Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:STPGF
USD
TSE:STGO
CAD
Description
Steppe Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Mongolia and two exploration properties. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$65.33M which is a rise of roughly 1% over the last two months. As of 12/05/2022 they have ~C$45M debt and ~C$38.15M cash. They have 70M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$64.38M
$65.33M
12/05/2022
$0.95M
Total Assets:
$134.80M
$136.15M
12/05/2022
$1.35M
Total Liabilities:
$67.40M
$68.08M
12/05/2022
$0.67M
Current Assets:
$37.77M
$38.15M
12/05/2022
$0.38M
Current Liabilities:
$128.88M
$130.17M
12/05/2022
$1.29M
Total Debt:
$44.44M
$44.88M
12/05/2022
$0.44M
Cash:
$37.77M
$38.15M
12/05/2022
$0.38M
Enterprise Value:
$71.05M
$72.06M
04/13/1972
$1.02M
Cash Flow:
$20.01M
$23.25M
never
$3.24M
Cash Flow Multiple:
3.22
2.81
never
-0.41
Net Debt to Cash Flow Ratio:
0.33
0.29
never
-0.04
Finance within 1 year:
12/05/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/05/2022
0.00%
Misc
12/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
70,000,000
70,000,000
12/05/2022
0
Shares (FD):
82,000,000
82,000,000
12/05/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
12/05/2022
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
12/05/2022
0
Production (Silver Eq Oz.) :
(guess) 3,965,085
(guess) 4,172,337
12/05/2022
207,252
Initial CapEx (Outstanding):
$20.00M31.07% of Mkt.Cap
$20.00M30.61% of Mkt.Cap
12/05/2022
$0.00M
Funding Option:
n/a
n/a
12/05/2022
n/a
Documentation:
none
PRODUCER
12/05/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
12/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
12/05/2022
0.00M
Measured & Indicated:
1.40M
1.40M
12/05/2022
0.00M
Inferred:
0.50M
0.50M
12/05/2022
0.00M
Reserves & Resources:
1.90M
1.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.90M
0.90M
12/05/2022
0.00M
Measured & Indicated:
1.19M
1.19M
12/05/2022
0.00M
Inferred:
0.23M
0.23M
12/05/2022
0.00M
Reserves & Resources:
1.41M
1.41M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
12/05/2022
0oz.
Cash Cost:
$750
$750
12/05/2022
$0.00
Extra Operating Cost:
$450
$450
12/05/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
12/05/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
12/05/2022
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
12/05/2022
0.00M
Annual Production:
100,000oz.
100,000oz.
12/05/2022
0oz.
Cash Cost:
$800
$800
12/05/2022
$0
Extra Operating Cost:
$500
$500
12/05/2022
$0
SILVER
12/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/05/2022
0.00M
Measured & Indicated:
n/a
n/a
12/05/2022
0.00M
Inferred:
n/a
n/a
12/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/05/2022
0.00M
Measured & Indicated:
n/a
n/a
12/05/2022
0.00M
Inferred:
n/a
n/a
12/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/05/2022
$0.00
Average Grade:
n/a
n/a
12/05/2022
n/a
Recovery Rate:
n/a
n/a
12/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/05/2022
0.00M
Annual Production:
n/a
n/a
12/05/2022
n/a
Cash Cost:
n/a
n/a
12/05/2022
n/a
Extra Operating Cost:
n/a
n/a
12/05/2022
n/a
Property
Last Analysis Data (12/05/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
Mungu
100% (guess)
n/a
Both
show
High-grade discovery.
There next deposit to mine.
Exploration
Mongolia , Mongolia
Uudam Khundii
80% (guess)
14,000
Open Pit
show
Early exploration.
Total Land Package Size (ha):
39,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
Mungu
100% (guess)
n/a
Both
show
High-grade discovery.
There next deposit to mine.
Exploration
Mongolia , Mongolia
Uudam Khundii
80% (guess)
14,000
Open Pit
show
Early exploration.
Total Land Package Size (ha):
39,000
Profitability (by resource)
Proven & Probable
12/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.15M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
0.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.73M
Maximum Profit (Gold):
$270.08M
$313.83M
n/a
$43.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$270.08M
$313.83M
n/a
$43.75M
Max Profit / Current MCap:
4.195
4.804
n/a
0.609
Max Profit Per Share (Gold):
$3.29
$3.83
n/a
$0.53
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.29
$3.83
n/a
$0.53
Total Free Profit Per Share:
$2.23
$2.76
n/a
$0.53
FD Mkt. Cap / Gold Eq.:
$71.53
$72.59
n/a
$1.06
FD Mkt. Cap / Silver Eq.:
$0.90
$0.87
n/a
$-0.03
FD Mkt. Cap / Per Metal as % Spot Price:
4.04%
3.89%
n/a
-0.14%
Measured & Indicated
12/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.80M
P L A U S I B L E
Gold Eq. Oz.:
1.19M
1.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.92M
Maximum Profit (Gold):
$356.51M
$414.26M
n/a
$57.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$356.51M
$414.26M
n/a
$57.75M
Max Profit / Current MCap:
5.538
6.341
n/a
0.803
Max Profit Per Share (Gold):
$4.35
$5.05
n/a
$0.70
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.35
$5.05
n/a
$0.70
Total Free Profit Per Share:
$3.29
$3.99
n/a
$0.70
FD Mkt. Cap / Gold Eq.:
$54.19
$54.99
n/a
$0.80
FD Mkt. Cap / Silver Eq.:
$0.68
$0.66
n/a
$-0.02
FD Mkt. Cap / Per Metal as % Spot Price:
3.06%
2.95%
n/a
-0.11%
Reserves & Resources
12/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.90M
1.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.88M
P L A U S I B L E
Gold Eq. Oz.:
1.41M
1.41M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.86M
Maximum Profit (Gold):
$424.03M
$492.72M
n/a
$68.69M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$424.03M
$492.72M
n/a
$68.69M
Max Profit / Current MCap:
6.586
7.542
n/a
0.956
Max Profit Per Share (Gold):
$5.17
$6.01
n/a
$0.84
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.17
$6.01
n/a
$0.84
Total Free Profit Per Share:
$4.11
$4.94
n/a
$0.83
FD Mkt. Cap / Gold Eq.:
$45.56
$46.23
n/a
$0.67
FD Mkt. Cap / Silver Eq.:
$0.57
$0.55
n/a
$-0.02
FD Mkt. Cap / Per Metal as % Spot Price:
2.57%
2.48%
n/a
-0.09%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7407
CAD 0.7481
02/05/2023
Spot Gold:
$1,771.60
$1,864.20
02/05/2023
$92.60
Spot Silver:
$22.34
$22.34
02/05/2023
$0.00
Gold:Silver Ratio:
79.30
83.45
02/05/2023
4.15
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: