Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Compass Gold Corp

www: compassgoldcorp.com   email: info@compassgoldcorp.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CVB CAD
OTCMKTS:COGDF USD

Description

Compass Gold Corp are a gold focused junior, near-term producer with one exploration property in Mali. They have approximately 0.21Moz. of gold in the reserves and resources category of which 0.16Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.77M which is a rise of roughly 46% over the last twelve months. As of 04/03/2024 they have no debt and ~C$0.18M cash. They have 94M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $8.74M $12.77M 04/03/2024
Total Assets: $16.51M $15.61M 04/03/2024
Total Liabilities: $0.72M $0.68M 04/03/2024
Current Assets: $0.30M $0.29M 04/03/2024
Current Liabilities: $0.35M $0.33M 04/03/2024
Total Debt: $0.00M $0.00M 04/03/2024
Cash: $0.19M $0.18M 04/03/2024
Enterprise Value: $8.55M $12.59M 05/26/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/03/2024
Misc 04/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 94,000,000 94,000,000 04/03/2024
Shares (FD): 107,700,000 107,700,000 04/03/2024
Insider Ownership: n/a 20% 02/25/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/03/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/25/2025
Initial CapEx (Outstanding): n/a n/a 04/03/2024
Funding Option: n/a n/a 04/03/2024
Documentation: none none 02/25/2025
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.2
Developer: Near-term Producer
 02/25/2025
Cash Flow Multiplier: none 5 04/03/2024

Resource Data

GOLD 04/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a 0.20M 02/25/2025
Measured & Indicated: n/a 0.16M 02/25/2025
Inferred: n/a 0.05M 02/25/2025
Reserves & Resources: n/a 0.21M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a 0.16M 02/25/2025
Measured & Indicated: n/a 0.13M 02/25/2025
Inferred: n/a 0.02M 02/25/2025
Reserves & Resources: n/a 0.15M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/25/2025
Extra Operating Cost: n/a n/a 02/25/2025
Total: n/a $1,700 02/25/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2024
Open Pit (Avg): n/a 1.00 g/t 02/25/2025
Recovery Rate: n/a (CG)  80.00% 02/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a 0.20M 02/25/2025
Annual Production: n/a 25,000oz. 02/25/2025
Cash Cost: n/a $1,100 02/25/2025
Extra Operating Cost: n/a $600 02/25/2025
SILVER 04/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/03/2024
Measured & Indicated: n/a n/a 04/03/2024
Inferred: n/a n/a 04/03/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/03/2024
Measured & Indicated: n/a n/a 04/03/2024
Inferred: n/a n/a 04/03/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/03/2024
Extra Operating Cost: n/a n/a 04/03/2024
Total: n/a n/a 04/03/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2024
Open Pit (Avg): n/a n/a 04/07/2023
Recovery Rate: n/a n/a 04/03/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/03/2024
Annual Production: n/a n/a 04/03/2024
Cash Cost: n/a n/a 04/03/2024
Extra Operating Cost: n/a n/a 04/03/2024

Property

Last Analysis Data  (04/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Sikasso 100% show
Early exploration
Total Land Package Size (ha): 110,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Sikasso 100% show
Early exploration
Total Land Package Size (ha): 110,000  

Profitability (by resource)

Proven &
Probable		 04/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.16M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $226.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $226.40M n/a
Max Profit / Current MCap: n/a 17.733 n/a
Max Profit Per Share (Gold): n/a $2.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $2.10 n/a
Total Free Profit Per Share: n/a $1.93 n/a
FD MCap / Gold Eq.: n/a $79.79 n/a
FD MCap / Silver Eq.: n/a $0.87 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 2.56% n/a
Measured &
Indicated		 04/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 0.16M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.13M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $190.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $190.18M n/a
Max Profit / Current MCap: n/a 14.896 n/a
Max Profit Per Share (Gold): n/a $1.77 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $1.77 n/a
Total Free Profit Per Share: n/a $1.60 n/a
FD MCap / Gold Eq.: n/a $94.99 n/a
FD MCap / Silver Eq.: n/a $1.03 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 3.05% n/a

Reserves &
Resources		 04/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 0.21M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $218.48M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $218.48M n/a
Max Profit / Current MCap: n/a 17.113 n/a
Max Profit Per Share (Gold): n/a $2.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $2.03 n/a
Total Free Profit Per Share: n/a $1.86 n/a
FD MCap / Gold Eq.: n/a $82.69 n/a
FD MCap / Silver Eq.: n/a $0.90 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 2.65% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults