Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:CGG
CAD
OTCMKTS:JINFF
USD
Description
China Gold Intl. Resrcs Corp Ltd are a gold focused mid-tier producer with two producing mines in China (PR). Currently they produce roughly 200koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$2521.85M which is a rise of roughly 48% over the last six months. As of 09/30/2023 they have ~$722M debt and ~$139M cash. They have 396M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,699.60M
$2,521.85M
09/30/2023
$822.25M
Total Assets:
$2,328.00M
$2,328.00M
09/30/2023
$0.00M
Total Liabilities:
$1,111.00M
$1,111.00M
09/30/2023
$0.00M
Current Assets:
$537.00M
$537.00M
09/30/2023
$0.00M
Current Liabilities:
$326.00M
$326.00M
09/30/2023
$0.00M
Total Debt:
$722.00M
$722.00M
09/30/2023
$0.00M
Cash:
$139.00M
$139.00M
09/30/2023
$0.00M
Enterprise Value:
$2,282.60M
$3,104.85M
05/21/2068
$822.25M
Cash Flow:
$89.36M
$166.42M
never
$77.06M
Cash Flow Multiple:
19.02
15.15
never
-3.87
Net Debt to Cash Flow Ratio:
6.52
3.50
never
-3.02
Finance within 1 year:
09/30/2023
n/a
Misc
09/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
396,000,000
396,000,000
09/30/2023
0
Shares (FD):
396,000,000
396,000,000
09/30/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/30/2023
n/a
Production (Gold Eq Oz.):
(guess) 200,000
(guess) 200,000
09/30/2023
0
Production (Silver Eq Oz.) :
(guess) 16,675,395
(guess) 17,914,125
09/30/2023
1,238,730
Initial CapEx (Outstanding):
n/a
n/a
09/30/2023
n/a
Funding Option:
n/a
n/a
09/30/2023
n/a
Documentation:
none
PRODUCER
03/23/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
8
8
04/12/2023
0.00
Resource Data
GOLD
09/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
09/30/2023
0.00M
Measured & Indicated:
5.00M
5.00M
09/30/2023
0.00M
Inferred:
1.00M
1.00M
09/30/2023
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.75M
2.75M
09/30/2023
0.00M
Measured & Indicated:
2.75M
2.75M
09/30/2023
0.00M
Inferred:
0.28M
0.28M
09/30/2023
0.00M
Reserves & Resources:
3.03M
3.03M
never
0.00M
C U R R E N T
Annual Production:
(guess) 200,000oz.
(guess) 200,000oz.
09/30/2023
0oz.
Cash Cost:
$900
$900
09/30/2023
$0.00
Extra Operating Cost:
$500
$500
09/30/2023
$0.00
G R A D E
Underground (Avg):
0.50 g/t
n/a
03/23/2024
n/a
Open Pit (Avg):
n/a
0.50 g/t
03/23/2024
0.50 g/t
Recovery Rate:
(CG) 55.00%
(CG) 55.00%
03/23/2024
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
09/30/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
09/30/2023
0oz.
Cash Cost:
$900
$900
09/30/2023
$0
Extra Operating Cost:
$500
$500
09/30/2023
$0
SILVER
09/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/30/2023
0.00M
Measured & Indicated:
n/a
n/a
09/30/2023
0.00M
Inferred:
n/a
n/a
09/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/30/2023
0.00M
Measured & Indicated:
n/a
n/a
09/30/2023
0.00M
Inferred:
n/a
n/a
09/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/30/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/30/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/30/2023
n/a
Open Pit (Avg):
n/a
n/a
09/30/2023
n/a
Recovery Rate:
n/a
n/a
09/30/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/30/2023
0.00M
Annual Production:
n/a
n/a
09/30/2023
n/a
Cash Cost:
n/a
n/a
09/30/2023
n/a
Extra Operating Cost:
n/a
n/a
09/30/2023
n/a
Property
Last Analysis Data (09/30/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
China (PR)
CHS
96%
Open Pit
show
Large gold mine. Production expanding from 145,000 oz in 2013 to 260,000 in 2015.
Production
Tibet , China (PR)
Jiama
100%
n/a
show
Large Copper, silver, and gold mine. Ramping up to 175 million lbs in 2015. Plus 2.5 million oz of silver.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
China (PR)
CHS
96%
Open Pit
show
Large gold mine. Production expanding from 145,000 oz in 2013 to 260,000 in 2015.
Production
Tibet , China (PR)
Jiama
100%
n/a
show
Large Copper, silver, and gold mine. Ramping up to 175 million lbs in 2015. Plus 2.5 million oz of silver.
Profitability (by resource)
Proven & Probable
09/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
30.97M
P L A U S I B L E
Gold Eq. Oz.:
2.75M
2.75M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
17.03M
Maximum Profit (Gold):
$1,228.70M
$2,288.28M
n/a
$1,059.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,228.70M
$2,288.28M
n/a
$1,059.58M
Max Profit / Current MCap:
0.723
0.907
n/a
0.184
Max Profit Per Share (Gold):
$3.10
$5.78
n/a
$2.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.10
$5.78
n/a
$2.68
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$618.04
$917.04
n/a
$299.00
FD MCap / Silver Eq.:
$7.41
$10.24
n/a
$2.83
FD MCap / Per Metal as % Spot Price:
33.47%
41.08%
n/a
7.62%
Measured & Indicated
09/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
30.97M
P L A U S I B L E
Gold Eq. Oz.:
2.75M
2.75M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
17.03M
Maximum Profit (Gold):
$1,228.70M
$2,288.28M
n/a
$1,059.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,228.70M
$2,288.28M
n/a
$1,059.58M
Max Profit / Current MCap:
0.723
0.907
n/a
0.184
Max Profit Per Share (Gold):
$3.10
$5.78
n/a
$2.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.10
$5.78
n/a
$2.68
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$618.04
$917.04
n/a
$299.00
FD MCap / Silver Eq.:
$7.41
$10.24
n/a
$2.83
FD MCap / Per Metal as % Spot Price:
33.47%
41.08%
n/a
7.62%
Reserves & Resources
09/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
37.16M
P L A U S I B L E
Gold Eq. Oz.:
3.03M
3.03M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
18.74M
Maximum Profit (Gold):
$1,351.57M
$2,517.10M
n/a
$1,165.53M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,351.57M
$2,517.10M
n/a
$1,165.53M
Max Profit / Current MCap:
0.795
0.998
n/a
0.203
Max Profit Per Share (Gold):
$3.41
$6.36
n/a
$2.94
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.41
$6.36
n/a
$2.94
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$561.85
$833.67
n/a
$271.82
FD MCap / Silver Eq.:
$6.74
$9.31
n/a
$2.57
FD MCap / Per Metal as % Spot Price:
30.42%
37.35%
n/a
6.93%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/28/2024
Spot Gold:
$1,846.80
$2,232.10
03/28/2024
$385.30
Spot Silver:
$22.15
$24.92
03/28/2024
$2.77
Gold:Silver Ratio:
83.38
89.57
03/28/2024
6.19
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: