Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

iMetal Resources

www: imetalresources.ca   email: jgrandin@imetalresources.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:IMR CAD

Description

iMetal Resources are a junior, project generator looking for gold with three exploration properties in Canada. They have a market capitalisation of ~C$0.98M which is a fall of roughly 92% over the last months. As of 01/14/2023 they have no debt and ~C$0.72M cash. They have 6M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/14/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $12.00M $0.98M 03/04/2024
Total Assets: $2.99M $2.86M 01/14/2023
Total Liabilities: $0.34M $0.33M 01/14/2023
Current Assets: $0.75M $0.72M 01/14/2023
Current Liabilities: $0.34M $0.33M 01/14/2023
Total Debt: $0.00M $0.00M 01/14/2023
Cash: $0.75M $0.72M 01/14/2023
Enterprise Value: $11.26M $0.26M 01/03/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/14/2023
Misc 01/14/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 39,000,000 5,608,006 03/04/2024
Shares (FD): 67,000,000 7,200,000 03/04/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/14/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/14/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/14/2023
Initial CapEx (Outstanding): n/a n/a 01/14/2023
Funding Option: n/a n/a 01/14/2023
Documentation: none none 03/04/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 03/04/2024

Resource Data

GOLD 01/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/14/2023
Measured & Indicated: n/a n/a 01/14/2023
Inferred: n/a n/a 01/14/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/14/2023
Measured & Indicated: n/a n/a 01/14/2023
Inferred: n/a n/a 01/14/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/14/2023
Extra Operating Cost: n/a n/a 01/14/2023
Total: n/a n/a 01/14/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/14/2023
Open Pit (Avg): n/a n/a 01/14/2023
Recovery Rate: n/a n/a 01/14/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/14/2023
Annual Production: n/a n/a 01/14/2023
Cash Cost: n/a n/a 01/14/2023
Extra Operating Cost: n/a n/a 01/14/2023
SILVER 01/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/14/2023
Measured & Indicated: n/a n/a 01/14/2023
Inferred: n/a n/a 01/14/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/14/2023
Measured & Indicated: n/a n/a 01/14/2023
Inferred: n/a n/a 01/14/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/14/2023
Extra Operating Cost: n/a n/a 01/14/2023
Total: n/a n/a 01/14/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/14/2023
Open Pit (Avg): n/a n/a 01/14/2023
Recovery Rate: n/a n/a 01/14/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/14/2023
Annual Production: n/a n/a 01/14/2023
Cash Cost: n/a n/a 01/14/2023
Extra Operating Cost: n/a n/a 01/14/2023

Property

Last Analysis Data  (01/14/2023)
Stage Name Owned Au Ag Cu Notes
Exp Ghost Mountain 100% n/a
Exp Gowganda West 100% show
Early exploration.
Exp Kerrs 100% show
Historical deposit from 2011

400k oz at 1.7 gpt
Total Land Package Size (ha): 16,765  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Ghost Mountain 100% n/a
Exp Gowganda West 100% show
Early exploration.
Exp Kerrs 100% show
Historical deposit from 2011

400k oz at 1.7 gpt
Total Land Package Size (ha): 16,765  

Profitability (by resource)

Proven &
Probable		 01/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 01/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults