Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BGL
AUD
Description
Bellevue Gold are a gold focused junior, late stage development company with four exploration properties in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$651.08M which is a rise of roughly 3% over the last six months. As of 11/24/2021 they have ~A$143M debt and ~A$119.97M cash. They have 1,031M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$633.48M
$651.08M
11/24/2021
$17.59M
Total Assets:
$179.95M
$178.53M
11/24/2021
$-1.42M
Total Liabilities:
$215.94M
$214.24M
11/24/2021
$-1.70M
Current Assets:
$120.93M
$119.97M
11/24/2021
$-0.95M
Current Liabilities:
$6.48M
$6.43M
11/24/2021
$-0.05M
Total Debt:
$143.96M
$142.83M
11/24/2021
$-1.13M
Cash:
$120.93M
$119.97M
11/24/2021
$-0.95M
Enterprise Value:
$656.52M
$673.93M
05/10/1991
$17.41M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/24/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/24/2021
0.00%
Misc
11/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,031,000,000
1,031,000,000
11/24/2021
0
Shares (FD):
1,054,000,000
1,054,000,000
11/24/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2023
11/24/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/24/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/24/2021
0
Initial CapEx (Outstanding):
$235.00M37.1% of Mkt.Cap
$235.00M36.09% of Mkt.Cap
11/24/2021
$0.00M
Funding Option:
n/a
n/a
11/24/2021
n/a
Documentation:
none
PFS
11/24/2021
n/a
Value Adjustment:
15%
15%
never
0%
Resource Data
GOLD
11/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
11/24/2021
0.00M
Measured & Indicated:
1.50M
1.50M
11/24/2021
0.00M
Inferred:
1.50M
1.50M
11/24/2021
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.95M
0.95M
11/24/2021
0.00M
Measured & Indicated:
1.33M
1.33M
11/24/2021
0.00M
Inferred:
0.71M
0.71M
11/24/2021
0.00M
Reserves & Resources:
2.04M
2.04M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/24/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/24/2021
$0.00
Average Grade:
10.00 g/t
10.00 g/t
11/24/2021
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
11/24/2021
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
11/24/2021
0.00M
Annual Production:
180,000oz.
180,000oz.
11/24/2021
0oz.
Cash Cost:
$750
$750
11/24/2021
$0
Extra Operating Cost:
$400
$400
11/24/2021
$0
SILVER
11/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/24/2021
0.00M
Measured & Indicated:
n/a
n/a
11/24/2021
0.00M
Inferred:
n/a
n/a
11/24/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/24/2021
0.00M
Measured & Indicated:
n/a
n/a
11/24/2021
0.00M
Inferred:
n/a
n/a
11/24/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/24/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/24/2021
$0.00
Average Grade:
n/a
n/a
11/24/2021
n/a
Recovery Rate:
n/a
n/a
11/24/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/24/2021
0.00M
Annual Production:
n/a
n/a
11/24/2021
n/a
Cash Cost:
n/a
n/a
11/24/2021
n/a
Extra Operating Cost:
n/a
n/a
11/24/2021
n/a
Property
Last Analysis Data (11/24/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Profitability (by resource)
Proven & Probable
11/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.82M
P L A U S I B L E
Gold Eq. Oz.:
0.95M
0.95M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.43M
Maximum Profit (Gold):
$491.12M
$538.08M
n/a
$46.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$491.12M
$538.08M
n/a
$46.96M
Max Profit / Current MCap:
0.775
0.826
n/a
0.051
Max Profit Per Share (Gold):
$0.47
$0.51
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.47
$0.51
n/a
$0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$666.83
$685.35
n/a
$18.52
FD Mkt. Cap / Silver Eq.:
$8.78
$8.18
n/a
$-0.60
FD Mkt. Cap / Per Metal as % Spot Price:
37.21%
36.97%
n/a
-0.23%
Measured & Indicated
11/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
11.74M
P L A U S I B L E
Gold Eq. Oz.:
1.33M
1.33M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.41M
Maximum Profit (Gold):
$687.57M
$753.31M
n/a
$65.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$687.57M
$753.31M
n/a
$65.74M
Max Profit / Current MCap:
1.085
1.157
n/a
0.072
Max Profit Per Share (Gold):
$0.65
$0.71
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.65
$0.71
n/a
$0.06
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$476.30
$489.53
n/a
$13.23
FD Mkt. Cap / Silver Eq.:
$6.27
$5.84
n/a
$-0.43
FD Mkt. Cap / Per Metal as % Spot Price:
26.58%
26.41%
n/a
-0.17%
Reserves & Resources
11/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
23.47M
P L A U S I B L E
Gold Eq. Oz.:
2.04M
2.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
15.98M
Maximum Profit (Gold):
$1,055.91M
$1,156.87M
n/a
$100.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,055.91M
$1,156.87M
n/a
$100.95M
Max Profit / Current MCap:
1.667
1.777
n/a
0.110
Max Profit Per Share (Gold):
$1.00
$1.10
n/a
$0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.00
$1.10
n/a
$0.10
Total Free Profit Per Share:
$0.17
$0.23
n/a
$0.07
FD Mkt. Cap / Gold Eq.:
$310.15
$318.77
n/a
$8.61
FD Mkt. Cap / Silver Eq.:
$4.08
$3.80
n/a
$-0.28
FD Mkt. Cap / Per Metal as % Spot Price:
17.31%
17.20%
n/a
-0.11%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7198
AUD 0.7141
05/29/2022
Spot Gold:
$1,792.20
$1,853.60
05/29/2022
$61.40
Spot Silver:
$23.59
$22.12
05/29/2022
$-1.47
Gold:Silver Ratio:
75.97
83.80
05/29/2022
7.82
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: