Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tesoro Gold

www: tesorogold.com.au   email: info@tesorogold.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:TSO AUD
OTCMKTS:TSORF USD

Description

Tesoro Gold are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$104.71M which is a rise of roughly 141% over the last four months. As of 06/28/2025 they have no debt and ~A$4.86M cash. They have 2,015M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $43.43M $104.71M 09/19/2025 $61.28M
MCap (OS): $38.20M $94.02M 06/28/2025 $55.83M
Total Assets: $13.07M $12.96M 06/28/2025 $-0.11M
Total Liabilities: $0.20M $0.19M 06/28/2025 $0.00M
Current Assets: $7.19M $5.18M 09/19/2025 $-2.01M
Current Liabilities: $0.20M $0.19M 06/28/2025 $0.00M
Total Debt: $0.00M $0.00M 06/28/2025 $0.00M
Cash: $7.19M $4.86M 09/19/2025 $-2.33M
Debt (Net): $-7.19M $-4.86M $2.33M
Enterprise Value: $36.24M $99.85M 03/01/1973 $63.61M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/28/2025 n/a
Misc 06/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,015,000,000 2,015,000,000 06/28/2025 0
Shares (FD): 2,291,000,000 2,244,000,000 09/19/2025 -47,000,000
Insider Ownership: n/a 20% 09/19/2025 20%
Dividend (Annual): n/a n/a 09/19/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 06/28/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/28/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/28/2025 0
Development Phase: none PEA Released 06/28/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiple: 3 3 04/23/2023 0.00

Resource Data

GOLD 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: 0.80M 1.20M 09/19/2025 0.40M
Inferred: 0.60M 0.80M 09/19/2025 0.20M
Reserves & Resources: 1.40M 2.00M never 0.60M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: 0.58M 0.86M 09/19/2025 0.29M
Inferred: 0.27M 0.36M 09/19/2025 0.09M
Reserves & Resources: 0.85M 1.22M never 0.38M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/28/2025 $100.00
Extra Operating Cost: n/a n/a 06/28/2025 $0.00
Total: $1,900 $2,000 06/28/2025 $100.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025 n/a
Open Pit (Avg): n/a 1.20 g/t 06/20/2023 1.20 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/19/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 06/28/2025 0.00M
Annual Production: 75,000oz. 100,000oz. 09/19/2025 25,000oz.
Cash Cost: $1,200 $1,300 09/19/2025 $100
Extra Operating Cost: $700 $700 06/28/2025 $0
SILVER 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: n/a n/a 06/28/2025 0.00M
Inferred: n/a n/a 06/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: n/a n/a 06/28/2025 0.00M
Inferred: n/a n/a 06/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/28/2025 $0.00
Extra Operating Cost: n/a n/a 06/28/2025 $0.00
Total: n/a n/a 06/28/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025 n/a
Open Pit (Avg): n/a n/a 06/20/2023 n/a
Recovery Rate: n/a n/a 06/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/28/2025 0.00M
Annual Production: n/a n/a 06/28/2025 n/a
Cash Cost: n/a n/a 06/28/2025 n/a
Extra Operating Cost: n/a n/a 06/28/2025 n/a

Property

Last Analysis Data  (06/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Zorro
85 show
Drilling a discovery.

Size: 55,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Zorro
85 show
Drilling a discovery.

Size: 55,000 ha

Profitability (by resource)

Proven &
Probable		 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 1.20M n/a 0.40M
Total (Silver Eq. Oz.): n/a n/a n/a 21.43M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.86M n/a 0.29M
Silver Eq. Oz.: n/a n/a n/a 15.43M
Maximum Profit (Gold): $789.18M $1,797.47M n/a $1,008.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $789.18M $1,797.47M n/a $1,008.29M
Max Profit / Current MCap: 18.173 17.166 n/a -1.006
Max Profit Per Share (Gold): $0.34 $0.80 n/a $0.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.34 $0.80 n/a $0.46
Total Free Profit Per Share: $0.32 $0.73 n/a $0.41
FD MCap / Gold Eq.: $75.39 $121.19 n/a $45.80
FD MCap / Silver Eq.: $0.83 $1.54 n/a $0.72
FD MCap / Per Metal
as % Spot Price:		 2.31% 2.97% n/a 0.66%
EV / Gold Eq.: $62.91 $115.57 n/a $52.66
EV / Silver Eq.: $0.69 $1.47 n/a $0.78
EV / Per Metal
as % Spot Price:		 1.92% 2.83% n/a 0.91%

Reserves &
Resources		 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 2.00M n/a 0.60M
Total (Silver Eq. Oz.): n/a n/a n/a 29.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 1.22M n/a 0.38M
Silver Eq. Oz.: n/a n/a n/a 19.13M
Maximum Profit (Gold): $1,159.10M $2,546.41M n/a $1,387.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,159.10M $2,546.41M n/a $1,387.31M
Max Profit / Current MCap: 26.691 24.319 n/a -2.372
Max Profit Per Share (Gold): $0.51 $1.13 n/a $0.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.51 $1.13 n/a $0.63
Total Free Profit Per Share: $0.48 $1.06 n/a $0.59
FD MCap / Gold Eq.: $51.33 $85.55 n/a $34.22
FD MCap / Silver Eq.: $0.56 $1.09 n/a $0.53
FD MCap / Per Metal
as % Spot Price:		 1.57% 2.10% n/a 0.53%
EV / Gold Eq.: $42.83 $81.58 n/a $38.74
EV / Silver Eq.: $0.47 $1.04 n/a $0.57
EV / Per Metal
as % Spot Price:		 1.31% 2.00% n/a 0.69%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults