Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Nova Minerals Ltd

www: novaminerals.com.au   email: info@novaminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:NVA AUD
OTCMKTS:NVAAF USD

Description

Nova Minerals Ltd are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 8Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$43.72M which is a fall of roughly 14% over the last ten months. As of 01/16/2024 they have ~A$5M debt and ~A$22.81M cash. They have 273M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $51.03M $43.72M 11/19/2024
Total Assets: $33.04M $32.58M 01/16/2024
Total Liabilities: $0.46M $0.46M 01/16/2024
Current Assets: $23.13M $22.81M 01/16/2024
Current Liabilities: $0.46M $0.46M 01/16/2024
Total Debt: $4.89M $4.82M 01/16/2024
Cash: $23.13M $22.81M 01/16/2024
Enterprise Value: $32.79M $25.73M 10/25/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/16/2024
Misc 01/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 210,889,961 273,136,881 11/14/2024
Shares (FD): 234,000,000 312,000,000 11/19/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/16/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/16/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/16/2024
Initial CapEx (Outstanding): n/a n/a 01/16/2024
Funding Option: n/a n/a 01/16/2024
Documentation: none none 11/19/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 01/16/2024

Resource Data

GOLD 01/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/16/2024
Measured & Indicated: 3.00M 3.00M 01/16/2024
Inferred: 5.00M 5.00M 01/16/2024
Reserves & Resources: 8.00M 8.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/16/2024
Measured & Indicated: 1.92M 1.92M 01/16/2024
Inferred: 2.00M 2.00M 01/16/2024
Reserves & Resources: 3.92M 3.92M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/16/2024
Extra Operating Cost: n/a n/a 01/16/2024
Total: $1,600 $1,650 01/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 0.30 g/t n/a 01/16/2024
Open Pit (Avg): n/a 0.30 g/t 01/16/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/19/2024
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/16/2024
Annual Production: 300,000oz. 300,000oz. 01/16/2024
Cash Cost: $1,100 $1,100 01/16/2024
Extra Operating Cost: $500 $550 11/14/2024
SILVER 01/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/16/2024
Measured & Indicated: n/a n/a 01/16/2024
Inferred: n/a n/a 01/16/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/16/2024
Measured & Indicated: n/a n/a 01/16/2024
Inferred: n/a n/a 01/16/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/16/2024
Extra Operating Cost: n/a n/a 01/16/2024
Total: n/a n/a 01/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/16/2024
Open Pit (Avg): n/a n/a 01/16/2024
Recovery Rate: n/a n/a 01/16/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/16/2024
Annual Production: n/a n/a 01/16/2024
Cash Cost: n/a n/a 01/16/2024
Extra Operating Cost: n/a n/a 01/16/2024

Property

Last Analysis Data  (01/16/2024)
Stage Name Owned Au Ag Cu Notes
Exp Estelle 85% show
Korbell: 9 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)
85% ownership

Drilling.
Total Land Package Size (ha): 11,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Estelle 100% show
Korbell: 9 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)

Drilling. Growing in size.
Total Land Package Size (ha): 11,800  

Profitability (by resource)

Proven &
Probable		 01/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.92M 1.92M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $818.30M $1,954.37M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $818.30M $1,954.37M n/a
Max Profit / Current MCap: 16.034 44.706 n/a
Max Profit Per Share (Gold): $3.50 $6.26 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.50 $6.26 n/a
Total Free Profit Per Share: $3.17 $6.05 n/a
FD MCap / Gold Eq.: $26.58 $22.77 n/a
FD MCap / Silver Eq.: $0.30 $0.27 n/a
FD MCap / Per Metal
as % Spot Price:		 1.31% 0.85% n/a

Reserves &
Resources		 01/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.00M 8.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.92M 3.92M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,670.70M $3,990.17M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,670.70M $3,990.17M n/a
Max Profit / Current MCap: 32.737 91.275 n/a
Max Profit Per Share (Gold): $7.14 $12.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.14 $12.79 n/a
Total Free Profit Per Share: $6.81 $12.57 n/a
FD MCap / Gold Eq.: $13.02 $11.15 n/a
FD MCap / Silver Eq.: $0.15 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.64% 0.42% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×