Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused mid-tier producer with two exploration properties in Mexico. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$103.52M which is a fall of roughly 24% over the last seven months. As of 03/09/2022 they have ~C$7M debt and ~C$3.65M cash. They have 299M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/09/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $136.26M $103.52M 09/15/2022 $-32.73M
Total Assets: $5.44M $5.11M 03/09/2022 $-0.33M
Total Liabilities: $0.39M $0.37M 03/09/2022 $-0.02M
Current Assets: $3.89M $3.65M 03/09/2022 $-0.24M
Current Liabilities: $0.39M $0.37M 03/09/2022 $-0.02M
Total Debt: $7.00M $6.57M 03/09/2022 $-0.43M
Cash: $3.89M $3.65M 03/09/2022 $-0.24M
Enterprise Value: $139.37M $106.44M 05/16/1973 $-32.92M
Cash Flow: $7.98M $6.55M never $-1.43M
Cash Flow Multiple: 17.07 15.80 never -1.27
Net Debt to
Cash Flow Ratio:		 0.39 0.45 never 0.06
Finance within 1 year: 03/09/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/09/2022 0.00%
Misc 03/09/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 224,000,000 299,000,000 09/15/2022 75,000,000
Shares (FD): 292,000,000 405,000,000 09/15/2022 113,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2021 03/09/2022 n/a
Production (Gold Eq Oz.): (guess) 
25,807		 (guess) 
70,381		 09/15/2022 44,574
Production (Silver Eq Oz.): (guess) 
2,000,000		 (guess) 
6,000,000		 09/15/2022 4,000,000
Initial CapEx (Outstanding): n/a n/a 03/09/2022 n/a
Funding Option: n/a n/a 03/09/2022 n/a
Documentation: none PRODUCER 09/15/2022 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 03/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/09/2022 0.00M
Measured & Indicated: n/a n/a 03/09/2022 0.00M
Inferred: n/a n/a 03/09/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/09/2022 0.00M
Measured & Indicated: n/a n/a 03/09/2022 0.00M
Inferred: n/a n/a 03/09/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/09/2022 $0.00
Extra Operating Cost: n/a n/a 03/09/2022 $0.00
Average Grade: n/a n/a 03/09/2022 n/a
Recovery Rate: n/a n/a 03/09/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/09/2022 0.00M
Annual Production: n/a n/a 03/09/2022 n/a
Cash Cost: n/a n/a 03/09/2022 n/a
Extra Operating Cost: n/a n/a 03/09/2022 n/a
SILVER 03/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a 25.00M 09/15/2022 25.00M
Measured & Indicated: 7.00M 25.00M 09/15/2022 18.00M
Inferred: 20.00M 37.00M 09/15/2022 17.00M
Reserves & Resources: 27.00M 62.00M never 35.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a 22.50M 09/15/2022 22.50M
Measured & Indicated: 5.04M 22.50M 09/15/2022 17.46M
Inferred: 9.00M 16.65M 09/15/2022 7.65M
Reserves & Resources: 14.04M 39.15M never 25.11M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,000,000oz.		 (guess) 
6,000,000oz.		 09/15/2022 4,000,000oz.
Cash Cost: $12.00 $12.00 03/09/2022 $0.00
Extra Operating Cost: $8.00 $8.00 03/09/2022 $0.00
Average Grade: 300.00 g/t 300.00 g/t 03/09/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/15/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 30.00M 50.00M 09/15/2022 20.00M
Annual Production: 3,000,000oz. 6,000,000oz. 09/15/2022 3,000,000oz.
Cash Cost: $12.00 $12.00 03/09/2022 $0.00
Extra Operating Cost: $8.00 $8.00 03/09/2022 $0.00

Property

Last Analysis Data  (03/09/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico El Cubo 100% (guess) 3,000 Underground show
Small resource. High grade.

Producing mine.
Exploration Guanajuato, Mexico El Pinguico 100% (guess) 1,000 Underground show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico El Cubo 100% (guess) 3,000 Underground show
Small resource. High grade.

Producing mine.
Exploration Guanajuato, Mexico El Pinguico 100% (guess) 1,000 Underground show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  

Profitability (by resource)

Proven &
Probable		 03/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a 100.00% n/a 100.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.29M
Total (Silver Eq. Oz.): n/a 25.00M n/a 25.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.26M
Silver Eq. Oz.: n/a 22.50M n/a 22.50M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a $49.14M n/a $49.14M
Total Maximum Profit: n/a $49.14M n/a $49.14M
Max Profit / Current MCap: n/a 0.475 n/a 0.475
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a $0.12 n/a $0.12
Total Max Profit Per Share: n/a n/a n/a $0.12
Total Free Profit Per Share: n/a $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a $392.23 n/a $392.23
FD Mkt. Cap / Silver Eq.: n/a $4.60 n/a $4.60
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a 21.34% n/a 21.34%
Measured &
Indicated		 03/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.20M
Total (Silver Eq. Oz.): 7.00M 25.00M n/a 18.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.20M
Silver Eq. Oz.: 5.04M 22.50M n/a 17.46M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $40.22M $49.14M n/a $8.92M
Total Maximum Profit: $40.22M $49.14M n/a $8.92M
Max Profit / Current MCap: 0.295 0.475 n/a 0.180
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.14 $0.12 n/a $-0.02
Total Max Profit Per Share: $0.14 $0.12 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,095.15 $392.23 n/a $-1,702.92
FD Mkt. Cap / Silver Eq.: $27.03 $4.60 n/a $-22.43
FD Mkt. Cap / Per Metal
as % Spot Price:		 105.19% 21.34% n/a -83.85%

Reserves &
Resources		 03/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.38M
Total (Silver Eq. Oz.): 27.00M 62.00M n/a 35.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.28M
Silver Eq. Oz.: 14.04M 39.15M n/a 25.11M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $112.04M $85.50M n/a $-26.54M
Total Maximum Profit: $112.04M $85.50M n/a $-26.54M
Max Profit / Current MCap: 0.822 0.826 n/a 0.004
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.38 $0.21 n/a $-0.17
Total Max Profit Per Share: $0.38 $0.21 n/a $-0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $752.11 $225.42 n/a $-526.69
FD Mkt. Cap / Silver Eq.: $9.70 $2.64 n/a $-7.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 37.76% 12.26% n/a -25.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×