Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rokmaster Resources Corp

www: www.rokmaster.com   email: info@rokmaster.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RKR CAD
OTCMKTS:RKMSF USD

Description

Rokmaster Resources Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 1.6Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~C$28.68M which is a fall of roughly 57% over the last twelve months. As of 06/04/2021 they have no debt and ~C$7.03M cash. They have 121M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/04/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $66.58M $28.68M 02/27/2022 $-37.90M
Total Assets: $9.08M $8.59M 06/04/2021 $-0.49M
Total Liabilities: $0.83M $0.78M 06/04/2021 $-0.04M
Current Assets: $7.43M $7.03M 06/04/2021 $-0.40M
Current Liabilities: $0.83M $0.78M 06/04/2021 $-0.04M
Total Debt: $0.00M $0.00M 06/04/2021 $0.00M
Cash: $7.43M $7.03M 06/04/2021 $-0.40M
Enterprise Value: $59.15M $21.65M 09/08/1970 $-37.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/04/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/04/2021 0.00%
Misc 06/04/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 103,881,000 121,000,000 02/27/2022 17,119,000
Shares (FD): 163,000,000 204,000,000 02/27/2022 41,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 06/04/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/04/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/04/2021 0
Initial CapEx (Outstanding): $300.00M
450.59% of Mkt.Cap		 $300.00M
1046.01% of Mkt.Cap 		06/04/2021 $0.00M
Funding Option: n/a n/a 06/04/2021 n/a
Documentation: none PEA 02/27/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/04/2021 0.00M
Measured & Indicated: 0.85M 0.85M 06/04/2021 0.00M
Inferred: 0.75M 0.75M 06/04/2021 0.00M
Reserves & Resources: 1.60M 1.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/04/2021 0.00M
Measured & Indicated: 0.56M 0.56M 06/04/2021 0.00M
Inferred: 0.31M 0.31M 06/04/2021 0.00M
Reserves & Resources: 0.87M 0.87M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/04/2021 $0.00
Extra Operating Cost: n/a n/a 06/04/2021 $0.00
Average Grade: 500.00 g/t 500.00 g/t 06/04/2021 n/a
Recovery Rate: (CG)  82.00% (CG)  82.00% 02/27/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.20M 06/04/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 06/04/2021 0oz.
Cash Cost: $500 $500 06/04/2021 $0
Extra Operating Cost: $500 $500 06/04/2021 $0
SILVER 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/04/2021 0.00M
Measured & Indicated: n/a n/a 06/04/2021 0.00M
Inferred: n/a n/a 06/04/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/04/2021 0.00M
Measured & Indicated: n/a n/a 06/04/2021 0.00M
Inferred: n/a n/a 06/04/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/04/2021 $0.00
Extra Operating Cost: n/a n/a 06/04/2021 $0.00
Average Grade: n/a n/a 06/04/2021 n/a
Recovery Rate: n/a n/a 06/04/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/04/2021 0.00M
Annual Production: n/a n/a 06/04/2021 n/a
Cash Cost: n/a n/a 06/04/2021 n/a
Extra Operating Cost: n/a n/a 06/04/2021 n/a

Property

Last Analysis Data  (06/04/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Revel Ridge 100% (guess) 3,000 Underground show
1.5 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 3,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Revel Ridge 100% (guess) 3,000 Underground show
1.5 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 3,000  

Profitability (by resource)

Proven &
Probable		 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.36M
Maximum Profit (Gold): $348.09M $330.33M n/a $-17.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $348.09M $330.33M n/a $-17.76M
Max Profit / Current MCap: 5.228 11.518 n/a 6.289
Max Profit Per Share (Gold): $2.14 $1.62 n/a $-0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.14 $1.62 n/a $-0.52
Total Free Profit Per Share: $1.64 $1.44 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $119.40 $51.44 n/a $-67.97
FD Mkt. Cap / Silver Eq.: $1.76 $0.61 n/a $-1.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.31% 2.79% n/a -3.53%

Reserves &
Resources		 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.87M 0.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.52M
Maximum Profit (Gold): $540.05M $512.49M n/a $-27.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $540.05M $512.49M n/a $-27.55M
Max Profit / Current MCap: 8.111 17.869 n/a 9.758
Max Profit Per Share (Gold): $3.31 $2.51 n/a $-0.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.31 $2.51 n/a $-0.80
Total Free Profit Per Share: $2.82 $2.33 n/a $-0.49
FD Mkt. Cap / Gold Eq.: $76.96 $33.15 n/a $-43.81
FD Mkt. Cap / Silver Eq.: $1.13 $0.39 n/a $-0.74
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.07% 1.80% n/a -2.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×