Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:CVB
CAD
OTCMKTS:COGDF
USD
Description
Compass Gold Corp are a gold focused junior, near-term producer with one exploration property in Mali. They have approximately 0.21Moz. of gold in the reserves and resources category of which 0.16Moz. are in the measured and indicated category. They have a market capitalisation of ~C$17.43M which is a fall of roughly 0% over the last one weeks. As of 04/18/2025 they have ~C$1M debt and ~C$0.43M cash. They have 104M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$17.45M
$17.43M
04/18/2025
$-0.01M
Total Assets:
$16.74M
$16.73M
04/18/2025
$-0.01M
Total Liabilities:
$1.80M
$1.80M
04/18/2025
$0.00M
Current Assets:
$0.47M
$0.47M
04/18/2025
$0.00M
Current Liabilities:
$1.23M
$1.23M
04/18/2025
$0.00M
Total Debt:
$1.01M
$1.01M
04/18/2025
$0.00M
Cash:
$0.43M
$0.43M
04/18/2025
$0.00M
Enterprise Value:
$18.02M
$18.01M
07/28/1970
$-0.01M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/18/2025
n/a
Misc
04/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
103,970,446
103,970,446
04/18/2025
0
Shares (FD):
120,897,614
120,897,614
04/18/2025
0
Insider Ownership:
n/a
20%
04/18/2025
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/18/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/18/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/18/2025
0
Initial CapEx (Outstanding):
n/a
n/a
04/18/2025
n/a
Funding Option:
n/a
n/a
04/18/2025
n/a
Documentation:
none
none
04/18/2025
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
02/25/2025
0
Cash Flow Multiplier:
5
5
04/03/2024
0.00
Resource Data
GOLD
04/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
04/18/2025
0.00M
Measured & Indicated:
0.16M
0.16M
04/18/2025
0.00M
Inferred:
0.05M
0.05M
04/18/2025
0.00M
Reserves & Resources:
0.21M
0.21M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.16M
0.16M
04/18/2025
0.00M
Measured & Indicated:
0.13M
0.13M
04/18/2025
0.00M
Inferred:
0.02M
0.02M
04/18/2025
0.00M
Reserves & Resources:
0.15M
0.15M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/18/2025
$0.00
Extra Operating Cost:
n/a
n/a
04/18/2025
$0.00
Total:
$1,700
$1,700
04/18/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/18/2025
n/a
Open Pit (Avg):
n/a
1.00 g/t
02/25/2025
1.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/18/2025
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
04/18/2025
0.00M
Annual Production:
25,000oz.
25,000oz.
04/18/2025
0oz.
Cash Cost:
$1,100
$1,100
04/18/2025
$0
Extra Operating Cost:
$600
$600
04/18/2025
$0
SILVER
04/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/18/2025
0.00M
Measured & Indicated:
n/a
n/a
04/18/2025
0.00M
Inferred:
n/a
n/a
04/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/18/2025
0.00M
Measured & Indicated:
n/a
n/a
04/18/2025
0.00M
Inferred:
n/a
n/a
04/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/18/2025
$0.00
Extra Operating Cost:
n/a
n/a
04/18/2025
$0.00
Total:
n/a
n/a
04/18/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/18/2025
n/a
Open Pit (Avg):
n/a
n/a
04/07/2023
n/a
Recovery Rate:
n/a
n/a
04/18/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/18/2025
0.00M
Annual Production:
n/a
n/a
04/18/2025
n/a
Cash Cost:
n/a
n/a
04/18/2025
n/a
Extra Operating Cost:
n/a
n/a
04/18/2025
n/a
Property
Last Analysis Data (04/18/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Mali
Sikasso
100% (guess)
110,000
Open Pit
show
Early exploration
Total Land Package Size (ha):
110,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Mali
Sikasso
100% (guess)
110,000
Open Pit
show
Early exploration
Total Land Package Size (ha):
110,000
Profitability (by resource)
Proven & Probable
04/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.39M
P L A U S I B L E
Gold Eq. Oz.:
0.16M
0.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.31M
Maximum Profit (Gold):
$260.37M
$259.01M
n/a
$-1.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$260.37M
$259.01M
n/a
$-1.36M
Max Profit / Current MCap:
14.924
14.856
n/a
-0.068
Max Profit Per Share (Gold):
$2.15
$2.14
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.15
$2.14
n/a
$-0.01
Total Free Profit Per Share:
$1.95
$1.94
n/a
$-0.01
FD MCap / Gold Eq.:
$109.04
$108.97
n/a
$-0.07
FD MCap / Silver Eq.:
$1.06
$1.08
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
3.28%
3.28%
n/a
0.01%
Measured & Indicated
04/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.16M
0.16M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.31M
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.26M
Maximum Profit (Gold):
$218.71M
$217.57M
n/a
$-1.14M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$218.71M
$217.57M
n/a
$-1.14M
Max Profit / Current MCap:
12.536
12.479
n/a
-0.057
Max Profit Per Share (Gold):
$1.81
$1.80
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.81
$1.80
n/a
$-0.01
Total Free Profit Per Share:
$1.61
$1.60
n/a
$-0.01
FD MCap / Gold Eq.:
$129.81
$129.72
n/a
$-0.09
FD MCap / Silver Eq.:
$1.27
$1.29
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
3.90%
3.91%
n/a
0.01%
Reserves & Resources
04/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.21M
0.21M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.41M
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.30M
Maximum Profit (Gold):
$251.26M
$249.94M
n/a
$-1.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$251.26M
$249.94M
n/a
$-1.31M
Max Profit / Current MCap:
14.402
14.336
n/a
-0.065
Max Profit Per Share (Gold):
$2.08
$2.07
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.08
$2.07
n/a
$-0.01
Total Free Profit Per Share:
$1.88
$1.87
n/a
$-0.01
FD MCap / Gold Eq.:
$112.99
$112.92
n/a
$-0.08
FD MCap / Silver Eq.:
$1.10
$1.12
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
3.40%
3.40%
n/a
0.01%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7215
CAD 0.7210
04/26/2025
Spot Gold:
$3,327.30
$3,318.80
04/26/2025
$-8.50
Spot Silver:
$32.49
$33.03
04/26/2025
$0.54
Gold:Silver Ratio:
102.41
100.48
04/26/2025
-1.93
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: