Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rokmaster Resources Corp

www: www.rokmaster.com   email: info@rokmaster.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RKR CAD
OTCMKTS:RKMSF USD

Description

Rokmaster Resources Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.83M which is a fall of roughly 51% over the last eight months. As of 06/13/2022 they have no debt and ~C$3.75M cash. They have 128M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/13/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $30.18M $14.83M 06/13/2022 $-15.35M
Total Assets: $5.49M $5.25M 06/13/2022 $-0.24M
Total Liabilities: $1.10M $1.05M 06/13/2022 $-0.05M
Current Assets: $3.92M $3.75M 06/13/2022 $-0.17M
Current Liabilities: $1.10M $1.05M 06/13/2022 $-0.05M
Total Debt: $0.00M $0.00M 06/13/2022 $0.00M
Cash: $3.92M $3.75M 06/13/2022 $-0.17M
Enterprise Value: $26.26M $11.08M 05/09/1970 $-15.18M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/13/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/13/2022 0.00%
Misc 06/13/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 128,000,000 128,000,000 06/13/2022 0
Shares (FD): 208,000,000 208,000,000 06/13/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 06/13/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/13/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/13/2022 0
Initial CapEx (Outstanding): $300.00M
994.08% of Mkt.Cap
$300.00M
2022.83% of Mkt.Cap
06/13/2022 $0.00M
Funding Option: n/a n/a 06/13/2022 n/a
Documentation: none PEA 06/30/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 06/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/13/2022 0.00M
Measured & Indicated: 1.30M 1.30M 06/13/2022 0.00M
Inferred: 1.20M 1.20M 06/13/2022 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/13/2022 0.00M
Measured & Indicated: 0.85M 0.85M 06/13/2022 0.00M
Inferred: 0.49M 0.49M 06/13/2022 0.00M
Reserves & Resources: 1.34M 1.34M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/13/2022 $0.00
Extra Operating Cost: n/a n/a 06/13/2022 $0.00
Average Grade: 6.00 g/t 6.00 g/t 06/13/2022 n/a
Recovery Rate: (CG)  82.00% (CG)  82.00% 06/30/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 06/13/2022 0.00M
Annual Production: 100,000oz. 100,000oz. 06/13/2022 0oz.
Cash Cost: $850 $850 06/13/2022 $0
Extra Operating Cost: $450 $450 06/13/2022 $0
SILVER 06/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/13/2022 0.00M
Measured & Indicated: n/a n/a 06/13/2022 0.00M
Inferred: n/a n/a 06/13/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/13/2022 0.00M
Measured & Indicated: n/a n/a 06/13/2022 0.00M
Inferred: n/a n/a 06/13/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/13/2022 $0.00
Extra Operating Cost: n/a n/a 06/13/2022 $0.00
Average Grade: n/a n/a 06/13/2022 n/a
Recovery Rate: n/a n/a 06/13/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/13/2022 0.00M
Annual Production: n/a n/a 06/13/2022 n/a
Cash Cost: n/a n/a 06/13/2022 n/a
Extra Operating Cost: n/a n/a 06/13/2022 n/a

Property

Last Analysis Data  (06/13/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Revel Ridge 100% (guess) 20,000 Underground show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 20,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Revel Ridge 100% (guess) 20,000 Underground show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable
06/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.96M
Maximum Profit (Gold): $231.70M $280.85M n/a $49.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $231.70M $280.85M n/a $49.16M
Max Profit / Current MCap: 7.677 18.937 n/a 11.260
Max Profit Per Share (Gold): $1.11 $1.35 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.11 $1.35 n/a $0.24
Total Free Profit Per Share: $0.93 $1.26 n/a $0.33
FD Mkt. Cap / Gold Eq.: $35.39 $17.39 n/a $-18.00
FD Mkt. Cap / Silver Eq.: $0.41 $0.21 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
1.95% 0.90% n/a -1.04%

Reserves &
Resources
06/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.34M 1.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.24M
Maximum Profit (Gold): $365.37M $442.89M n/a $77.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $365.37M $442.89M n/a $77.52M
Max Profit / Current MCap: 12.107 29.863 n/a 17.756
Max Profit Per Share (Gold): $1.76 $2.13 n/a $0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.76 $2.13 n/a $0.37
Total Free Profit Per Share: $1.57 $2.03 n/a $0.46
FD Mkt. Cap / Gold Eq.: $22.44 $11.03 n/a $-11.41
FD Mkt. Cap / Silver Eq.: $0.26 $0.13 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
1.23% 0.57% n/a -0.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×