Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Mako Gold Ltd

www: www.makogold.com.au   email: info@makogold.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:MKG AUD

Description

Mako Gold Ltd are a gold focused junior, project generator with one exploration property in Cote d'Ivoire. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~A$10.23M which is a rise of roughly 24% over the last five months. As of 08/03/2024 they have no debt and ~A$1.16M cash. They have 976M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $8.22M $10.23M 08/03/2024
Total Assets: $22.67M $21.71M 08/03/2024
Total Liabilities: $0.61M $0.58M 08/03/2024
Current Assets: $1.17M $1.12M 08/03/2024
Current Liabilities: $0.52M $0.50M 08/03/2024
Total Debt: $0.00M $0.00M 08/03/2024
Cash: $1.21M $1.16M 08/03/2024
Enterprise Value: $7.01M $9.07M 04/15/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/03/2024
Misc 08/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 976,008,180 976,008,180 08/03/2024
Shares (FD): 1,261,341,539 1,261,341,539 08/03/2024
Insider Ownership: n/a 30% 08/03/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/03/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/03/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/03/2024
Initial CapEx (Outstanding): n/a n/a 08/03/2024
Funding Option: n/a n/a 08/03/2024
Documentation: none none 08/03/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 08/03/2024

Resource Data

GOLD 08/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/03/2024
Measured & Indicated: 0.85M 0.85M 08/03/2024
Inferred: n/a n/a 08/03/2024
Reserves & Resources: 0.85M 0.85M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/03/2024
Measured & Indicated: 0.51M 0.51M 08/03/2024
Inferred: n/a n/a 08/03/2024
Reserves & Resources: 0.51M 0.51M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 08/03/2024
Extra Operating Cost: $350 $350 08/03/2024
Total: $1,100 $1,100 08/03/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/03/2024
Open Pit (Avg): n/a n/a 08/10/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 08/03/2024
F
U
T
U
R
E		 Proven & Probable: 0.85M 0.85M 08/03/2024
Annual Production: n/a n/a 08/03/2024
Cash Cost: n/a n/a 08/03/2024
Extra Operating Cost: n/a n/a 08/03/2024
SILVER 08/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/03/2024
Measured & Indicated: n/a n/a 08/03/2024
Inferred: n/a n/a 08/03/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/03/2024
Measured & Indicated: n/a n/a 08/03/2024
Inferred: n/a n/a 08/03/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/03/2024
Extra Operating Cost: n/a n/a 08/03/2024
Total: n/a n/a 08/03/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/03/2024
Open Pit (Avg): n/a n/a 08/10/2023
Recovery Rate: n/a n/a 08/03/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/03/2024
Annual Production: n/a n/a 08/03/2024
Cash Cost: n/a n/a 08/03/2024
Extra Operating Cost: n/a n/a 08/03/2024

Property

Last Analysis Data  (08/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Napie 90% show
15-mile strike

Discovery

850K oz at 1.2 gpt
Total Land Package Size (ha): 22,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Napie 90% show
15-mile strike

Discovery

850K oz at 1.2 gpt
Total Land Package Size (ha): 22,000  

Profitability (by resource)

Proven &
Probable		 08/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.85M 0.85M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.51M 0.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $684.62M $775.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $684.62M $775.40M n/a
Max Profit / Current MCap: 83.312 75.815 n/a
Max Profit Per Share (Gold): $0.54 $0.61 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.54 $0.61 n/a
Total Free Profit Per Share: $0.53 $0.60 n/a
FD MCap / Gold Eq.: $16.11 $20.05 n/a
FD MCap / Silver Eq.: $0.19 $0.23 n/a
FD MCap / Per Metal
as % Spot Price:		 0.66% 0.77% n/a

Reserves &
Resources		 08/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.85M 0.85M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.51M 0.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $684.62M $775.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $684.62M $775.40M n/a
Max Profit / Current MCap: 83.312 75.815 n/a
Max Profit Per Share (Gold): $0.54 $0.61 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.54 $0.61 n/a
Total Free Profit Per Share: $0.53 $0.60 n/a
FD MCap / Gold Eq.: $16.11 $20.05 n/a
FD MCap / Silver Eq.: $0.19 $0.23 n/a
FD MCap / Per Metal
as % Spot Price:		 0.66% 0.77% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×