Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:OBM AUD
OTCMKTS:ESGFF USD

Description

Ora Banda Mining Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$96.38M which is a rise of roughly 33% over the last four months. As of 10/08/2022 they have no debt and ~A$21.57M cash. They have 1,374M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $72.29M $96.38M 10/08/2022 $24.08M
Total Assets: $64.08M $69.58M 10/08/2022 $5.50M
Total Liabilities: $21.79M $23.66M 10/08/2022 $1.87M
Current Assets: $29.48M $32.01M 10/08/2022 $2.53M
Current Liabilities: $19.87M $21.57M 10/08/2022 $1.70M
Total Debt: $0.00M $0.00M 10/08/2022 $0.00M
Cash: $19.87M $21.57M 10/08/2022 $1.70M
Enterprise Value: $52.43M $74.81M 05/15/1972 $22.38M
Cash Flow: $3.96M $11.84M never $7.87M
Cash Flow Multiple: 18.23 8.14 never -10.09
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/08/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/08/2022 0.00%
Misc 10/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,374,000,000 1,374,000,000 10/08/2022 0
Shares (FD): 1,428,000,000 1,428,000,000 10/08/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 10/08/2022 n/a
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
60,000		 10/08/2022 0
Production (Silver Eq Oz.): (guess) 
5,055,395		 (guess) 
5,040,536		 10/08/2022 -14,860
Initial CapEx (Outstanding): $35.00M
48.41% of Mkt.Cap		 $35.00M
36.32% of Mkt.Cap 		10/08/2022 $0.00M
Funding Option: n/a n/a 10/08/2022 n/a
Documentation: none PRODUCER 10/08/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 10/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 10/08/2022 0.00M
Measured & Indicated: 1.20M 1.20M 10/08/2022 0.00M
Inferred: 0.80M 0.80M 10/08/2022 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.41M 0.41M 10/08/2022 0.00M
Measured & Indicated: 0.95M 0.95M 10/08/2022 0.00M
Inferred: 0.36M 0.36M 10/08/2022 0.00M
Reserves & Resources: 1.31M 1.31M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000oz.		 (guess) 
60,000oz.		 10/08/2022 0oz.
Cash Cost: $1,100 $1,100 10/08/2022 $0.00
Extra Operating Cost: $500 $500 10/08/2022 $0.00
Average Grade: 2.60 g/t 2.60 g/t 10/08/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 10/08/2022 0.00M
Annual Production: 75,000oz. 75,000oz. 10/08/2022 0oz.
Cash Cost: $1,000 $1,000 10/08/2022 $0
Extra Operating Cost: $500 $500 10/08/2022 $0
SILVER 10/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/08/2022 0.00M
Measured & Indicated: n/a n/a 10/08/2022 0.00M
Inferred: n/a n/a 10/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/08/2022 0.00M
Measured & Indicated: n/a n/a 10/08/2022 0.00M
Inferred: n/a n/a 10/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/08/2022 $0.00
Extra Operating Cost: n/a n/a 10/08/2022 $0.00
Average Grade: n/a n/a 10/08/2022 n/a
Recovery Rate: n/a n/a 10/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/08/2022 0.00M
Annual Production: n/a n/a 10/08/2022 n/a
Cash Cost: n/a n/a 10/08/2022 n/a
Extra Operating Cost: n/a n/a 10/08/2022 n/a

Property

Last Analysis Data  (10/08/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Davyhurst 100% (guess) 130,000 Both show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exploration Western Australia, Australia Mt Ida 100% (guess) n/a n/a show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Davyhurst 100% (guess) 130,000 Both show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exploration Western Australia, Australia Mt Ida 100% (guess) n/a n/a show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable		 10/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.10M
Maximum Profit (Gold): $20.07M $59.92M n/a $39.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.07M $59.92M n/a $39.85M
Max Profit / Current MCap: 0.278 0.622 n/a 0.344
Max Profit Per Share (Gold): $0.01 $0.04 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.04 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $178.50 $237.97 n/a $59.47
FD Mkt. Cap / Silver Eq.: $2.12 $2.83 n/a $0.71
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.53% 12.65% n/a 2.11%
Measured &
Indicated		 10/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.95M 0.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.23M
Maximum Profit (Gold): $46.83M $139.81M n/a $92.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $46.83M $139.81M n/a $92.97M
Max Profit / Current MCap: 0.648 1.451 n/a 0.803
Max Profit Per Share (Gold): $0.03 $0.10 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.10 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $76.50 $101.99 n/a $25.49
FD Mkt. Cap / Silver Eq.: $0.91 $1.21 n/a $0.31
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.51% 5.42% n/a 0.90%

Reserves &
Resources		 10/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.31M 1.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.32M
Maximum Profit (Gold): $64.68M $193.07M n/a $128.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $64.68M $193.07M n/a $128.39M
Max Profit / Current MCap: 0.895 2.003 n/a 1.109
Max Profit Per Share (Gold): $0.05 $0.14 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.14 n/a $0.09
Total Free Profit Per Share: $0.00 $0.04 n/a $0.04
FD Mkt. Cap / Gold Eq.: $55.40 $73.85 n/a $18.46
FD Mkt. Cap / Silver Eq.: $0.66 $0.88 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.27% 3.92% n/a 0.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×