n/a n/a 11/24/2021 n/a
Recovery Rate: n/a n/a 11/24/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/24/2021 0.00M
Annual Production: n/a n/a 11/24/2021 n/a
Cash Cost: n/a n/a 11/24/2021 n/a
Extra Operating Cost: n/a n/a 11/24/2021 n/a

Property

Last Analysis Data  (11/24/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Bellevue 100% (guess) 100,000 Both show
3 million oz at 10 gpt

Growing in size.
Exploration Western Australia, Australia Fisher West 100% (guess) 50,000 n/a n/a
Exploration Western Australia, Australia Jundee North 100% (guess) 50,000 n/a n/a
Exploration Western Australia, Australia South Yandal 100% (guess) 50,000 n/a n/a
Total Land Package Size (ha): 250,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Bellevue 100% (guess) 100,000 Both show
3 million oz at 10 gpt

Growing in size.
Exploration Western Australia, Australia Fisher West 100% (guess) 50,000 n/a n/a
Exploration Western Australia, Australia Jundee North 100% (guess) 50,000 n/a n/a
Exploration Western Australia, Australia South Yandal 100% (guess) 50,000 n/a n/a
Total Land Package Size (ha): 250,000  

Profitability (by resource)

Proven &
Probable		 11/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.95M 0.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.81M
Maximum Profit (Gold): $491.12M $526.15M n/a $35.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $491.12M $526.15M n/a $35.03M
Max Profit / Current MCap: 0.775 1.096 n/a 0.321
Max Profit Per Share (Gold): $0.47 $0.50 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.47 $0.50 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $666.83 $505.24 n/a $-161.59
FD Mkt. Cap / Silver Eq.: $8.78 $5.93 n/a $-2.85
FD Mkt. Cap / Per Metal
as % Spot Price:		 37.21% 27.49% n/a -9.72%
Measured &
Indicated		 11/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.33M 1.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.34M
Maximum Profit (Gold): $687.57M $736.61M n/a $49.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $687.57M $736.61M n/a $49.04M
Max Profit / Current MCap: 1.085 1.535 n/a 0.449
Max Profit Per Share (Gold): $0.65 $0.70 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.65 $0.70 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $476.30 $360.88 n/a $-115.42
FD Mkt. Cap / Silver Eq.: $6.27 $4.23 n/a $-2.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 26.58% 19.63% n/a -6.94%

Reserves &
Resources		 11/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 27.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.04M 2.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.95M
Maximum Profit (Gold): $1,055.91M $1,131.22M n/a $75.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,055.91M $1,131.22M n/a $75.30M
Max Profit / Current MCap: 1.667 2.357 n/a 0.690
Max Profit Per Share (Gold): $1.00 $1.07 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.00 $1.07 n/a $0.07
Total Free Profit Per Share: $0.17 $0.37 n/a $0.20
FD Mkt. Cap / Gold Eq.: $310.15 $234.99 n/a $-75.16
FD Mkt. Cap / Silver Eq.: $4.08 $2.76 n/a $-1.33
FD Mkt. Cap / Per Metal
as % Spot Price:		 17.31% 12.79% n/a -4.52%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×