Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cerro de Pasco Resources Inc

www: pascoresources.com   email: info@pascoresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:CDPR CAD
OTCMKTS:GPPRF USD

Description

Cerro de Pasco Resources Inc are a silver focused junior, late stage developer with one mine in development in Peru and one exploration property. They have approximately 135Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$137.59M which is a rise of roughly 201% over the last five months. As of 06/17/2024 they have no debt and ~C$2.15M cash. They have 429M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $45.72M $137.59M 10/21/2024
Total Assets: $3.64M $3.58M 06/17/2024
Total Liabilities: $1.09M $1.07M 06/17/2024
Current Assets: $2.18M $2.15M 06/17/2024
Current Liabilities: $1.09M $1.07M 06/17/2024
Total Debt: $0.00M $0.00M 06/17/2024
Cash: $2.18M $2.15M 06/17/2024
Enterprise Value: $43.54M $135.45M 04/17/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/17/2024
Misc 06/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 375,313,434 429,000,000 10/21/2024
Shares (FD): 502,715,583 610,000,000 10/21/2024
Insider Ownership: n/a 35% 10/21/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 06/17/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/17/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/17/2024
Initial CapEx (Outstanding): $250.00M
546.83% of MCap		 $250.00M
181.69% of MCap 		06/17/2024
Funding Option: n/a n/a 06/17/2024
Documentation: none none 10/21/2024
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 06/17/2024
Cash Flow Multiplier: 3 5 10/21/2024

Resource Data

GOLD 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/17/2024
Measured & Indicated: n/a n/a 06/17/2024
Inferred: n/a n/a 06/17/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/17/2024
Measured & Indicated: n/a n/a 06/17/2024
Inferred: n/a n/a 06/17/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/17/2024
Extra Operating Cost: n/a n/a 06/17/2024
Total: n/a n/a 06/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/17/2024
Open Pit (Avg): n/a n/a 01/02/2021
Recovery Rate: n/a n/a 06/17/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/17/2024
Annual Production: n/a n/a 06/17/2024
Cash Cost: n/a n/a 06/17/2024
Extra Operating Cost: n/a n/a 06/17/2024
SILVER 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/17/2024
Measured & Indicated: n/a n/a 06/17/2024
Inferred: 135.00M 135.00M 06/17/2024
Reserves & Resources: 135.00M 135.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/17/2024
Measured & Indicated: n/a n/a 06/17/2024
Inferred: 54.00M 54.00M 06/17/2024
Reserves & Resources: 54.00M 54.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/17/2024
Extra Operating Cost: n/a n/a 06/17/2024
Total: $20.00 $20.00 06/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/17/2024
Open Pit (Avg): n/a 150.00 g/t 06/17/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/21/2024
F
U
T
U
R
E		 Proven & Probable: 135.00M 135.00M 06/17/2024
Annual Production: 9,000,000oz. 9,000,000oz. 06/17/2024
Cash Cost: $10.00 $10.00 06/17/2024
Extra Operating Cost: $10.00 $10.00 06/17/2024

Property

Last Analysis Data  (06/17/2024)
Stage Name Owned Au Ag Cu Notes
Dev Cerro de Pasco 100% show
300 million oz project

3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets
Exp Santander 100% show
Past producing mine.

Mostly base metals. Some silver.
Total Land Package Size (ha): 16,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro de Pasco 100% show
300 million oz project

3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets
Exp Santander 100% show
Past producing mine.

Mostly base metals. Some silver.
Total Land Package Size (ha): 16,500  

Profitability (by resource)

Proven &
Probable		 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 135.00M 135.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 54.00M 54.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $511.38M $602.64M n/a
Total Maximum Profit: $511.38M $602.64M n/a
Max Profit / Current MCap: 11.185 4.380 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.02 $0.99 n/a
Total Max Profit Per Share: $1.02 $0.99 n/a
Total Free Profit Per Share: $0.89 $0.67 n/a
FD MCap / Gold Eq.: $66.66 $218.16 n/a
FD MCap / Silver Eq.: $0.85 $2.55 n/a
FD MCap / Per Metal
as % Spot Price:		 2.87% 8.18% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults