Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:STN
AUD
Description
Saturn Metals Ltd are a gold focused junior, late stage developer with two exploration properties in Australia. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$31.14M which is a rise of roughly 72% over the last six months. As of 10/20/2023 they have no debt and ~A$4.81M cash. They have 209M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$18.13M
$31.14M
10/20/2023
$13.01M
Total Assets:
$25.26M
$25.64M
10/20/2023
$0.38M
Total Liabilities:
$0.82M
$0.83M
10/20/2023
$0.01M
Current Assets:
$5.56M
$5.64M
10/20/2023
$0.08M
Current Liabilities:
$0.82M
$0.83M
10/20/2023
$0.01M
Total Debt:
$0.00M
$0.00M
10/20/2023
$0.00M
Cash:
$4.74M
$4.81M
10/20/2023
$0.07M
Enterprise Value:
$13.39M
$26.33M
11/01/1970
$12.94M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/20/2023
n/a
Misc
10/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
209,030,000
209,030,000
10/20/2023
0
Shares (FD):
220,830,000
220,830,000
10/20/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/20/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/20/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/20/2023
0
Initial CapEx (Outstanding):
n/a
n/a
10/20/2023
n/a
Funding Option:
n/a
n/a
10/20/2023
n/a
Documentation:
none
none
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/19/2023
0.00
Resource Data
GOLD
10/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/20/2023
0.00M
Measured & Indicated:
1.20M
1.20M
10/20/2023
0.00M
Inferred:
0.60M
0.60M
10/20/2023
0.00M
Reserves & Resources:
1.80M
1.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/20/2023
0.00M
Measured & Indicated:
0.77M
0.77M
10/20/2023
0.00M
Inferred:
0.24M
0.24M
10/20/2023
0.00M
Reserves & Resources:
1.01M
1.01M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/20/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/20/2023
$0.00
G R A D E
Underground (Avg):
0.60 g/t
n/a
10/20/2023
n/a
Open Pit (Avg):
n/a
0.60 g/t
10/20/2023
0.60 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
1.20M
1.20M
10/20/2023
0.00M
Annual Production:
80,000oz.
80,000oz.
10/20/2023
0oz.
Cash Cost:
$1,100
$1,100
10/20/2023
$0
Extra Operating Cost:
$500
$500
10/20/2023
$0
SILVER
10/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/20/2023
0.00M
Measured & Indicated:
n/a
n/a
10/20/2023
0.00M
Inferred:
n/a
n/a
10/20/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/20/2023
0.00M
Measured & Indicated:
n/a
n/a
10/20/2023
0.00M
Inferred:
n/a
n/a
10/20/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/20/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/20/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
10/20/2023
n/a
Open Pit (Avg):
n/a
n/a
10/20/2023
n/a
Recovery Rate:
n/a
n/a
10/20/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/20/2023
0.00M
Annual Production:
n/a
n/a
10/20/2023
n/a
Cash Cost:
n/a
n/a
10/20/2023
n/a
Extra Operating Cost:
n/a
n/a
10/20/2023
n/a
Property
Last Analysis Data (10/20/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Apollo Hill
100% (guess)
100,000
Open Pit
show
1.5 million oz at .6 gpt.
Under development
Exploration
NSW , Australia
West Wialong
85% (guess)
9,100
n/a
show
Past Producing high grade mine.
can earn 85% by spending a total of $2.1 million over approximately 4 years (see ASX Announcement 28 April 2020 for details).
Total Land Package Size (ha):
109,100
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Apollo Hill
100% (guess)
100,000
Open Pit
show
1.5 million oz at .6 gpt.
Under development
Exploration
NSW , Australia
West Wialong
85% (guess)
9,100
n/a
show
Past Producing high grade mine.
can earn 85% by spending a total of $2.1 million over approximately 4 years (see ASX Announcement 28 April 2020 for details).
Total Land Package Size (ha):
109,100
Profitability (by resource)
Proven & Probable
10/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.57M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.00M
Maximum Profit (Gold):
$292.07M
$607.41M
n/a
$315.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$292.07M
$607.41M
n/a
$315.34M
Max Profit / Current MCap:
16.110
19.508
n/a
3.398
Max Profit Per Share (Gold):
$1.32
$2.75
n/a
$1.43
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.32
$2.75
n/a
$1.43
Total Free Profit Per Share:
$1.19
$2.53
n/a
$1.34
FD MCap / Gold Eq.:
$23.61
$40.54
n/a
$16.94
FD MCap / Silver Eq.:
$0.28
$0.49
n/a
$0.21
FD MCap / Per Metal as % Spot Price:
1.19%
1.70%
n/a
0.50%
Reserves & Resources
10/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.80M
1.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.35M
P L A U S I B L E
Gold Eq. Oz.:
1.01M
1.01M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.32M
Maximum Profit (Gold):
$383.34M
$797.23M
n/a
$413.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$383.34M
$797.23M
n/a
$413.88M
Max Profit / Current MCap:
21.145
25.604
n/a
4.459
Max Profit Per Share (Gold):
$1.74
$3.61
n/a
$1.87
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.74
$3.61
n/a
$1.87
Total Free Profit Per Share:
$1.61
$3.39
n/a
$1.78
FD MCap / Gold Eq.:
$17.99
$30.89
n/a
$12.90
FD MCap / Silver Eq.:
$0.21
$0.37
n/a
$0.16
FD MCap / Per Metal as % Spot Price:
0.91%
1.29%
n/a
0.38%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6315
AUD 0.6409
04/20/2024
Spot Gold:
$1,980.30
$2,390.90
04/20/2024
$410.60
Spot Silver:
$23.34
$28.62
04/20/2024
$5.28
Gold:Silver Ratio:
84.85
83.54
04/20/2024
-1.31
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: