Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bellevue Gold

www: www.bellevuegold.com.au   email: admin@bellevuegold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BGL AUD
OTCMKTS:BELGF USD

Description

Bellevue Gold are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1002.97M which is a fall of roughly 10% over the last three months. As of 11/13/2024 they have ~A$64M debt and ~A$69.59M cash. They have 1,279M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/13/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,112.63M $1,002.97M 11/13/2024 $-109.66M
Total Assets: $195.56M $191.52M 11/13/2024 $-4.04M
Total Liabilities: $195.56M $191.52M 11/13/2024 $-4.04M
Current Assets: $76.27M $74.69M 11/13/2024 $-1.58M
Current Liabilities: $5.87M $5.75M 11/13/2024 $-0.12M
Total Debt: $65.19M $63.84M 11/13/2024 $-1.35M
Cash: $71.05M $69.59M 11/13/2024 $-1.47M
Enterprise Value: $1,106.77M $997.23M 08/07/2001 $-109.54M
Cash Flow: $181.22M $249.34M never $68.12M
Cash Flow Multiple: 6.14 4.02 never -2.12
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 11/13/2024 n/a
Misc 11/13/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,279,458,752 1,279,458,752 11/13/2024 0
Shares (FD): 1,318,000,000 1,318,000,000 11/13/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2023 11/13/2024 n/a
Production (Gold Eq Oz.): (guess) 
170,000		 (guess) 
180,000		 01/22/2025 10,000
Production (Silver Eq Oz.): (guess) 
14,410,968		 (guess) 
16,316,739		 01/22/2025 1,905,771
Initial CapEx (Outstanding): $235.00M
21.12% of MCap		 $235.00M
23.43% of MCap 		11/13/2024 $0.00M
Funding Option: n/a (guess)  Debt Financing 11/13/2024 n/a
Documentation: none PRODUCER 02/17/2025 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 03/14/2024 0
Cash Flow Multiplier: 15 15 11/09/2023 0.00

Resource Data

GOLD 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 11/13/2024 0.00M
Measured & Indicated: 1.50M 1.50M 11/13/2024 0.00M
Inferred: 2.00M 2.00M 11/13/2024 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.43M 1.43M 11/13/2024 0.00M
Measured & Indicated: 1.43M 1.43M 11/13/2024 0.00M
Inferred: 0.95M 0.95M 11/13/2024 0.00M
Reserves & Resources: 2.38M 2.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
170,000oz.		 (guess) 
180,000oz.		 01/22/2025 10,000oz.
Cash Cost: $950 $1,000 01/22/2025 $50.00
Extra Operating Cost: $550 $550 11/13/2024 $0.00
Total: $1,500 $1,550 01/22/2025 $50.00
Margin (Free Cash Flow): $1,066 (42%) $1,385 (47%) $319.20
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 11/13/2024 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 02/17/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 11/13/2024 0.00M
Annual Production: 250,000oz. 250,000oz. 11/13/2024 0oz.
Cash Cost: $1,050 $1,100 01/22/2025 $50
Extra Operating Cost: $550 $550 11/13/2024 $0
SILVER 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/13/2024 0.00M
Measured & Indicated: n/a n/a 11/13/2024 0.00M
Inferred: n/a n/a 11/13/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/13/2024 0.00M
Measured & Indicated: n/a n/a 11/13/2024 0.00M
Inferred: n/a n/a 11/13/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/13/2024 $0.00
Extra Operating Cost: n/a n/a 11/13/2024 $0.00
Total: n/a n/a 11/13/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/13/2024 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: n/a n/a 11/13/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/13/2024 0.00M
Annual Production: n/a n/a 11/13/2024 n/a
Cash Cost: n/a n/a 11/13/2024 n/a
Extra Operating Cost: n/a n/a 11/13/2024 n/a

Property

Last Analysis Data  (11/13/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  

Profitability (by resource)

Proven &
Probable		 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.82M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.38M
Maximum Profit (Gold): $1,519.05M $1,973.91M n/a $454.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,519.05M $1,973.91M n/a $454.86M
Max Profit / Current MCap: 1.365 1.968 n/a 0.603
Max Profit Per Share (Gold): $1.15 $1.50 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.15 $1.50 n/a $0.35
Total Free Profit Per Share: $0.00 $0.31 n/a $0.31
FD MCap / Gold Eq.: $780.79 $703.84 n/a $-76.96
FD MCap / Silver Eq.: $9.21 $7.76 n/a $-1.45
FD MCap / Per Metal
as % Spot Price:		 30.43% 23.98% n/a -6.45%
Measured &
Indicated		 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.82M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.38M
Maximum Profit (Gold): $1,519.05M $1,973.91M n/a $454.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,519.05M $1,973.91M n/a $454.86M
Max Profit / Current MCap: 1.365 1.968 n/a 0.603
Max Profit Per Share (Gold): $1.15 $1.50 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.15 $1.50 n/a $0.35
Total Free Profit Per Share: $0.00 $0.31 n/a $0.31
FD MCap / Gold Eq.: $780.79 $703.84 n/a $-76.96
FD MCap / Silver Eq.: $9.21 $7.76 n/a $-1.45
FD MCap / Per Metal
as % Spot Price:		 30.43% 23.98% n/a -6.45%

Reserves &
Resources		 11/13/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.96M
Maximum Profit (Gold): $2,531.75M $3,289.85M n/a $758.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,531.75M $3,289.85M n/a $758.10M
Max Profit / Current MCap: 2.275 3.280 n/a 1.005
Max Profit Per Share (Gold): $1.92 $2.50 n/a $0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.92 $2.50 n/a $0.58
Total Free Profit Per Share: $0.63 $1.30 n/a $0.68
FD MCap / Gold Eq.: $468.48 $422.30 n/a $-46.17
FD MCap / Silver Eq.: $5.53 $4.66 n/a $-0.87
FD MCap / Per Metal
as % Spot Price:		 18.26% 14.39% n/a -3.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults