Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused junior, emerging mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 3.5Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$116.16M which is a fall of roughly 4% over the last four months. As of 10/18/2022 they have ~C$6M debt and ~C$4.47M cash. They have 299M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/18/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $121.10M $116.16M 10/18/2022 $-4.94M
Total Assets: $32.82M $33.52M 10/18/2022 $0.71M
Total Liabilities: $15.32M $15.64M 10/18/2022 $0.33M
Current Assets: $8.02M $8.19M 10/18/2022 $0.17M
Current Liabilities: $9.48M $9.68M 10/18/2022 $0.20M
Total Debt: $5.83M $5.96M 10/18/2022 $0.13M
Cash: $3.65M $4.47M 11/29/2022 $0.82M
Enterprise Value: $123.29M $117.65M 09/23/1973 $-5.64M
Cash Flow: $-8.01M $1.03M never $9.04M
Cash Flow Multiple: 0.00 112.89 never 112.89
Net Debt to
Cash Flow Ratio:		 n/a 1.45 never 1.45
Finance within 1 year: 10/18/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/18/2022 0.00%
Misc 10/18/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 299,000,000 299,000,000 10/18/2022 0
Shares (FD): 405,000,000 405,000,000 10/18/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2021 10/18/2022 n/a
Production (Gold Eq Oz.): (guess) 
39,668		 (guess) 
41,713		 10/18/2022 2,045
Production (Silver Eq Oz.): (guess) 
3,500,000		 (guess) 
3,500,000		 10/18/2022 0
Initial CapEx (Outstanding): n/a n/a 10/18/2022 n/a
Funding Option: n/a n/a 10/18/2022 n/a
Documentation: none PRODUCER 11/29/2022 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 10/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/18/2022 0.00M
Measured & Indicated: n/a n/a 10/18/2022 0.00M
Inferred: n/a n/a 10/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/18/2022 0.00M
Measured & Indicated: n/a n/a 10/18/2022 0.00M
Inferred: n/a n/a 10/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/18/2022 $0.00
Extra Operating Cost: n/a n/a 10/18/2022 $0.00
Average Grade: n/a n/a 10/18/2022 n/a
Recovery Rate: n/a n/a 10/18/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/18/2022 0.00M
Annual Production: n/a n/a 10/18/2022 n/a
Cash Cost: n/a n/a 10/18/2022 n/a
Extra Operating Cost: n/a n/a 10/18/2022 n/a
SILVER 10/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 10/18/2022 0.00M
Measured & Indicated: 25.00M 25.00M 10/18/2022 0.00M
Inferred: 37.00M 37.00M 10/18/2022 0.00M
Reserves & Resources: 62.00M 62.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 22.50M 22.50M 10/18/2022 0.00M
Measured & Indicated: 22.50M 22.50M 10/18/2022 0.00M
Inferred: 16.65M 16.65M 10/18/2022 0.00M
Reserves & Resources: 39.15M 39.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,500,000oz.		 (guess) 
3,500,000oz.		 10/18/2022 0oz.
Cash Cost: $15.00 $14.00 11/29/2022 $-1.00
Extra Operating Cost: $7.00 $8.00 11/29/2022 $1.00
Average Grade: 400.00 g/t 400.00 g/t 10/18/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/29/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 70.00M 70.00M 10/18/2022 0.00M
Annual Production: 6,000,000oz. 6,000,000oz. 10/18/2022 0oz.
Cash Cost: $14.00 $14.00 10/18/2022 $0.00
Extra Operating Cost: $8.00 $8.00 10/18/2022 $0.00

Property

Last Analysis Data  (10/18/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Guanajuato, Mexico San Ignacio 100% (guess) n/a Underground show
Producing mine.
Production Northern Mexico, Mexico Topia 100% (guess) n/a Underground show
Producing mine.
Production Guanajuato, Mexico Valenciana 100% (guess) n/a Underground show
Producing mine.
Exploration Guanajuato, Mexico El Cubo 100% (guess) 3,000 Underground show
Small resource. High grade.

Producing mine.
Exploration Guanajuato, Mexico El Pinguico 100% (guess) 1,000 Underground show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Guanajuato, Mexico San Ignacio 100% (guess) n/a Underground show
Producing mine.
Production Northern Mexico, Mexico Topia 100% (guess) n/a Underground show
Producing mine.
Production Guanajuato, Mexico Valenciana 100% (guess) n/a Underground show
Producing mine.
Exploration Guanajuato, Mexico El Cubo 100% (guess) 3,000 Underground show
Small resource. High grade.

Producing mine.
Exploration Guanajuato, Mexico El Pinguico 100% (guess) 1,000 Underground show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  

Profitability (by resource)

Proven &
Probable		 10/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-38.63M $8.27M n/a $46.90M
Total Maximum Profit: $-38.63M $8.27M n/a $46.90M
Max Profit / Current MCap: n/a 0.071 n/a 0.390
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.10 $0.02 n/a $0.12
Total Max Profit Per Share: $-0.10 $0.02 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $474.89 $433.19 n/a $-41.70
FD Mkt. Cap / Silver Eq.: $5.38 $5.16 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 28.74% 23.03% n/a -5.71%
Measured &
Indicated		 10/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-38.63M $8.27M n/a $46.90M
Total Maximum Profit: $-38.63M $8.27M n/a $46.90M
Max Profit / Current MCap: n/a 0.071 n/a 0.390
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.10 $0.02 n/a $0.12
Total Max Profit Per Share: $-0.10 $0.02 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $474.89 $433.19 n/a $-41.70
FD Mkt. Cap / Silver Eq.: $5.38 $5.16 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 28.74% 23.03% n/a -5.71%

Reserves &
Resources		 10/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.04M
Total (Silver Eq. Oz.): 62.00M 62.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 39.15M 39.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-67.21M $14.39M n/a $81.60M
Total Maximum Profit: $-67.21M $14.39M n/a $81.60M
Max Profit / Current MCap: n/a 0.124 n/a 0.679
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.17 $0.04 n/a $0.20
Total Max Profit Per Share: $-0.17 $0.04 n/a $0.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $272.93 $248.96 n/a $-23.97
FD Mkt. Cap / Silver Eq.: $3.09 $2.97 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.52% 13.23% n/a -3.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×