Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused junior, small producer with two exploration properties in Mexico. They have approximately 27Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$87.03M which is a fall of roughly 36% over the last three months. As of 03/09/2022 they have ~C$7M debt and ~C$3.92M cash. They have 224M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/09/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $136.26M $87.03M 03/09/2022 $-49.22M
Total Assets: $5.44M $5.49M 03/09/2022 $0.05M
Total Liabilities: $0.39M $0.39M 03/09/2022 $0.00M
Current Assets: $3.89M $3.92M 03/09/2022 $0.03M
Current Liabilities: $0.39M $0.39M 03/09/2022 $0.00M
Total Debt: $7.00M $7.06M 03/09/2022 $0.06M
Cash: $3.89M $3.92M 03/09/2022 $0.03M
Enterprise Value: $139.37M $90.17M 11/09/1972 $-49.20M
Cash Flow: $7.98M $2.97M never $-5.01M
Cash Flow Multiple: 17.07 29.32 never 12.25
Net Debt to
Cash Flow Ratio:
0.39 1.06 never 0.67
Finance within 1 year: 03/09/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/09/2022 0.00%
Misc 03/09/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 224,000,000 224,000,000 03/09/2022 0
Shares (FD): 292,000,000 292,000,000 03/09/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2021 03/09/2022 n/a
Production (Gold Eq Oz.): (guess) 
25,807
(guess) 
23,867
03/09/2022 -1,940
Production (Silver Eq Oz.): (guess) 
2,000,000
(guess) 
2,000,000
03/09/2022 0
Initial CapEx (Outstanding): n/a n/a 03/09/2022 n/a
Funding Option: n/a n/a 03/09/2022 n/a
Documentation: none PRODUCER 03/09/2022 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 03/09/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/09/2022 0.00M
Measured & Indicated: n/a n/a 03/09/2022 0.00M
Inferred: n/a n/a 03/09/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/09/2022 0.00M
Measured & Indicated: n/a n/a 03/09/2022 0.00M
Inferred: n/a n/a 03/09/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/09/2022 $0.00
Extra Operating Cost: n/a n/a 03/09/2022 $0.00
Average Grade: n/a n/a 03/09/2022 n/a
Recovery Rate: n/a n/a 03/09/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/09/2022 0.00M
Annual Production: n/a n/a 03/09/2022 n/a
Cash Cost: n/a n/a 03/09/2022 n/a
Extra Operating Cost: n/a n/a 03/09/2022 n/a
SILVER 03/09/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/09/2022 0.00M
Measured & Indicated: 7.00M 7.00M 03/09/2022 0.00M
Inferred: 20.00M 20.00M 03/09/2022 0.00M
Reserves & Resources: 27.00M 27.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/09/2022 0.00M
Measured & Indicated: 5.04M 5.04M 03/09/2022 0.00M
Inferred: 9.00M 9.00M 03/09/2022 0.00M
Reserves & Resources: 14.04M 14.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,000,000oz.
(guess) 
2,000,000oz.
03/09/2022 0oz.
Cash Cost: $12.00 $12.00 03/09/2022 $0.00
Extra Operating Cost: $8.00 $8.00 03/09/2022 $0.00
Average Grade: 300.00 g/t 300.00 g/t 03/09/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/09/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 30.00M 30.00M 03/09/2022 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 03/09/2022 0oz.
Cash Cost: $12.00 $12.00 03/09/2022 $0.00
Extra Operating Cost: $8.00 $8.00 03/09/2022 $0.00

Property

Last Analysis Data  (03/09/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico El Cubo 100% (guess) 3,000 Underground show
Small resource. High grade.

Producing mine.
Exploration Guanajuato, Mexico El Pinguico 100% (guess) 1,000 Underground show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico El Cubo 100% (guess) 3,000 Underground show
Small resource. High grade.

Producing mine.
Exploration Guanajuato, Mexico El Pinguico 100% (guess) 1,000 Underground show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  

Profitability (by resource)

Proven &
Probable
03/09/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/09/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 7.00M 7.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 5.04M 5.04M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $40.22M $14.96M n/a $-25.26M
Total Maximum Profit: $40.22M $14.96M n/a $-25.26M
Max Profit / Current MCap: 0.295 0.172 n/a -0.123
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.14 $0.05 n/a $-0.09
Total Max Profit Per Share: $0.14 $0.05 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,095.15 $1,447.07 n/a $-648.09
FD Mkt. Cap / Silver Eq.: $27.03 $17.27 n/a $-9.77
FD Mkt. Cap / Per Metal
as % Spot Price:
105.19% 78.07% n/a -27.13%

Reserves &
Resources
03/09/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 27.00M 27.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 14.04M 14.04M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $112.04M $41.67M n/a $-70.37M
Total Maximum Profit: $112.04M $41.67M n/a $-70.37M
Max Profit / Current MCap: 0.822 0.479 n/a -0.343
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.38 $0.14 n/a $-0.24
Total Max Profit Per Share: $0.38 $0.14 n/a $-0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $752.11 $519.46 n/a $-232.65
FD Mkt. Cap / Silver Eq.: $9.70 $6.20 n/a $-3.51
FD Mkt. Cap / Per Metal
as % Spot Price:
37.76% 28.02% n/a -9.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×