Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GSVR
CAD
OTCMKTS:GSVRF
USD
Description
Guanajuato Silver are a silver focused junior, emerging mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 3.5Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$116.16M which is a fall of roughly 4% over the last four months. As of 10/18/2022 they have ~C$6M debt and ~C$4.47M cash. They have 299M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$121.10M
$116.16M
10/18/2022
$-4.94M
Total Assets:
$32.82M
$33.52M
10/18/2022
$0.71M
Total Liabilities:
$15.32M
$15.64M
10/18/2022
$0.33M
Current Assets:
$8.02M
$8.19M
10/18/2022
$0.17M
Current Liabilities:
$9.48M
$9.68M
10/18/2022
$0.20M
Total Debt:
$5.83M
$5.96M
10/18/2022
$0.13M
Cash:
$3.65M
$4.47M
11/29/2022
$0.82M
Enterprise Value:
$123.29M
$117.65M
09/23/1973
$-5.64M
Cash Flow:
$-8.01M
$1.03M
never
$9.04M
Cash Flow Multiple:
0.00
112.89
never
112.89
Net Debt to Cash Flow Ratio:
n/a
1.45
never
1.45
Finance within 1 year:
10/18/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/18/2022
0.00%
Misc
10/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
299,000,000
299,000,000
10/18/2022
0
Shares (FD):
405,000,000
405,000,000
10/18/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
09/01/2021
10/18/2022
n/a
Production (Gold Eq Oz.):
(guess) 39,668
(guess) 41,713
10/18/2022
2,045
Production (Silver Eq Oz.) :
(guess) 3,500,000
(guess) 3,500,000
10/18/2022
0
Initial CapEx (Outstanding):
n/a
n/a
10/18/2022
n/a
Funding Option:
n/a
n/a
10/18/2022
n/a
Documentation:
none
PRODUCER
11/29/2022
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
10/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/18/2022
0.00M
Measured & Indicated:
n/a
n/a
10/18/2022
0.00M
Inferred:
n/a
n/a
10/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/18/2022
0.00M
Measured & Indicated:
n/a
n/a
10/18/2022
0.00M
Inferred:
n/a
n/a
10/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/18/2022
$0.00
Average Grade:
n/a
n/a
10/18/2022
n/a
Recovery Rate:
n/a
n/a
10/18/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/18/2022
0.00M
Annual Production:
n/a
n/a
10/18/2022
n/a
Cash Cost:
n/a
n/a
10/18/2022
n/a
Extra Operating Cost:
n/a
n/a
10/18/2022
n/a
SILVER
10/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
25.00M
25.00M
10/18/2022
0.00M
Measured & Indicated:
25.00M
25.00M
10/18/2022
0.00M
Inferred:
37.00M
37.00M
10/18/2022
0.00M
Reserves & Resources:
62.00M
62.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
22.50M
22.50M
10/18/2022
0.00M
Measured & Indicated:
22.50M
22.50M
10/18/2022
0.00M
Inferred:
16.65M
16.65M
10/18/2022
0.00M
Reserves & Resources:
39.15M
39.15M
never
0.00M
C U R R E N T
Annual Production:
(guess) 3,500,000oz.
(guess) 3,500,000oz.
10/18/2022
0oz.
Cash Cost:
$15.00
$14.00
11/29/2022
$-1.00
Extra Operating Cost:
$7.00
$8.00
11/29/2022
$1.00
Average Grade:
400.00 g/t
400.00 g/t
10/18/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/29/2022
0.00%
F U T U R E
Proven & Probable:
70.00M
70.00M
10/18/2022
0.00M
Annual Production:
6,000,000oz.
6,000,000oz.
10/18/2022
0oz.
Cash Cost:
$14.00
$14.00
10/18/2022
$0.00
Extra Operating Cost:
$8.00
$8.00
10/18/2022
$0.00
Property
Last Analysis Data (10/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Guanajuato , Mexico
San Ignacio
100% (guess)
n/a
Underground
show
Producing mine.
Production
Northern Mexico , Mexico
Topia
100% (guess)
n/a
Underground
show
Producing mine.
Production
Guanajuato , Mexico
Valenciana
100% (guess)
n/a
Underground
show
Producing mine.
Exploration
Guanajuato , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Guanajuato , Mexico
San Ignacio
100% (guess)
n/a
Underground
show
Producing mine.
Production
Northern Mexico , Mexico
Topia
100% (guess)
n/a
Underground
show
Producing mine.
Production
Guanajuato , Mexico
Valenciana
100% (guess)
n/a
Underground
show
Producing mine.
Exploration
Guanajuato , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Profitability (by resource)
Proven & Probable
10/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
22.50M
22.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-38.63M
$8.27M
n/a
$46.90M
Total Maximum Profit:
$-38.63M
$8.27M
n/a
$46.90M
Max Profit / Current MCap:
n/a
0.071
n/a
0.390
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.10
$0.02
n/a
$0.12
Total Max Profit Per Share:
$-0.10
$0.02
n/a
$0.12
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$474.89
$433.19
n/a
$-41.70
FD Mkt. Cap / Silver Eq.:
$5.38
$5.16
n/a
$-0.22
FD Mkt. Cap / Per Metal as % Spot Price:
28.74%
23.03%
n/a
-5.71%
Measured & Indicated
10/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
22.50M
22.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-38.63M
$8.27M
n/a
$46.90M
Total Maximum Profit:
$-38.63M
$8.27M
n/a
$46.90M
Max Profit / Current MCap:
n/a
0.071
n/a
0.390
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.10
$0.02
n/a
$0.12
Total Max Profit Per Share:
$-0.10
$0.02
n/a
$0.12
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$474.89
$433.19
n/a
$-41.70
FD Mkt. Cap / Silver Eq.:
$5.38
$5.16
n/a
$-0.22
FD Mkt. Cap / Per Metal as % Spot Price:
28.74%
23.03%
n/a
-5.71%
Reserves & Resources
10/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.04M
Total (Silver Eq. Oz.):
62.00M
62.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.02M
Silver Eq. Oz.:
39.15M
39.15M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-67.21M
$14.39M
n/a
$81.60M
Total Maximum Profit:
$-67.21M
$14.39M
n/a
$81.60M
Max Profit / Current MCap:
n/a
0.124
n/a
0.679
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.17
$0.04
n/a
$0.20
Total Max Profit Per Share:
$-0.17
$0.04
n/a
$0.20
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$272.93
$248.96
n/a
$-23.97
FD Mkt. Cap / Silver Eq.:
$3.09
$2.97
n/a
$-0.13
FD Mkt. Cap / Per Metal as % Spot Price:
16.52%
13.23%
n/a
-3.28%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7293
CAD 0.7450
02/09/2023
Spot Gold:
$1,652.60
$1,881.20
02/09/2023
$228.60
Spot Silver:
$18.73
$22.42
02/09/2023
$3.69
Gold:Silver Ratio:
88.23
83.91
02/09/2023
-4.33
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: