Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BGL
AUD
Description
Bellevue Gold are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$880.55M which is a rise of roughly 33% over the last three months. As of 11/21/2022 they have ~A$139M debt and ~A$81.41M cash. They have 1,047M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$661.67M
$880.55M
11/21/2022
$218.87M
Total Assets:
$166.62M
$173.94M
11/21/2022
$7.33M
Total Liabilities:
$199.94M
$208.73M
11/21/2022
$8.79M
Current Assets:
$77.98M
$81.41M
11/21/2022
$3.43M
Current Liabilities:
$6.00M
$6.26M
11/21/2022
$0.26M
Total Debt:
$133.29M
$139.16M
11/21/2022
$5.86M
Cash:
$77.98M
$81.41M
11/21/2022
$3.43M
Enterprise Value:
$716.99M
$938.30M
09/25/1999
$221.30M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/21/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/21/2022
0.00%
Misc
11/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,047,000,000
1,047,000,000
11/21/2022
0
Shares (FD):
1,091,000,000
1,091,000,000
11/21/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
11/21/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/21/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/21/2022
0
Initial CapEx (Outstanding):
$235.00M35.52% of Mkt.Cap
$235.00M26.69% of Mkt.Cap
11/21/2022
$0.00M
Funding Option:
n/a
n/a
11/21/2022
n/a
Documentation:
none
PFS
11/21/2022
n/a
Value Adjustment:
20%
20%
never
0%
Resource Data
GOLD
11/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.30M
1.30M
11/21/2022
0.00M
Measured & Indicated:
1.50M
1.50M
11/21/2022
0.00M
Inferred:
2.00M
2.00M
11/21/2022
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.24M
1.24M
11/21/2022
0.00M
Measured & Indicated:
1.39M
1.39M
11/21/2022
0.00M
Inferred:
0.95M
0.95M
11/21/2022
0.00M
Reserves & Resources:
2.34M
2.34M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/21/2022
$0.00
Average Grade:
10.00 g/t
10.00 g/t
11/21/2022
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
11/21/2022
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
11/21/2022
0.00M
Annual Production:
200,000oz.
200,000oz.
11/21/2022
0oz.
Cash Cost:
$750
$750
11/21/2022
$0
Extra Operating Cost:
$450
$450
11/21/2022
$0
SILVER
11/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/21/2022
0.00M
Measured & Indicated:
n/a
n/a
11/21/2022
0.00M
Inferred:
n/a
n/a
11/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/21/2022
0.00M
Measured & Indicated:
n/a
n/a
11/21/2022
0.00M
Inferred:
n/a
n/a
11/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/21/2022
$0.00
Average Grade:
n/a
n/a
11/21/2022
n/a
Recovery Rate:
n/a
n/a
11/21/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/21/2022
0.00M
Annual Production:
n/a
n/a
11/21/2022
n/a
Cash Cost:
n/a
n/a
11/21/2022
n/a
Extra Operating Cost:
n/a
n/a
11/21/2022
n/a
Property
Last Analysis Data (11/21/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Profitability (by resource)
Proven & Probable
11/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.59M
P L A U S I B L E
Gold Eq. Oz.:
1.24M
1.24M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.56M
Maximum Profit (Gold):
$559.57M
$709.48M
n/a
$149.90M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$559.57M
$709.48M
n/a
$149.90M
Max Profit / Current MCap:
0.846
0.806
n/a
-0.040
Max Profit Per Share (Gold):
$0.51
$0.65
n/a
$0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.51
$0.65
n/a
$0.14
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$535.77
$712.99
n/a
$177.22
FD Mkt. Cap / Silver Eq.:
$6.42
$8.50
n/a
$2.08
FD Mkt. Cap / Per Metal as % Spot Price:
30.80%
37.85%
n/a
7.04%
Measured & Indicated
11/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.68M
P L A U S I B L E
Gold Eq. Oz.:
1.39M
1.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.63M
Maximum Profit (Gold):
$628.44M
$796.80M
n/a
$168.35M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$628.44M
$796.80M
n/a
$168.35M
Max Profit / Current MCap:
0.950
0.905
n/a
-0.045
Max Profit Per Share (Gold):
$0.58
$0.73
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.58
$0.73
n/a
$0.15
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$477.05
$634.86
n/a
$157.80
FD Mkt. Cap / Silver Eq.:
$5.72
$7.57
n/a
$1.85
FD Mkt. Cap / Per Metal as % Spot Price:
27.43%
33.70%
n/a
6.27%
Reserves & Resources
11/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.59M
P L A U S I B L E
Gold Eq. Oz.:
2.34M
2.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.06M
Maximum Profit (Gold):
$1,058.89M
$1,342.55M
n/a
$283.67M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,058.89M
$1,342.55M
n/a
$283.67M
Max Profit / Current MCap:
1.600
1.525
n/a
-0.076
Max Profit Per Share (Gold):
$0.97
$1.23
n/a
$0.26
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.97
$1.23
n/a
$0.26
Total Free Profit Per Share:
$0.06
$0.07
n/a
$0.01
FD Mkt. Cap / Gold Eq.:
$283.13
$376.79
n/a
$93.66
FD Mkt. Cap / Silver Eq.:
$3.39
$4.49
n/a
$1.10
FD Mkt. Cap / Per Metal as % Spot Price:
16.28%
20.00%
n/a
3.72%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6665
AUD 0.6958
02/09/2023
Spot Gold:
$1,739.40
$1,883.90
02/09/2023
$144.50
Spot Silver:
$20.85
$22.46
02/09/2023
$1.61
Gold:Silver Ratio:
83.42
83.88
02/09/2023
0.45
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: