Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Steppe Gold Ltd

www: steppegold.com   email: lori.winchester@tmx.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:STPGF USD
TSE:STGO CAD

Description

Steppe Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Mongolia and two exploration properties. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$65.33M which is a rise of roughly 1% over the last two months. As of 12/05/2022 they have ~C$45M debt and ~C$38.15M cash. They have 70M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/05/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $64.38M $65.33M 12/05/2022 $0.95M
Total Assets: $134.80M $136.15M 12/05/2022 $1.35M
Total Liabilities: $67.40M $68.08M 12/05/2022 $0.67M
Current Assets: $37.77M $38.15M 12/05/2022 $0.38M
Current Liabilities: $128.88M $130.17M 12/05/2022 $1.29M
Total Debt: $44.44M $44.88M 12/05/2022 $0.44M
Cash: $37.77M $38.15M 12/05/2022 $0.38M
Enterprise Value: $71.05M $72.06M 04/13/1972 $1.02M
Cash Flow: $20.01M $23.25M never $3.24M
Cash Flow Multiple: 3.22 2.81 never -0.41
Net Debt to
Cash Flow Ratio:		 0.33 0.29 never -0.04
Finance within 1 year: 12/05/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/05/2022 0.00%
Misc 12/05/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 70,000,000 70,000,000 12/05/2022 0
Shares (FD): 82,000,000 82,000,000 12/05/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/05/2022 n/a
Production (Gold Eq Oz.): (guess) 
50,000		 (guess) 
50,000		 12/05/2022 0
Production (Silver Eq Oz.): (guess) 
3,965,085		 (guess) 
4,172,337		 12/05/2022 207,252
Initial CapEx (Outstanding): $20.00M
31.07% of Mkt.Cap		 $20.00M
30.61% of Mkt.Cap 		12/05/2022 $0.00M
Funding Option: n/a n/a 12/05/2022 n/a
Documentation: none PRODUCER 12/05/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 12/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 12/05/2022 0.00M
Measured & Indicated: 1.40M 1.40M 12/05/2022 0.00M
Inferred: 0.50M 0.50M 12/05/2022 0.00M
Reserves & Resources: 1.90M 1.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.90M 0.90M 12/05/2022 0.00M
Measured & Indicated: 1.19M 1.19M 12/05/2022 0.00M
Inferred: 0.23M 0.23M 12/05/2022 0.00M
Reserves & Resources: 1.41M 1.41M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
50,000oz.		 12/05/2022 0oz.
Cash Cost: $750 $750 12/05/2022 $0.00
Extra Operating Cost: $450 $450 12/05/2022 $0.00
Average Grade: 1.00 g/t 1.00 g/t 12/05/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/05/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 12/05/2022 0.00M
Annual Production: 100,000oz. 100,000oz. 12/05/2022 0oz.
Cash Cost: $800 $800 12/05/2022 $0
Extra Operating Cost: $500 $500 12/05/2022 $0
SILVER 12/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/05/2022 0.00M
Measured & Indicated: n/a n/a 12/05/2022 0.00M
Inferred: n/a n/a 12/05/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/05/2022 0.00M
Measured & Indicated: n/a n/a 12/05/2022 0.00M
Inferred: n/a n/a 12/05/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/05/2022 $0.00
Extra Operating Cost: n/a n/a 12/05/2022 $0.00
Average Grade: n/a n/a 12/05/2022 n/a
Recovery Rate: n/a n/a 12/05/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/05/2022 0.00M
Annual Production: n/a n/a 12/05/2022 n/a
Cash Cost: n/a n/a 12/05/2022 n/a
Extra Operating Cost: n/a n/a 12/05/2022 n/a

Property

Last Analysis Data  (12/05/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mongolia, Mongolia ATO 100% (guess) 25,000 Open Pit show
Low cash costs.

Small open pit mine.

Exploration potential.
Exploration Mongolia, Mongolia Mungu 100% (guess) n/a Both show
High-grade discovery.

There next deposit to mine.
Exploration Mongolia, Mongolia Uudam Khundii 80% (guess) 14,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 39,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mongolia, Mongolia ATO 100% (guess) 25,000 Open Pit show
Low cash costs.

Small open pit mine.

Exploration potential.
Exploration Mongolia, Mongolia Mungu 100% (guess) n/a Both show
High-grade discovery.

There next deposit to mine.
Exploration Mongolia, Mongolia Uudam Khundii 80% (guess) 14,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 39,000  

Profitability (by resource)

Proven &
Probable		 12/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.73M
Maximum Profit (Gold): $270.08M $313.83M n/a $43.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $270.08M $313.83M n/a $43.75M
Max Profit / Current MCap: 4.195 4.804 n/a 0.609
Max Profit Per Share (Gold): $3.29 $3.83 n/a $0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.29 $3.83 n/a $0.53
Total Free Profit Per Share: $2.23 $2.76 n/a $0.53
FD Mkt. Cap / Gold Eq.: $71.53 $72.59 n/a $1.06
FD Mkt. Cap / Silver Eq.: $0.90 $0.87 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.04% 3.89% n/a -0.14%
Measured &
Indicated		 12/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.19M 1.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.92M
Maximum Profit (Gold): $356.51M $414.26M n/a $57.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $356.51M $414.26M n/a $57.75M
Max Profit / Current MCap: 5.538 6.341 n/a 0.803
Max Profit Per Share (Gold): $4.35 $5.05 n/a $0.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.35 $5.05 n/a $0.70
Total Free Profit Per Share: $3.29 $3.99 n/a $0.70
FD Mkt. Cap / Gold Eq.: $54.19 $54.99 n/a $0.80
FD Mkt. Cap / Silver Eq.: $0.68 $0.66 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.06% 2.95% n/a -0.11%

Reserves &
Resources		 12/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.90M 1.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.41M 1.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.86M
Maximum Profit (Gold): $424.03M $492.72M n/a $68.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $424.03M $492.72M n/a $68.69M
Max Profit / Current MCap: 6.586 7.542 n/a 0.956
Max Profit Per Share (Gold): $5.17 $6.01 n/a $0.84
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.17 $6.01 n/a $0.84
Total Free Profit Per Share: $4.11 $4.94 n/a $0.83
FD Mkt. Cap / Gold Eq.: $45.56 $46.23 n/a $0.67
FD Mkt. Cap / Silver Eq.: $0.57 $0.55 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.57% 2.48% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×