Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Aftermath Silver

www: aftermathsilver.com   email: info@aftermathsilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AAG CAD
OTCMKTS:AAGFF USD

Description

Aftermath Silver are a silver focused junior, late stage developer with one mine in development in Peru and one exploration property. They have approximately 210Moz. of silver in the reserves and resources category of which 175Moz. are in the measured and indicated category. They have a market capitalisation of ~$163.22M which is a fall of roughly 35% over the last three months. As of 12/22/2025 they have no debt and ~$25M cash. They have 338M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $252.27M $163.22M 02/03/2026
MCap (OS): $225.17M $157.61M 02/03/2026
Total Assets: $35.00M $35.00M 12/22/2025
Total Liabilities: $2.00M $2.00M 12/22/2025
Current Assets: $25.00M $25.00M 12/22/2025
Current Liabilities: $2.00M $2.00M 12/22/2025
Total Debt: $0.00M $0.00M 12/22/2025
Cash: $25.00M $25.00M 12/22/2025
Debt (Net): $-25.00M $-25.00M
Enterprise Value: $227.27M $138.22M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 12/22/2025
Misc 12/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 349,000,001 337,784,727 02/03/2026
Shares (FD): 391,000,000 349,800,167 02/03/2026
Insider Ownership: 35% 35% 02/03/2026
Dividend (Annual): n/a n/a 02/03/2026
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2029 12/22/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2025
Development Phase: PEA Underway PEA Underway 12/22/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 12/22/2025
Cash Flow Multiple: 8 8 12/22/2025

Resource Data

GOLD 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/22/2025
Measured & Indicated: n/a n/a 12/22/2025
Inferred: n/a n/a 12/22/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/22/2025
Measured & Indicated: n/a n/a 12/22/2025
Inferred: n/a n/a 12/22/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/22/2025
Extra Operating Cost: n/a n/a 12/22/2025
Total: n/a n/a 12/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/22/2025
Open Pit (Avg): n/a n/a 12/22/2025
Recovery Rate: n/a n/a 12/22/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/22/2025
Annual Production: n/a n/a 12/22/2025
Cash Cost: n/a n/a 12/22/2025
Extra Operating Cost: n/a n/a 12/22/2025
SILVER 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/22/2025
Measured & Indicated: 175.00M 175.00M 12/22/2025
Inferred: 35.00M 35.00M 12/22/2025
Reserves & Resources: 210.00M 210.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/22/2025
Measured & Indicated: 112.00M 112.00M 12/22/2025
Inferred: 14.00M 14.00M 12/22/2025
Reserves & Resources: 126.00M 126.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/22/2025
Extra Operating Cost: n/a n/a 12/22/2025
Total: $10.00 $10.00 12/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/22/2025
Open Pit (Avg): n/a 150.00 g/t 12/22/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/03/2026
F
U
T
U
R
E		 Proven & Probable: 175.00M 175.00M 12/22/2025
Annual Production: 4,000,000oz. 4,000,000oz. 12/22/2025
Cash Cost: $5.00 $5.00 12/22/2025
Extra Operating Cost: $5.00 $5.00 12/22/2025

Property

Last Analysis Data  (12/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Challacollo
100 show
45 million oz resource (180 gpt)

5% NSR

Needs a PEA.

Size: 30,000 ha
Dev Berenguela
100 show
140 million oz at 65 gpt

Copper, manganese, zinc offsets

The manganese (4%) of the deposit) is worth around $1500 per ton

2.5M tons x $1500 = $4B in-situ.
140M oz x $30 = $4B in-situ.
The copper and zinc are worth around $3B in-situ.
Total: $15B in-situ x 10% = $1.5B

At 3500 tpd, that would be around 6M oz AGEQ at $1500 MN/ton

Size: 6,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Challacollo
100 show
45 million oz resource (180 gpt)

5% NSR

Needs a PEA.

Size: 30,000 ha
Dev Berenguela
100 show
140 million oz at 65 gpt

Copper, manganese, zinc offsets

The manganese (4%) of the deposit) is worth around $1500 per ton

2.5M tons x $1500 = $4B in-situ.
140M oz x $30 = $4B in-situ.
The copper and zinc are worth around $3B in-situ.
Total: $15B in-situ x 10% = $1.5B

At 3500 tpd, that would be around 6M oz AGEQ at $1500 MN/ton

Size: 6,500 ha

Profitability (by resource)

Proven &
Probable		 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 175.00M 175.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 112.00M 112.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $6,482.56M $6,000.96M n/a
Total Maximum Profit: $6,482.56M $6,000.96M n/a
Max Profit / Current MCap: 25.697 36.767 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $16.58 $17.16 n/a
Total Max Profit Per Share: $16.58 $17.16 n/a
Total Free Profit Per Share: $15.69 $16.52 n/a
FD MCap / Gold Eq.: $145.55 $97.32 n/a
FD MCap / Silver Eq.: $2.25 $1.46 n/a
FD MCap / Per Metal
as % Spot Price:		 3.32% 2.29% n/a
EV / Gold Eq.: $131.13 $82.42 n/a
EV / Silver Eq.: $2.03 $1.23 n/a
EV / Per Metal
as % Spot Price:		 2.99% 1.94% n/a

Reserves &
Resources		 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 210.00M 210.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 126.00M 126.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $7,292.88M $6,751.08M n/a
Total Maximum Profit: $7,292.88M $6,751.08M n/a
Max Profit / Current MCap: 28.909 41.363 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $18.65 $19.30 n/a
Total Max Profit Per Share: $18.65 $19.30 n/a
Total Free Profit Per Share: $17.76 $18.66 n/a
FD MCap / Gold Eq.: $129.38 $86.51 n/a
FD MCap / Silver Eq.: $2.00 $1.30 n/a
FD MCap / Per Metal
as % Spot Price:		 2.95% 2.04% n/a
EV / Gold Eq.: $116.56 $73.26 n/a
EV / Silver Eq.: $1.80 $1.10 n/a
EV / Per Metal
as % Spot Price:		 2.66% 1.73% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×