Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Tesoro Gold

www: tesorogold.com.au   email: info@tesorogold.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:TSO AUD
OTCMKTS:TSORF USD

Description

Tesoro Gold are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$134.33M which is a rise of roughly 209% over the last six months. As of 06/28/2025 they have no debt and ~A$5M cash. They have 168M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $43.43M $134.33M 11/30/2025
MCap (OS): $38.20M $123.02M 11/30/2025
Total Assets: $13.07M $13.32M 06/28/2025
Total Liabilities: $0.20M $0.20M 06/28/2025
Current Assets: $7.19M $5.33M 09/19/2025
Current Liabilities: $0.20M $0.20M 06/28/2025
Total Debt: $0.00M $0.00M 06/28/2025
Cash: $7.19M $5.00M 09/19/2025
Debt (Net): $-7.19M $-5.00M
Enterprise Value: $36.24M $129.33M 02/05/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/28/2025
Misc 06/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 2,015,000,000 167,890,825 11/30/2025
Shares (FD): 2,291,000,000 183,324,036 11/30/2025
Insider Ownership: n/a 20% 12/01/2025
Dividend (Annual): n/a n/a 12/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2029 06/28/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/28/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/28/2025
Development Phase: none PEA Released 06/28/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 3 3 04/23/2023

Resource Data

GOLD 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2025
Measured & Indicated: 0.80M 1.20M 09/19/2025
Inferred: 0.60M 0.80M 09/19/2025
Reserves & Resources: 1.40M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2025
Measured & Indicated: 0.58M 0.86M 09/19/2025
Inferred: 0.27M 0.36M 09/19/2025
Reserves & Resources: 0.85M 1.22M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/28/2025
Extra Operating Cost: n/a n/a 06/28/2025
Total: $1,900 $2,000 06/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025
Open Pit (Avg): n/a 1.20 g/t 06/20/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/01/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 06/28/2025
Annual Production: 75,000oz. 100,000oz. 09/19/2025
Cash Cost: $1,200 $1,300 09/19/2025
Extra Operating Cost: $700 $700 06/28/2025
SILVER 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2025
Measured & Indicated: n/a n/a 06/28/2025
Inferred: n/a n/a 06/28/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2025
Measured & Indicated: n/a n/a 06/28/2025
Inferred: n/a n/a 06/28/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/28/2025
Extra Operating Cost: n/a n/a 06/28/2025
Total: n/a n/a 06/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025
Open Pit (Avg): n/a n/a 06/20/2023
Recovery Rate: n/a n/a 06/28/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/28/2025
Annual Production: n/a n/a 06/28/2025
Cash Cost: n/a n/a 06/28/2025
Extra Operating Cost: n/a n/a 06/28/2025

Property

Last Analysis Data  (06/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Zorro
85 show
Drilling a discovery.

Size: 55,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Zorro
85 show
Drilling a discovery.

Size: 55,000 ha

Profitability (by resource)

Proven &
Probable		 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.86M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $789.18M $1,978.21M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $789.18M $1,978.21M n/a
Max Profit / Current MCap: 18.173 14.727 n/a
Max Profit Per Share (Gold): $0.34 $10.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.34 $10.79 n/a
Total Free Profit Per Share: $0.32 $9.69 n/a
FD MCap / Gold Eq.: $75.39 $155.47 n/a
FD MCap / Silver Eq.: $0.83 $2.22 n/a
FD MCap / Per Metal
as % Spot Price:		 2.31% 3.62% n/a
EV / Gold Eq.: $62.91 $149.69 n/a
EV / Silver Eq.: $0.69 $2.14 n/a
EV / Per Metal
as % Spot Price:		 1.92% 3.49% n/a

Reserves &
Resources		 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.40M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 1.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,159.10M $2,802.47M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,159.10M $2,802.47M n/a
Max Profit / Current MCap: 26.691 20.863 n/a
Max Profit Per Share (Gold): $0.51 $15.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.51 $15.29 n/a
Total Free Profit Per Share: $0.48 $14.19 n/a
FD MCap / Gold Eq.: $51.33 $109.75 n/a
FD MCap / Silver Eq.: $0.56 $1.57 n/a
FD MCap / Per Metal
as % Spot Price:		 1.57% 2.56% n/a
EV / Gold Eq.: $42.83 $105.66 n/a
EV / Silver Eq.: $0.47 $1.51 n/a
EV / Per Metal
as % Spot Price:		 1.31% 2.46% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults