Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Saturn Metals Ltd

www: www.saturnmetals.com.au   email: info@saturnmetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:STN AUD

Description

Saturn Metals Ltd are a gold focused junior, late stage developer with two exploration properties in Australia. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$41.83M which is a fall of roughly 30% over the last three months. As of 10/08/2024 they have no debt and ~A$9.36M cash. They have 309M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $59.49M $41.83M 10/08/2024
Total Assets: $30.32M $28.08M 10/08/2024
Total Liabilities: $1.35M $1.25M 10/08/2024
Current Assets: $10.11M $9.36M 10/08/2024
Current Liabilities: $1.35M $1.25M 10/08/2024
Total Debt: $0.00M $0.00M 10/08/2024
Cash: $10.11M $9.36M 10/08/2024
Enterprise Value: $49.39M $32.47M 01/11/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/08/2024
Misc 10/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 308,884,884 308,884,884 10/08/2024
Shares (FD): 327,000,000 327,000,000 10/08/2024
Insider Ownership: n/a 30% 11/15/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 10/08/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/08/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/08/2024
Initial CapEx (Outstanding): $250.00M
420.22% of MCap		 $250.00M
597.67% of MCap 		10/08/2024
Funding Option: n/a n/a 10/08/2024
Documentation: none PEA 11/15/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 04/19/2023

Resource Data

GOLD 10/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/08/2024
Measured & Indicated: 1.20M 1.20M 10/08/2024
Inferred: 0.60M 0.60M 10/08/2024
Reserves & Resources: 1.80M 1.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/08/2024
Measured & Indicated: 0.77M 0.77M 10/08/2024
Inferred: 0.24M 0.24M 10/08/2024
Reserves & Resources: 1.01M 1.01M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/08/2024
Extra Operating Cost: n/a n/a 10/08/2024
Total: $1,800 $1,800 10/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/08/2024
Open Pit (Avg): n/a 0.60 g/t 10/20/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 10/08/2024
Annual Production: 120,000oz. 120,000oz. 10/08/2024
Cash Cost: $1,250 $1,250 10/08/2024
Extra Operating Cost: $550 $550 10/08/2024
SILVER 10/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/08/2024
Measured & Indicated: n/a n/a 10/08/2024
Inferred: n/a n/a 10/08/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/08/2024
Measured & Indicated: n/a n/a 10/08/2024
Inferred: n/a n/a 10/08/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/08/2024
Extra Operating Cost: n/a n/a 10/08/2024
Total: n/a n/a 10/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/08/2024
Open Pit (Avg): n/a n/a 10/20/2023
Recovery Rate: n/a n/a 10/08/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/08/2024
Annual Production: n/a n/a 10/08/2024
Cash Cost: n/a n/a 10/08/2024
Extra Operating Cost: n/a n/a 10/08/2024

Property

Last Analysis Data  (10/08/2024)
Stage Name Owned Au Ag Cu Notes
Exp Apollo Hill 100% show
1.5 million oz at .6 gpt.

Under development
Exp West Wialong 85% show
Past Producing high grade mine.
can earn 85% by spending a total of $2.1 million over approximately 4 years (see ASX Announcement 28 April 2020 for details).
Total Land Package Size (ha): 109,100  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Apollo Hill 100% show
1.5 million oz at .6 gpt.

Under development
Exp West Wialong 85% show
Past Producing high grade mine.
can earn 85% by spending a total of $2.1 million over approximately 4 years (see ASX Announcement 28 April 2020 for details).
Total Land Package Size (ha): 109,100  

Profitability (by resource)

Proven &
Probable		 10/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $628.07M $610.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $628.07M $610.71M n/a
Max Profit / Current MCap: 10.557 14.600 n/a
Max Profit Per Share (Gold): $1.92 $1.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.92 $1.87 n/a
Total Free Profit Per Share: $1.65 $1.66 n/a
FD MCap / Gold Eq.: $77.46 $54.46 n/a
FD MCap / Silver Eq.: $0.90 $0.60 n/a
FD MCap / Per Metal
as % Spot Price:		 2.96% 2.10% n/a

Reserves &
Resources		 10/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.80M 1.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.01M 1.01M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $824.34M $801.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $824.34M $801.56M n/a
Max Profit / Current MCap: 13.856 19.163 n/a
Max Profit Per Share (Gold): $2.52 $2.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.52 $2.45 n/a
Total Free Profit Per Share: $2.25 $2.25 n/a
FD MCap / Gold Eq.: $59.02 $41.50 n/a
FD MCap / Silver Eq.: $0.69 $0.46 n/a
FD MCap / Per Metal
as % Spot Price:		 2.25% 1.60% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×