Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Landore Resources Ltd

www: www.landore.com   email: contact@landore.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:LND GBX

Description

Landore Resources Ltd are a gold focused junior, project generator with two exploration properties in Canada and USA. They have approximately 1.46Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~£14.39M which is a fall of roughly 35% over the last months. As of 02/25/2023 they have no debt and ~£0.94M cash. They have 305M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/25/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $22.08M $14.39M 10/28/2024
Total Assets: $1.80M $1.90M 02/25/2023
Total Liabilities: $0.24M $0.25M 02/25/2023
Current Assets: $0.96M $1.01M 02/25/2023
Current Liabilities: $0.24M $0.25M 02/25/2023
Total Debt: $0.00M $0.00M 02/25/2023
Cash: $0.89M $0.94M 02/25/2023
Enterprise Value: $21.19M $13.46M 06/05/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/25/2023
Misc 02/25/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 107,000,000 305,000,000 10/28/2024
Shares (FD): 137,000,000 325,000,000 10/28/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/25/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/25/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/25/2023
Initial CapEx (Outstanding): $93.00M
421.16% of MCap		 $93.00M
646.09% of MCap 		02/25/2023
Funding Option: n/a n/a 02/25/2023
Documentation: none PEA 10/28/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.03
PG/Explorer: Good Project
 10/28/2024
Cash Flow Multiplier: none none 10/28/2024

Resource Data

GOLD 02/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/25/2023
Measured & Indicated: 1.00M 1.00M 02/25/2023
Inferred: 0.46M 0.46M 02/25/2023
Reserves & Resources: 1.46M 1.46M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/25/2023
Measured & Indicated: 0.60M 0.60M 02/25/2023
Inferred: 0.17M 0.17M 02/25/2023
Reserves & Resources: 0.77M 0.77M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 02/25/2023
Extra Operating Cost: $350 $350 02/25/2023
Total: $1,100 $1,100 02/25/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 02/25/2023
Open Pit (Avg): n/a 1.00 g/t 02/25/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 02/25/2023
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 02/25/2023
Annual Production: n/a n/a 02/25/2023
Cash Cost: n/a n/a 02/25/2023
Extra Operating Cost: n/a n/a 02/25/2023
SILVER 02/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/25/2023
Measured & Indicated: n/a n/a 02/25/2023
Inferred: n/a n/a 02/25/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/25/2023
Measured & Indicated: n/a n/a 02/25/2023
Inferred: n/a n/a 02/25/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/25/2023
Extra Operating Cost: n/a n/a 02/25/2023
Total: n/a n/a 02/25/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/25/2023
Open Pit (Avg): n/a n/a 02/25/2023
Recovery Rate: n/a n/a 02/25/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/25/2023
Annual Production: n/a n/a 02/25/2023
Cash Cost: n/a n/a 02/25/2023
Extra Operating Cost: n/a n/a 02/25/2023

Property

Last Analysis Data  (02/25/2023)
Stage Name Owned Au Ag Cu Notes
Exp Junior Lake (Bam Project) 100% show
1 million oz (1 gpt)
Exp Nevada Properties 100% show
8 early exploration properties in Nevada
Total Land Package Size (ha): 25,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Junior Lake (Bam Project) 100% show
1 million oz (1 gpt)
Exp Nevada Properties 100% show
8 early exploration properties in Nevada
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable		 02/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $426.48M $940.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $426.48M $940.74M n/a
Max Profit / Current MCap: 19.314 65.355 n/a
Max Profit Per Share (Gold): $3.11 $2.89 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.11 $2.89 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $36.80 $23.99 n/a
FD MCap / Silver Eq.: $0.42 $0.28 n/a
FD MCap / Per Metal
as % Spot Price:		 2.03% 0.90% n/a

Reserves &
Resources		 02/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.46M 1.46M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $549.09M $1,211.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $549.09M $1,211.20M n/a
Max Profit / Current MCap: 24.866 84.144 n/a
Max Profit Per Share (Gold): $4.01 $3.73 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.01 $3.73 n/a
Total Free Profit Per Share: $0.00 $0.23 n/a
FD MCap / Gold Eq.: $28.58 $18.63 n/a
FD MCap / Silver Eq.: $0.33 $0.22 n/a
FD MCap / Per Metal
as % Spot Price:		 1.58% 0.70% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults