Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TBA
AUD
Description
Tombola Gold Ltd are a gold focused junior near-term producer with three exploration properties in Australia. They have approximately 0.11Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~A$25.28M which is a rise of roughly 40% over the last nine months. As of 08/23/2021 they have no debt and ~A$0.71M cash. They have 548M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$18.07M
$25.28M
08/23/2021
$7.21M
Total Assets:
$2.87M
$2.86M
08/23/2021
$-0.01M
Total Liabilities:
$0.36M
$0.36M
08/23/2021
$0.00M
Current Assets:
$0.72M
$0.71M
08/23/2021
$0.00M
Current Liabilities:
$0.36M
$0.36M
08/23/2021
$0.00M
Total Debt:
$0.00M
$0.00M
08/23/2021
$0.00M
Cash:
$0.72M
$0.71M
08/23/2021
$0.00M
Enterprise Value:
$17.35M
$24.57M
10/12/1970
$7.21M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/23/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/23/2021
0.00%
Misc
08/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
547,571,000
547,571,000
08/23/2021
0
Shares (FD):
600,000,000
600,000,000
08/23/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/23/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/23/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/23/2021
0
Initial CapEx (Outstanding):
n/a
n/a
08/23/2021
n/a
Funding Option:
n/a
n/a
08/23/2021
n/a
Documentation:
none
none
08/23/2021
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
08/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/23/2021
0.00M
Measured & Indicated:
0.05M
0.05M
08/23/2021
0.00M
Inferred:
0.06M
0.06M
08/23/2021
0.00M
Reserves & Resources:
0.11M
0.11M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/23/2021
0.00M
Measured & Indicated:
0.03M
0.03M
08/23/2021
0.00M
Inferred:
0.03M
0.03M
08/23/2021
0.00M
Reserves & Resources:
0.06M
0.06M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/23/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/23/2021
$0.00
Average Grade:
1.80 g/t
1.80 g/t
08/23/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/23/2021
0.00%
F U T U R E
Proven & Probable:
0.08M
0.08M
08/23/2021
0.00M
Annual Production:
20,000oz.
20,000oz.
08/23/2021
0oz.
Cash Cost:
$900
$900
08/23/2021
$0
Extra Operating Cost:
$450
$450
08/23/2021
$0
SILVER
08/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/23/2021
0.00M
Measured & Indicated:
n/a
n/a
08/23/2021
0.00M
Inferred:
n/a
n/a
08/23/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/23/2021
0.00M
Measured & Indicated:
n/a
n/a
08/23/2021
0.00M
Inferred:
n/a
n/a
08/23/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/23/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/23/2021
$0.00
Average Grade:
n/a
n/a
08/23/2021
n/a
Recovery Rate:
n/a
n/a
08/23/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/23/2021
0.00M
Annual Production:
n/a
n/a
08/23/2021
n/a
Cash Cost:
n/a
n/a
08/23/2021
n/a
Extra Operating Cost:
n/a
n/a
08/23/2021
n/a
Property
Last Analysis Data (08/23/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
South Australia , Australia
Burra
100% (guess)
550,000
Open Pit
show
Early exploration.
Exploration
Queensland , Australia
Cloncurry - Trump
100% (guess)
n/a
n/a
show
Drilling
Exploration
Queenland , Australia
Mt Freda / Golden Mile
90% (guess)
n/a
Open Pit
show
Production in 2021.
3-year mine life
Total Land Package Size (ha):
550,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
South Australia , Australia
Burra
100% (guess)
550,000
Open Pit
show
Early exploration.
Exploration
Queensland , Australia
Cloncurry - Trump
100% (guess)
n/a
n/a
show
Drilling
Exploration
Queenland , Australia
Mt Freda / Golden Mile
90% (guess)
n/a
Open Pit
show
Production in 2021.
3-year mine life
Total Land Package Size (ha):
550,000
Profitability (by resource)
Proven & Probable
08/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.05M
0.05M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.37M
P L A U S I B L E
Gold Eq. Oz.:
0.03M
0.03M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.25M
Maximum Profit (Gold):
$13.52M
$14.98M
n/a
$1.47M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$13.52M
$14.98M
n/a
$1.47M
Max Profit / Current MCap:
0.748
0.593
n/a
-0.155
Max Profit Per Share (Gold):
$0.02
$0.02
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.02
$0.02
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$531.41
$743.53
n/a
$212.12
FD Mkt. Cap / Silver Eq.:
$6.95
$8.87
n/a
$1.92
FD Mkt. Cap / Per Metal as % Spot Price:
29.45%
40.11%
n/a
10.66%
Reserves & Resources
08/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.11M
0.11M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.81M
P L A U S I B L E
Gold Eq. Oz.:
0.06M
0.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.44M
Maximum Profit (Gold):
$23.65M
$26.22M
n/a
$2.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$23.65M
$26.22M
n/a
$2.57M
Max Profit / Current MCap:
1.309
1.037
n/a
-0.272
Max Profit Per Share (Gold):
$0.04
$0.04
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.04
$0.04
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$303.67
$424.88
n/a
$121.21
FD Mkt. Cap / Silver Eq.:
$3.97
$5.07
n/a
$1.10
FD Mkt. Cap / Per Metal as % Spot Price:
16.83%
22.92%
n/a
6.09%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7170
AUD 0.7141
05/29/2022
Spot Gold:
$1,804.30
$1,853.60
05/29/2022
$49.30
Spot Silver:
$23.60
$22.12
05/29/2022
$-1.48
Gold:Silver Ratio:
76.45
83.80
05/29/2022
7.34
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: