Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GSVR
CAD
OTCMKTS:GSVRF
USD
Description
Guanajuato Silver are a silver focused junior, small producer with two exploration properties in Mexico. They have approximately 27Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$87.03M which is a fall of roughly 36% over the last three months. As of 03/09/2022 they have ~C$7M debt and ~C$3.92M cash. They have 224M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$136.26M
$87.03M
03/09/2022
$-49.22M
Total Assets:
$5.44M
$5.49M
03/09/2022
$0.05M
Total Liabilities:
$0.39M
$0.39M
03/09/2022
$0.00M
Current Assets:
$3.89M
$3.92M
03/09/2022
$0.03M
Current Liabilities:
$0.39M
$0.39M
03/09/2022
$0.00M
Total Debt:
$7.00M
$7.06M
03/09/2022
$0.06M
Cash:
$3.89M
$3.92M
03/09/2022
$0.03M
Enterprise Value:
$139.37M
$90.17M
11/09/1972
$-49.20M
Cash Flow:
$7.98M
$2.97M
never
$-5.01M
Cash Flow Multiple:
17.07
29.32
never
12.25
Net Debt to Cash Flow Ratio:
0.39
1.06
never
0.67
Finance within 1 year:
03/09/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/09/2022
0.00%
Misc
03/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
224,000,000
224,000,000
03/09/2022
0
Shares (FD):
292,000,000
292,000,000
03/09/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
09/01/2021
03/09/2022
n/a
Production (Gold Eq Oz.):
(guess) 25,807
(guess) 23,867
03/09/2022
-1,940
Production (Silver Eq Oz.) :
(guess) 2,000,000
(guess) 2,000,000
03/09/2022
0
Initial CapEx (Outstanding):
n/a
n/a
03/09/2022
n/a
Funding Option:
n/a
n/a
03/09/2022
n/a
Documentation:
none
PRODUCER
03/09/2022
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
03/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/09/2022
0.00M
Measured & Indicated:
n/a
n/a
03/09/2022
0.00M
Inferred:
n/a
n/a
03/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/09/2022
0.00M
Measured & Indicated:
n/a
n/a
03/09/2022
0.00M
Inferred:
n/a
n/a
03/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/09/2022
$0.00
Average Grade:
n/a
n/a
03/09/2022
n/a
Recovery Rate:
n/a
n/a
03/09/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/09/2022
0.00M
Annual Production:
n/a
n/a
03/09/2022
n/a
Cash Cost:
n/a
n/a
03/09/2022
n/a
Extra Operating Cost:
n/a
n/a
03/09/2022
n/a
SILVER
03/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/09/2022
0.00M
Measured & Indicated:
7.00M
7.00M
03/09/2022
0.00M
Inferred:
20.00M
20.00M
03/09/2022
0.00M
Reserves & Resources:
27.00M
27.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/09/2022
0.00M
Measured & Indicated:
5.04M
5.04M
03/09/2022
0.00M
Inferred:
9.00M
9.00M
03/09/2022
0.00M
Reserves & Resources:
14.04M
14.04M
never
0.00M
C U R R E N T
Annual Production:
(guess) 2,000,000oz.
(guess) 2,000,000oz.
03/09/2022
0oz.
Cash Cost:
$12.00
$12.00
03/09/2022
$0.00
Extra Operating Cost:
$8.00
$8.00
03/09/2022
$0.00
Average Grade:
300.00 g/t
300.00 g/t
03/09/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/09/2022
0.00%
F U T U R E
Proven & Probable:
30.00M
30.00M
03/09/2022
0.00M
Annual Production:
3,000,000oz.
3,000,000oz.
03/09/2022
0oz.
Cash Cost:
$12.00
$12.00
03/09/2022
$0.00
Extra Operating Cost:
$8.00
$8.00
03/09/2022
$0.00
Property
Last Analysis Data (03/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Profitability (by resource)
Proven & Probable
03/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
7.00M
7.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
5.04M
5.04M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$40.22M
$14.96M
n/a
$-25.26M
Total Maximum Profit:
$40.22M
$14.96M
n/a
$-25.26M
Max Profit / Current MCap:
0.295
0.172
n/a
-0.123
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.14
$0.05
n/a
$-0.09
Total Max Profit Per Share:
$0.14
$0.05
n/a
$-0.09
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$2,095.15
$1,447.07
n/a
$-648.09
FD Mkt. Cap / Silver Eq.:
$27.03
$17.27
n/a
$-9.77
FD Mkt. Cap / Per Metal as % Spot Price:
105.19%
78.07%
n/a
-27.13%
Reserves & Resources
03/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
27.00M
27.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
14.04M
14.04M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$112.04M
$41.67M
n/a
$-70.37M
Total Maximum Profit:
$112.04M
$41.67M
n/a
$-70.37M
Max Profit / Current MCap:
0.822
0.479
n/a
-0.343
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.38
$0.14
n/a
$-0.24
Total Max Profit Per Share:
$0.38
$0.14
n/a
$-0.24
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$752.11
$519.46
n/a
$-232.65
FD Mkt. Cap / Silver Eq.:
$9.70
$6.20
n/a
$-3.51
FD Mkt. Cap / Per Metal as % Spot Price:
37.76%
28.02%
n/a
-9.74%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7777
CAD 0.7844
05/29/2022
Spot Gold:
$1,991.70
$1,853.60
05/29/2022
$-138.10
Spot Silver:
$25.70
$22.12
05/29/2022
$-3.58
Gold:Silver Ratio:
77.50
83.80
05/29/2022
6.30
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: