Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Tesoro Gold

www: tesorogold.com.au   email: info@tesorogold.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:TSO AUD
OTCMKTS:TSORF USD

Description

Tesoro Gold are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$132.85M which is a rise of roughly 6% over the last three months. As of 06/10/2026 they have no debt and ~A$2.1M cash. They have 179M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/10/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $124.95M $132.85M 06/10/2026 $7.90M
MCap (OS): $119.93M $127.51M 06/10/2026 $7.58M
Total Assets: $61.36M $62.91M 06/10/2026 $1.56M
Total Liabilities: $1.30M $1.33M 06/10/2026 $0.03M
Current Assets: $22.43M $23.00M 06/10/2026 $0.57M
Current Liabilities: $1.18M $1.21M 06/10/2026 $0.03M
Total Debt: $0.00M $0.00M 06/10/2026 $0.00M
Cash: $2.05M $2.10M 06/10/2026 $0.05M
Debt (Net): $-2.05M $-2.10M $-0.05M
Enterprise Value: $122.91M $130.75M $7.84M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/10/2026 n/a
Misc 06/10/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 179,003,548 179,003,548 06/10/2026 0
Shares (FD): 186,500,000 186,500,000 06/10/2026 0
Insider Ownership: 20% 20% 06/10/2026 n/a
Dividend (Annual): n/a n/a 06/10/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 08/01/2029 06/10/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/10/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/10/2026
Development Phase: PEA Released PEA Released 06/10/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/10/2026 0
Cash Flow Multiple: 3 3 06/10/2026 0.00

Resource Data

GOLD 06/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/10/2026 0.00M
Measured & Indicated: 1.20M 1.20M 06/10/2026 0.00M
Inferred: 0.80M 0.80M 06/10/2026 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/10/2026 0.00M
Measured & Indicated: 0.90M 0.90M 06/10/2026 0.00M
Inferred: 0.38M 0.38M 06/10/2026 0.00M
Reserves & Resources: 1.28M 1.28M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/10/2026 $0.00
Extra Operating Cost: n/a n/a 06/10/2026 $0.00
Total: $2,000 $2,000 06/10/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/10/2026 n/a
Open Pit (Avg): n/a 1.10 g/t 06/10/2026 n/a
Recovery Rate: (CG)  94.00% (CG)  94.00% 06/10/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 06/10/2026 0.00M
Annual Production: 100,000oz. 100,000oz. 06/10/2026 0oz.
Cash Cost: $1,300 $1,300 06/10/2026 $0
Extra Operating Cost: $700 $700 06/10/2026 $0
SILVER 06/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/10/2026 0.00M
Measured & Indicated: n/a n/a 06/10/2026 0.00M
Inferred: n/a n/a 06/10/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/10/2026 0.00M
Measured & Indicated: n/a n/a 06/10/2026 0.00M
Inferred: n/a n/a 06/10/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/10/2026 $0.00
Extra Operating Cost: n/a n/a 06/10/2026 $0.00
Total: n/a n/a 06/10/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/10/2026 n/a
Open Pit (Avg): n/a n/a 06/10/2026 n/a
Recovery Rate: n/a n/a 06/10/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/10/2026 0.00M
Annual Production: n/a n/a 06/10/2026 n/a
Cash Cost: n/a n/a 06/10/2026 n/a
Extra Operating Cost: n/a n/a 06/10/2026 n/a

Property

Last Analysis Data  (06/10/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Zorro
85 show
Drilling a discovery. 2M oz resource , PEA done ,PFS 2026

Size: 55,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Zorro
85 show
Drilling a discovery. 2M oz resource , PEA done ,PFS 2026

Size: 55,000 ha

Profitability (by resource)

Proven &
Probable		 06/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.83M
Maximum Profit (Gold): $1,969.27M $2,160.62M n/a $191.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,969.27M $2,160.62M n/a $191.34M
Max Profit / Current MCap: 15.760 16.264 n/a 0.504
Max Profit Per Share (Gold): $10.56 $11.59 n/a $1.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.56 $11.59 n/a $1.03
Total Free Profit Per Share: $9.61 $10.60 n/a $0.99
FD MCap / Gold Eq.: $138.46 $147.21 n/a $8.75
FD MCap / Silver Eq.: $2.12 $2.22 n/a $0.10
FD MCap / Per Metal
as % Spot Price:		 3.31% 3.35% n/a 0.04%
EV / Gold Eq.: $136.20 $144.89 n/a $8.69
EV / Silver Eq.: $2.09 $2.19 n/a $0.10
EV / Per Metal
as % Spot Price:		 3.26% 3.30% n/a 0.04%

Reserves &
Resources		 06/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.18M
Maximum Profit (Gold): $2,789.80M $3,060.87M n/a $271.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,789.80M $3,060.87M n/a $271.07M
Max Profit / Current MCap: 22.327 23.041 n/a 0.714
Max Profit Per Share (Gold): $14.96 $16.41 n/a $1.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.96 $16.41 n/a $1.45
Total Free Profit Per Share: $14.01 $15.43 n/a $1.42
FD MCap / Gold Eq.: $97.74 $103.92 n/a $6.18
FD MCap / Silver Eq.: $1.50 $1.57 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 2.34% 2.36% n/a 0.03%
EV / Gold Eq.: $96.14 $102.28 n/a $6.14
EV / Silver Eq.: $1.47 $1.54 n/a $0.07
EV / Per Metal
as % Spot Price:		 2.30% 2.33% n/a 0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults