Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RKR
CAD
OTCMKTS:RKMSF
USD
Description
Rokmaster Resources Corp are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.57M which is a fall of roughly 24% over the last six months. As of 06/21/2024 they have no debt and ~C$0.02M cash. They have 163M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$3.37M
$2.57M
06/21/2024
Total Assets:
$1.02M
$0.97M
06/21/2024
Total Liabilities:
$1.75M
$1.67M
06/21/2024
Current Assets:
$0.08M
$0.08M
06/21/2024
Current Liabilities:
$1.75M
$1.67M
06/21/2024
Total Debt:
$0.00M
$0.00M
06/21/2024
Cash:
$0.02M
$0.02M
06/21/2024
Enterprise Value:
$3.35M
$2.55M
01/30/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/21/2024
Misc
06/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
163,240,478
163,240,478
06/21/2024
Shares (FD):
184,716,569
184,716,569
06/21/2024
Insider Ownership:
n/a
30%
06/21/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
06/21/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/21/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/21/2024
Initial CapEx (Outstanding):
$300.00M8893.22% of MCap
$300.00M11685.67% of MCap
06/21/2024
Funding Option:
n/a
n/a
06/21/2024
Documentation:
none
PEA
06/21/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
3
3
04/19/2023
Resource Data
GOLD
06/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/21/2024
Measured & Indicated:
1.00M
1.00M
06/21/2024
Inferred:
1.00M
1.00M
06/21/2024
Reserves & Resources:
2.00M
2.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/21/2024
Measured & Indicated:
0.66M
0.66M
06/21/2024
Inferred:
0.41M
0.41M
06/21/2024
Reserves & Resources:
1.07M
1.07M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/21/2024
Extra Operating Cost:
n/a
n/a
06/21/2024
Total:
$1,500
$1,500
06/21/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
4.14 g/t
4.14 g/t
06/21/2024
Open Pit (Avg):
n/a
n/a
06/17/2023
Recovery Rate:
(CG) 82.00%
(CG) 82.00%
06/21/2024
F U T U R E
Proven & Probable:
1.50M
1.50M
06/21/2024
Annual Production:
100,000oz.
100,000oz.
06/21/2024
Cash Cost:
$1,000
$1,000
06/21/2024
Extra Operating Cost:
$500
$500
06/21/2024
SILVER
06/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/21/2024
Measured & Indicated:
n/a
n/a
06/21/2024
Inferred:
n/a
n/a
06/21/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/21/2024
Measured & Indicated:
n/a
n/a
06/21/2024
Inferred:
n/a
n/a
06/21/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/21/2024
Extra Operating Cost:
n/a
n/a
06/21/2024
Total:
n/a
n/a
06/21/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/21/2024
Open Pit (Avg):
n/a
51.00 g/t
06/17/2023
Recovery Rate:
n/a
n/a
06/21/2024
F U T U R E
Proven & Probable:
n/a
n/a
06/21/2024
Annual Production:
n/a
n/a
06/21/2024
Cash Cost:
n/a
n/a
06/21/2024
Extra Operating Cost:
n/a
n/a
06/21/2024
Property
Last Analysis Data (06/21/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
British Columbia , Canada
Nechako
100% (guess)
17,181
n/a
Total Land Package Size (ha):
17,181
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
British Columbia , Canada
Nechako
100% (guess)
17,181
n/a
Total Land Package Size (ha):
17,181
Profitability (by resource)
Proven & Probable
06/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.66M
0.66M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$538.44M
$734.98M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$538.44M
$734.98M
n/a
Max Profit / Current MCap:
159.617
286.292
n/a
Max Profit Per Share (Gold):
$2.91
$3.98
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.91
$3.98
n/a
Total Free Profit Per Share:
$2.89
$3.96
n/a
FD MCap / Gold Eq.:
$5.14
$3.91
n/a
FD MCap / Silver Eq.:
$0.07
$0.04
n/a
FD MCap / Per Metal as % Spot Price:
0.22%
0.15%
n/a
Reserves & Resources
06/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.07M
1.07M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$874.97M
$1,194.35M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$874.97M
$1,194.35M
n/a
Max Profit / Current MCap:
259.378
465.225
n/a
Max Profit Per Share (Gold):
$4.74
$6.47
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.74
$6.47
n/a
Total Free Profit Per Share:
$4.71
$6.45
n/a
FD MCap / Gold Eq.:
$3.16
$2.41
n/a
FD MCap / Silver Eq.:
$0.04
$0.03
n/a
FD MCap / Per Metal as % Spot Price:
0.14%
0.09%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7305
CAD 0.6949
12/21/2024
Spot Gold:
$2,320.80
$2,620.40
12/21/2024
Spot Silver:
$29.58
$29.42
12/21/2024
Gold:Silver Ratio:
78.46
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: