Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TSO
AUD
OTCMKTS:TSORF
USD
Description
Tesoro Gold are a gold focused junior, late stage development company with one exploration property in Chile. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$16.48M which is a fall of roughly 47% over the last nine months. As of 06/18/2022 they have no debt and ~A$3.32M cash. They have 750M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$31.02M
$16.48M
06/18/2022
$-14.55M
Total Assets:
$8.37M
$7.98M
06/18/2022
$-0.40M
Total Liabilities:
$0.21M
$0.20M
06/18/2022
$-0.01M
Current Assets:
$3.49M
$3.32M
06/18/2022
$-0.17M
Current Liabilities:
$0.21M
$0.20M
06/18/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
06/18/2022
$0.00M
Cash:
$3.49M
$3.32M
06/18/2022
$-0.17M
Enterprise Value:
$27.54M
$13.16M
06/02/1970
$-14.38M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/18/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/18/2022
0.00%
Misc
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
750,000,000
750,000,000
06/18/2022
0
Shares (FD):
855,000,000
855,000,000
06/18/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/18/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/18/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/18/2022
0
Initial CapEx (Outstanding):
n/a
n/a
06/18/2022
n/a
Funding Option:
n/a
n/a
06/18/2022
n/a
Documentation:
none
none
06/18/2022
n/a
Value Adjustment:
-35%
-35%
never
0%
Resource Data
GOLD
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/18/2022
0.00M
Measured & Indicated:
n/a
n/a
06/18/2022
0.00M
Inferred:
1.00M
1.00M
06/18/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/18/2022
0.00M
Measured & Indicated:
n/a
n/a
06/18/2022
0.00M
Inferred:
0.45M
0.45M
06/18/2022
0.00M
Reserves & Resources:
0.45M
0.45M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/18/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
06/18/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/18/2022
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
06/18/2022
0.00M
Annual Production:
75,000oz.
75,000oz.
06/18/2022
0oz.
Cash Cost:
$900
$900
06/18/2022
$0
Extra Operating Cost:
$500
$500
06/18/2022
$0
SILVER
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/18/2022
0.00M
Measured & Indicated:
n/a
n/a
06/18/2022
0.00M
Inferred:
n/a
n/a
06/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/18/2022
0.00M
Measured & Indicated:
n/a
n/a
06/18/2022
0.00M
Inferred:
n/a
n/a
06/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/18/2022
$0.00
Average Grade:
n/a
n/a
06/18/2022
n/a
Recovery Rate:
n/a
n/a
06/18/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/18/2022
0.00M
Annual Production:
n/a
n/a
06/18/2022
n/a
Cash Cost:
n/a
n/a
06/18/2022
n/a
Extra Operating Cost:
n/a
n/a
06/18/2022
n/a
Property
Last Analysis Data (06/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
El Zorro
85% (guess)
55,000
Open Pit
show
Drilling a discovery.
Total Land Package Size (ha):
55,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
El Zorro
85% (guess)
55,000
Open Pit
show
Drilling a discovery.
Total Land Package Size (ha):
55,000
Profitability (by resource)
Proven & Probable
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.39M
P L A U S I B L E
Gold Eq. Oz.:
0.45M
0.45M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.18M
Maximum Profit (Gold):
$89.91M
$112.80M
n/a
$22.89M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$89.91M
$112.80M
n/a
$22.89M
Max Profit / Current MCap:
2.898
6.845
n/a
3.947
Max Profit Per Share (Gold):
$0.11
$0.13
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.11
$0.13
n/a
$0.03
Total Free Profit Per Share:
$0.05
$0.10
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$68.94
$36.62
n/a
$-32.32
FD Mkt. Cap / Silver Eq.:
$0.81
$0.43
n/a
$-0.38
FD Mkt. Cap / Per Metal as % Spot Price:
3.75%
1.88%
n/a
-1.87%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6978
AUD 0.6646
03/28/2023
Spot Gold:
$1,839.10
$1,950.90
03/28/2023
$111.80
Spot Silver:
$21.63
$22.84
03/28/2023
$1.21
Gold:Silver Ratio:
85.03
85.42
03/28/2023
0.39
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: