Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RKR
CAD
OTCMKTS:RKMSF
USD
Description
Rokmaster Resources Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.83M which is a fall of roughly 51% over the last eight months. As of 06/13/2022 they have no debt and ~C$3.75M cash. They have 128M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$30.18M
$14.83M
06/13/2022
$-15.35M
Total Assets:
$5.49M
$5.25M
06/13/2022
$-0.24M
Total Liabilities:
$1.10M
$1.05M
06/13/2022
$-0.05M
Current Assets:
$3.92M
$3.75M
06/13/2022
$-0.17M
Current Liabilities:
$1.10M
$1.05M
06/13/2022
$-0.05M
Total Debt:
$0.00M
$0.00M
06/13/2022
$0.00M
Cash:
$3.92M
$3.75M
06/13/2022
$-0.17M
Enterprise Value:
$26.26M
$11.08M
05/09/1970
$-15.18M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/13/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/13/2022
0.00%
Misc
06/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
128,000,000
128,000,000
06/13/2022
0
Shares (FD):
208,000,000
208,000,000
06/13/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
06/13/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/13/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/13/2022
0
Initial CapEx (Outstanding):
$300.00M994.08% of Mkt.Cap
$300.00M2022.83% of Mkt.Cap
06/13/2022
$0.00M
Funding Option:
n/a
n/a
06/13/2022
n/a
Documentation:
none
PEA
06/30/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
06/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/13/2022
0.00M
Measured & Indicated:
1.30M
1.30M
06/13/2022
0.00M
Inferred:
1.20M
1.20M
06/13/2022
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/13/2022
0.00M
Measured & Indicated:
0.85M
0.85M
06/13/2022
0.00M
Inferred:
0.49M
0.49M
06/13/2022
0.00M
Reserves & Resources:
1.34M
1.34M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/13/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/13/2022
$0.00
Average Grade:
6.00 g/t
6.00 g/t
06/13/2022
n/a
Recovery Rate:
(CG) 82.00%
(CG) 82.00%
06/30/2022
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
06/13/2022
0.00M
Annual Production:
100,000oz.
100,000oz.
06/13/2022
0oz.
Cash Cost:
$850
$850
06/13/2022
$0
Extra Operating Cost:
$450
$450
06/13/2022
$0
SILVER
06/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/13/2022
0.00M
Measured & Indicated:
n/a
n/a
06/13/2022
0.00M
Inferred:
n/a
n/a
06/13/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/13/2022
0.00M
Measured & Indicated:
n/a
n/a
06/13/2022
0.00M
Inferred:
n/a
n/a
06/13/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/13/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/13/2022
$0.00
Average Grade:
n/a
n/a
06/13/2022
n/a
Recovery Rate:
n/a
n/a
06/13/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/13/2022
0.00M
Annual Production:
n/a
n/a
06/13/2022
n/a
Cash Cost:
n/a
n/a
06/13/2022
n/a
Extra Operating Cost:
n/a
n/a
06/13/2022
n/a
Property
Last Analysis Data (06/13/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Revel Ridge
100% (guess)
20,000
Underground
show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha):
20,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Revel Ridge
100% (guess)
20,000
Underground
show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha):
20,000
Profitability (by resource)
Proven & Probable
06/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.03M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.96M
Maximum Profit (Gold):
$231.70M
$280.85M
n/a
$49.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$231.70M
$280.85M
n/a
$49.16M
Max Profit / Current MCap:
7.677
18.937
n/a
11.260
Max Profit Per Share (Gold):
$1.11
$1.35
n/a
$0.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.11
$1.35
n/a
$0.24
Total Free Profit Per Share:
$0.93
$1.26
n/a
$0.33
FD Mkt. Cap / Gold Eq.:
$35.39
$17.39
n/a
$-18.00
FD Mkt. Cap / Silver Eq.:
$0.41
$0.21
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
1.95%
0.90%
n/a
-1.04%
Reserves & Resources
06/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-11.61M
P L A U S I B L E
Gold Eq. Oz.:
1.34M
1.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.24M
Maximum Profit (Gold):
$365.37M
$442.89M
n/a
$77.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$365.37M
$442.89M
n/a
$77.52M
Max Profit / Current MCap:
12.107
29.863
n/a
17.756
Max Profit Per Share (Gold):
$1.76
$2.13
n/a
$0.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.76
$2.13
n/a
$0.37
Total Free Profit Per Share:
$1.57
$2.03
n/a
$0.46
FD Mkt. Cap / Gold Eq.:
$22.44
$11.03
n/a
$-11.41
FD Mkt. Cap / Silver Eq.:
$0.26
$0.13
n/a
$-0.12
FD Mkt. Cap / Per Metal as % Spot Price:
1.23%
0.57%
n/a
-0.66%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7843
CAD 0.7505
01/28/2023
Spot Gold:
$1,817.50
$1,927.30
01/28/2023
$109.80
Spot Silver:
$21.05
$23.59
01/28/2023
$2.54
Gold:Silver Ratio:
86.34
81.70
01/28/2023
-4.64
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: