Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:NVA
AUD
OTCMKTS:NVAAF
USD
Description
Nova Minerals Ltd are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 7Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$107.29M which is a fall of roughly 1% over the last three weeks. As of 01/18/2023 they have ~A$5M debt and ~A$24.32M cash. They have 212M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$107.86M
$107.29M
01/18/2023
$-0.57M
Total Assets:
$34.92M
$34.74M
01/18/2023
$-0.18M
Total Liabilities:
$0.49M
$0.49M
01/18/2023
$0.00M
Current Assets:
$24.44M
$24.32M
01/18/2023
$-0.13M
Current Liabilities:
$0.49M
$0.49M
01/18/2023
$0.00M
Total Debt:
$5.17M
$5.14M
01/18/2023
$-0.03M
Cash:
$24.44M
$24.32M
01/18/2023
$-0.13M
Enterprise Value:
$88.59M
$88.12M
10/16/1972
$-0.47M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/18/2023
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/18/2023
0.00%
Misc
01/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
212,000,000
212,000,000
01/18/2023
0
Shares (FD):
234,000,000
234,000,000
01/18/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/18/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/18/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/18/2023
0
Initial CapEx (Outstanding):
n/a
n/a
01/18/2023
n/a
Funding Option:
n/a
n/a
01/18/2023
n/a
Documentation:
none
none
01/18/2023
n/a
Value Adjustment:
-40%
-40%
never
0%
Resource Data
GOLD
01/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/18/2023
0.00M
Measured & Indicated:
3.00M
3.00M
01/18/2023
0.00M
Inferred:
4.00M
4.00M
01/18/2023
0.00M
Reserves & Resources:
7.00M
7.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/18/2023
0.00M
Measured & Indicated:
1.92M
1.92M
01/18/2023
0.00M
Inferred:
1.60M
1.60M
01/18/2023
0.00M
Reserves & Resources:
3.52M
3.52M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/18/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/18/2023
$0.00
Average Grade:
0.30 g/t
0.30 g/t
01/18/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/18/2023
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
01/18/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
01/18/2023
0oz.
Cash Cost:
$1,000
$1,000
01/18/2023
$0
Extra Operating Cost:
$450
$450
01/18/2023
$0
SILVER
01/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/18/2023
0.00M
Measured & Indicated:
n/a
n/a
01/18/2023
0.00M
Inferred:
n/a
n/a
01/18/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/18/2023
0.00M
Measured & Indicated:
n/a
n/a
01/18/2023
0.00M
Inferred:
n/a
n/a
01/18/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/18/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/18/2023
$0.00
Average Grade:
n/a
n/a
01/18/2023
n/a
Recovery Rate:
n/a
n/a
01/18/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/18/2023
0.00M
Annual Production:
n/a
n/a
01/18/2023
n/a
Cash Cost:
n/a
n/a
01/18/2023
n/a
Extra Operating Cost:
n/a
n/a
01/18/2023
n/a
Property
Last Analysis Data (01/18/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Estelle
85% (guess)
11,800
Open Pit
show
Korbell: 8 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)
85% ownership
Drilling.
Total Land Package Size (ha):
11,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Estelle
85% (guess)
11,800
Open Pit
show
Korbell: 8 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)
85% ownership
Drilling.
Total Land Package Size (ha):
11,800
Profitability (by resource)
Proven & Probable
01/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.15M
P L A U S I B L E
Gold Eq. Oz.:
1.92M
1.92M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.22M
Maximum Profit (Gold):
$366.19M
$344.49M
n/a
$-21.69M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$366.19M
$344.49M
n/a
$-21.69M
Max Profit / Current MCap:
3.395
3.211
n/a
-0.184
Max Profit Per Share (Gold):
$1.56
$1.47
n/a
$-0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.56
$1.47
n/a
$-0.09
Total Free Profit Per Share:
$0.90
$0.81
n/a
$-0.09
FD Mkt. Cap / Gold Eq.:
$56.18
$55.88
n/a
$-0.30
FD Mkt. Cap / Silver Eq.:
$0.69
$0.67
n/a
$-0.03
FD Mkt. Cap / Per Metal as % Spot Price:
2.95%
2.98%
n/a
0.03%
Reserves & Resources
01/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
19.02M
P L A U S I B L E
Gold Eq. Oz.:
3.52M
3.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.57M
Maximum Profit (Gold):
$671.34M
$631.57M
n/a
$-39.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$671.34M
$631.57M
n/a
$-39.77M
Max Profit / Current MCap:
6.224
5.886
n/a
-0.338
Max Profit Per Share (Gold):
$2.87
$2.70
n/a
$-0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.87
$2.70
n/a
$-0.17
Total Free Profit Per Share:
$2.21
$2.04
n/a
$-0.17
FD Mkt. Cap / Gold Eq.:
$30.64
$30.48
n/a
$-0.16
FD Mkt. Cap / Silver Eq.:
$0.38
$0.36
n/a
$-0.01
FD Mkt. Cap / Per Metal as % Spot Price:
1.61%
1.62%
n/a
0.01%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6984
AUD 0.6947
02/08/2023
Spot Gold:
$1,904.10
$1,877.20
02/08/2023
$-26.90
Spot Silver:
$23.45
$22.37
02/08/2023
$-1.08
Gold:Silver Ratio:
81.20
83.92
02/08/2023
2.72
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: