Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:OBM
AUD
OTCMKTS:ESGFF
USD
Description
Ora Banda Mining Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$96.38M which is a rise of roughly 33% over the last four months. As of 10/08/2022 they have no debt and ~A$21.57M cash. They have 1,374M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$72.29M
$96.38M
10/08/2022
$24.08M
Total Assets:
$64.08M
$69.58M
10/08/2022
$5.50M
Total Liabilities:
$21.79M
$23.66M
10/08/2022
$1.87M
Current Assets:
$29.48M
$32.01M
10/08/2022
$2.53M
Current Liabilities:
$19.87M
$21.57M
10/08/2022
$1.70M
Total Debt:
$0.00M
$0.00M
10/08/2022
$0.00M
Cash:
$19.87M
$21.57M
10/08/2022
$1.70M
Enterprise Value:
$52.43M
$74.81M
05/15/1972
$22.38M
Cash Flow:
$3.96M
$11.84M
never
$7.87M
Cash Flow Multiple:
18.23
8.14
never
-10.09
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/08/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/08/2022
0.00%
Misc
10/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,374,000,000
1,374,000,000
10/08/2022
0
Shares (FD):
1,428,000,000
1,428,000,000
10/08/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2021
10/08/2022
n/a
Production (Gold Eq Oz.):
(guess) 60,000
(guess) 60,000
10/08/2022
0
Production (Silver Eq Oz.) :
(guess) 5,055,395
(guess) 5,040,536
10/08/2022
-14,860
Initial CapEx (Outstanding):
$35.00M48.41% of Mkt.Cap
$35.00M36.32% of Mkt.Cap
10/08/2022
$0.00M
Funding Option:
n/a
n/a
10/08/2022
n/a
Documentation:
none
PRODUCER
10/08/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
10/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
10/08/2022
0.00M
Measured & Indicated:
1.20M
1.20M
10/08/2022
0.00M
Inferred:
0.80M
0.80M
10/08/2022
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.41M
0.41M
10/08/2022
0.00M
Measured & Indicated:
0.95M
0.95M
10/08/2022
0.00M
Inferred:
0.36M
0.36M
10/08/2022
0.00M
Reserves & Resources:
1.31M
1.31M
never
0.00M
C U R R E N T
Annual Production:
(guess) 60,000oz.
(guess) 60,000oz.
10/08/2022
0oz.
Cash Cost:
$1,100
$1,100
10/08/2022
$0.00
Extra Operating Cost:
$500
$500
10/08/2022
$0.00
Average Grade:
2.60 g/t
2.60 g/t
10/08/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/08/2022
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
10/08/2022
0.00M
Annual Production:
75,000oz.
75,000oz.
10/08/2022
0oz.
Cash Cost:
$1,000
$1,000
10/08/2022
$0
Extra Operating Cost:
$500
$500
10/08/2022
$0
SILVER
10/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/08/2022
0.00M
Measured & Indicated:
n/a
n/a
10/08/2022
0.00M
Inferred:
n/a
n/a
10/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/08/2022
0.00M
Measured & Indicated:
n/a
n/a
10/08/2022
0.00M
Inferred:
n/a
n/a
10/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/08/2022
$0.00
Average Grade:
n/a
n/a
10/08/2022
n/a
Recovery Rate:
n/a
n/a
10/08/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/08/2022
0.00M
Annual Production:
n/a
n/a
10/08/2022
n/a
Cash Cost:
n/a
n/a
10/08/2022
n/a
Extra Operating Cost:
n/a
n/a
10/08/2022
n/a
Property
Last Analysis Data (10/08/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Davyhurst
100% (guess)
130,000
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several.
Exploration
Western Australia , Australia
Mt Ida
100% (guess)
n/a
n/a
show
Only 150,000 oz of resources.
Total Land Package Size (ha):
130,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Davyhurst
100% (guess)
130,000
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several.
Exploration
Western Australia , Australia
Mt Ida
100% (guess)
n/a
n/a
show
Only 150,000 oz of resources.
Total Land Package Size (ha):
130,000
Profitability (by resource)
Proven & Probable
10/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.11M
P L A U S I B L E
Gold Eq. Oz.:
0.41M
0.41M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.10M
Maximum Profit (Gold):
$20.07M
$59.92M
n/a
$39.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$20.07M
$59.92M
n/a
$39.85M
Max Profit / Current MCap:
0.278
0.622
n/a
0.344
Max Profit Per Share (Gold):
$0.01
$0.04
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.01
$0.04
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$178.50
$237.97
n/a
$59.47
FD Mkt. Cap / Silver Eq.:
$2.12
$2.83
n/a
$0.71
FD Mkt. Cap / Per Metal as % Spot Price:
10.53%
12.65%
n/a
2.11%
Measured & Indicated
10/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.30M
P L A U S I B L E
Gold Eq. Oz.:
0.95M
0.95M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.23M
Maximum Profit (Gold):
$46.83M
$139.81M
n/a
$92.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$46.83M
$139.81M
n/a
$92.97M
Max Profit / Current MCap:
0.648
1.451
n/a
0.803
Max Profit Per Share (Gold):
$0.03
$0.10
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.03
$0.10
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$76.50
$101.99
n/a
$25.49
FD Mkt. Cap / Silver Eq.:
$0.91
$1.21
n/a
$0.31
FD Mkt. Cap / Per Metal as % Spot Price:
4.51%
5.42%
n/a
0.90%
Reserves & Resources
10/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.50M
P L A U S I B L E
Gold Eq. Oz.:
1.31M
1.31M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.32M
Maximum Profit (Gold):
$64.68M
$193.07M
n/a
$128.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$64.68M
$193.07M
n/a
$128.39M
Max Profit / Current MCap:
0.895
2.003
n/a
1.109
Max Profit Per Share (Gold):
$0.05
$0.14
n/a
$0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.05
$0.14
n/a
$0.09
Total Free Profit Per Share:
$0.00
$0.04
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$55.40
$73.85
n/a
$18.46
FD Mkt. Cap / Silver Eq.:
$0.66
$0.88
n/a
$0.22
FD Mkt. Cap / Per Metal as % Spot Price:
3.27%
3.92%
n/a
0.66%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6408
AUD 0.6958
02/09/2023
Spot Gold:
$1,694.40
$1,881.80
02/09/2023
$187.40
Spot Silver:
$20.11
$22.40
02/09/2023
$2.29
Gold:Silver Ratio:
84.26
84.01
02/09/2023
-0.25
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: