Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bellevue Gold

www: www.bellevuegold.com.au   email: admin@bellevuegold.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BGL AUD

Description

Bellevue Gold are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$880.55M which is a rise of roughly 33% over the last three months. As of 11/21/2022 they have ~A$139M debt and ~A$81.41M cash. They have 1,047M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/21/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $661.67M $880.55M 11/21/2022 $218.87M
Total Assets: $166.62M $173.94M 11/21/2022 $7.33M
Total Liabilities: $199.94M $208.73M 11/21/2022 $8.79M
Current Assets: $77.98M $81.41M 11/21/2022 $3.43M
Current Liabilities: $6.00M $6.26M 11/21/2022 $0.26M
Total Debt: $133.29M $139.16M 11/21/2022 $5.86M
Cash: $77.98M $81.41M 11/21/2022 $3.43M
Enterprise Value: $716.99M $938.30M 09/25/1999 $221.30M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/21/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/21/2022 0.00%
Misc 11/21/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,047,000,000 1,047,000,000 11/21/2022 0
Shares (FD): 1,091,000,000 1,091,000,000 11/21/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 11/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/21/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/21/2022 0
Initial CapEx (Outstanding): $235.00M
35.52% of Mkt.Cap
$235.00M
26.69% of Mkt.Cap
11/21/2022 $0.00M
Funding Option: n/a n/a 11/21/2022 n/a
Documentation: none PFS 11/21/2022 n/a
Value Adjustment: 20% 20% never 0%

Resource Data

GOLD 11/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.30M 1.30M 11/21/2022 0.00M
Measured & Indicated: 1.50M 1.50M 11/21/2022 0.00M
Inferred: 2.00M 2.00M 11/21/2022 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.24M 1.24M 11/21/2022 0.00M
Measured & Indicated: 1.39M 1.39M 11/21/2022 0.00M
Inferred: 0.95M 0.95M 11/21/2022 0.00M
Reserves & Resources: 2.34M 2.34M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/21/2022 $0.00
Extra Operating Cost: n/a n/a 11/21/2022 $0.00
Average Grade: 10.00 g/t 10.00 g/t 11/21/2022 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/21/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 11/21/2022 0.00M
Annual Production: 200,000oz. 200,000oz. 11/21/2022 0oz.
Cash Cost: $750 $750 11/21/2022 $0
Extra Operating Cost: $450 $450 11/21/2022 $0
SILVER 11/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/21/2022 0.00M
Measured & Indicated: n/a n/a 11/21/2022 0.00M
Inferred: n/a n/a 11/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/21/2022 0.00M
Measured & Indicated: n/a n/a 11/21/2022 0.00M
Inferred: n/a n/a 11/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/21/2022 $0.00
Extra Operating Cost: n/a n/a 11/21/2022 $0.00
Average Grade: n/a n/a 11/21/2022 n/a
Recovery Rate: n/a n/a 11/21/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/21/2022 0.00M
Annual Production: n/a n/a 11/21/2022 n/a
Cash Cost: n/a n/a 11/21/2022 n/a
Extra Operating Cost: n/a n/a 11/21/2022 n/a

Property

Last Analysis Data  (11/21/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Bellevue 100% (guess) 100,000 Both show
3 million oz at 10 gpt

Growing in size.
Exploration Western Australia, Australia Fisher West 100% (guess) 50,000 n/a n/a
Exploration Western Australia, Australia Jundee North 100% (guess) 50,000 n/a n/a
Exploration Western Australia, Australia South Yandal 100% (guess) 50,000 n/a n/a
Total Land Package Size (ha): 250,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Bellevue 100% (guess) 100,000 Both show
3 million oz at 10 gpt

Growing in size.
Exploration Western Australia, Australia Fisher West 100% (guess) 50,000 n/a n/a
Exploration Western Australia, Australia Jundee North 100% (guess) 50,000 n/a n/a
Exploration Western Australia, Australia South Yandal 100% (guess) 50,000 n/a n/a
Total Land Package Size (ha): 250,000  

Profitability (by resource)

Proven &
Probable
11/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.24M 1.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.56M
Maximum Profit (Gold): $559.57M $709.48M n/a $149.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $559.57M $709.48M n/a $149.90M
Max Profit / Current MCap: 0.846 0.806 n/a -0.040
Max Profit Per Share (Gold): $0.51 $0.65 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.51 $0.65 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $535.77 $712.99 n/a $177.22
FD Mkt. Cap / Silver Eq.: $6.42 $8.50 n/a $2.08
FD Mkt. Cap / Per Metal
as % Spot Price:
30.80% 37.85% n/a 7.04%
Measured &
Indicated
11/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.39M 1.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.63M
Maximum Profit (Gold): $628.44M $796.80M n/a $168.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $628.44M $796.80M n/a $168.35M
Max Profit / Current MCap: 0.950 0.905 n/a -0.045
Max Profit Per Share (Gold): $0.58 $0.73 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.58 $0.73 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $477.05 $634.86 n/a $157.80
FD Mkt. Cap / Silver Eq.: $5.72 $7.57 n/a $1.85
FD Mkt. Cap / Per Metal
as % Spot Price:
27.43% 33.70% n/a 6.27%

Reserves &
Resources
11/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.34M 2.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.06M
Maximum Profit (Gold): $1,058.89M $1,342.55M n/a $283.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,058.89M $1,342.55M n/a $283.67M
Max Profit / Current MCap: 1.600 1.525 n/a -0.076
Max Profit Per Share (Gold): $0.97 $1.23 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.97 $1.23 n/a $0.26
Total Free Profit Per Share: $0.06 $0.07 n/a $0.01
FD Mkt. Cap / Gold Eq.: $283.13 $376.79 n/a $93.66
FD Mkt. Cap / Silver Eq.: $3.39 $4.49 n/a $1.10
FD Mkt. Cap / Per Metal
as % Spot Price:
16.28% 20.00% n/a 3.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×