Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SIG
CAD
OTCMKTS:SITKF
USD
Description
Sitka Gold Corp are a gold focused junior, project generator with four exploration properties in Canada and USA. They have approximately 1.3Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$269.2M which is a fall of roughly 13% over the last two months. As of 01/10/2026 they have ~C$3M debt and ~C$1.17M cash. They have 413M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$309.15M
$269.20M
01/10/2026
MCap (OS):
$276.97M
$241.18M
01/10/2026
Total Assets:
$50.70M
$51.32M
01/10/2026
Total Liabilities:
$4.37M
$4.42M
01/10/2026
Current Assets:
$12.58M
$12.74M
01/10/2026
Current Liabilities:
$1.69M
$1.71M
01/10/2026
Total Debt:
$2.70M
$2.73M
01/10/2026
Cash:
$1.15M
$1.17M
01/10/2026
Debt (Net):
$1.55M
$1.57M
Enterprise Value:
$310.70M
$270.77M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/10/2026
Misc
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
413,433,853
413,433,853
01/10/2026
Shares (FD):
461,464,515
461,464,515
01/10/2026
Insider Ownership:
27%
27%
01/27/2026
Dividend (Annual):
n/a
n/a
01/27/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
01/10/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/10/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/10/2026
Development Phase:
Advanced Drilling
Advanced Drilling
01/10/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
01/10/2026
Cash Flow Multiple:
none
none
01/10/2026
Resource Data
GOLD
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2026
Measured & Indicated:
n/a
n/a
01/10/2026
Inferred:
1.30M
1.30M
01/10/2026
Reserves & Resources:
1.30M
1.30M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2026
Measured & Indicated:
n/a
n/a
01/10/2026
Inferred:
0.52M
0.52M
01/10/2026
Reserves & Resources:
0.52M
0.52M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
01/10/2026
Extra Operating Cost:
$350
$350
01/10/2026
Total:
$1,100
$1,100
01/10/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/10/2026
Open Pit (Avg):
n/a
0.70 g/t
01/10/2026
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/27/2026
F U T U R E
Proven & Probable:
1.50M
5.00M
01/27/2026
Annual Production:
n/a
n/a
01/10/2026
Cash Cost:
n/a
n/a
01/10/2026
Extra Operating Cost:
n/a
n/a
01/10/2026
SILVER
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2026
Measured & Indicated:
n/a
n/a
01/10/2026
Inferred:
n/a
n/a
01/10/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2026
Measured & Indicated:
n/a
n/a
01/10/2026
Inferred:
n/a
n/a
01/10/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/10/2026
Extra Operating Cost:
n/a
n/a
01/10/2026
Total:
n/a
n/a
01/10/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/10/2026
Open Pit (Avg):
n/a
n/a
01/10/2026
Recovery Rate:
n/a
n/a
01/10/2026
F U T U R E
Proven & Probable:
n/a
n/a
01/10/2026
Annual Production:
n/a
n/a
01/10/2026
Cash Cost:
n/a
n/a
01/10/2026
Extra Operating Cost:
n/a
n/a
01/10/2026
Property
Last Analysis Data (01/10/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Coppermine River
Yukon
100 (guess)
n/a
n/a
Exp
RC
Yukon
100 (guess)
n/a
show
1.4M oz at .7 gpt
Drilling Size: 38,000 ha
Exp
Alpha
Nevada
100 (guess)
n/a
show
Early exploration Size: 400 ha
Exp
Burro Creek
Arizona
100 (guess)
Both
show
200,000 oz historical deposit (including silver)
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Coppermine River
Yukon
100 (guess)
n/a
n/a
Exp
RC
Yukon
100 (guess)
n/a
show
1.4M oz at .7 gpt
Drilling Size: 38,000 ha
Exp
Alpha
Nevada
100 (guess)
n/a
show
Early exploration Size: 400 ha
Exp
Burro Creek
Arizona
100 (guess)
Both
show
200,000 oz historical deposit (including silver)
Profitability (by resource)
Proven & Probable
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.52M
0.52M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,765.98M
$1,714.40M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,765.98M
$1,714.40M
n/a
Max Profit / Current MCap:
5.712
6.368
n/a
Max Profit Per Share (Gold):
$3.83
$3.72
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.83
$3.72
n/a
Total Free Profit Per Share:
$2.90
$2.92
n/a
FD MCap / Gold Eq.:
$594.52
$517.70
n/a
FD MCap / Silver Eq.:
$10.44
$8.16
n/a
FD MCap / Per Metal as % Spot Price:
13.22%
11.77%
n/a
EV / Gold Eq.:
$597.49
$520.71
n/a
EV / Silver Eq.:
$10.49
$8.21
n/a
EV / Per Metal as % Spot Price:
13.29%
11.84%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7204
CAD 0.7292
03/23/2026
Spot Gold:
$4,496.11
$4,396.92
03/23/2026
Spot Silver:
$78.94
$69.30
03/23/2026
Gold:Silver Ratio:
56.96
63.45
03/23/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow