Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:HYMC
USD
Description
Hycroft Mining Holding Corp are a gold and silver focused junior, late stage development company with one exploration property in USA. They have approximately 11Moz. of gold and 400Moz. of silver in the reserves and resources category of which 8Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$164.36M which is a fall of roughly 58% over the last eight months. As of 06/12/2022 they have ~$146M debt and ~$172M cash. They have 197M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$390.32M
$164.36M
06/12/2022
$-225.96M
Total Assets:
$293.00M
$293.00M
06/12/2022
$0.00M
Total Liabilities:
$194.00M
$194.00M
06/12/2022
$0.00M
Current Assets:
$190.00M
$190.00M
06/12/2022
$0.00M
Current Liabilities:
$15.00M
$15.00M
06/12/2022
$0.00M
Total Debt:
$146.00M
$146.00M
06/12/2022
$0.00M
Cash:
$172.00M
$172.00M
06/12/2022
$0.00M
Enterprise Value:
$364.32M
$138.36M
05/21/1974
$-225.96M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/12/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/12/2022
0.00%
Misc
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
197,000,000
197,000,000
06/12/2022
0
Shares (FD):
287,000,000
287,000,000
06/12/2022
0
Insider Ownership:
n/a
36%
06/30/2022
36%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/12/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/12/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/12/2022
0
Initial CapEx (Outstanding):
n/a
n/a
06/12/2022
n/a
Funding Option:
n/a
n/a
06/12/2022
n/a
Documentation:
none
PEA
06/30/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
06/12/2022
0.00M
Measured & Indicated:
8.00M
8.00M
06/12/2022
0.00M
Inferred:
3.00M
3.00M
06/12/2022
0.00M
Reserves & Resources:
11.00M
11.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.00M
6.00M
06/12/2022
0.00M
Measured & Indicated:
6.00M
6.00M
06/12/2022
0.00M
Inferred:
1.13M
1.13M
06/12/2022
0.00M
Reserves & Resources:
7.13M
7.13M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/12/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/12/2022
$0.00
Average Grade:
0.30 g/t
0.30 g/t
06/12/2022
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
06/30/2022
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
06/12/2022
0.00M
Annual Production:
200,000oz.
200,000oz.
06/12/2022
0oz.
Cash Cost:
$1,500
$1,500
06/12/2022
$0
Extra Operating Cost:
$500
$500
06/12/2022
$0
SILVER
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
300.00M
300.00M
06/12/2022
0.00M
Measured & Indicated:
300.00M
300.00M
06/12/2022
0.00M
Inferred:
100.00M
100.00M
06/12/2022
0.00M
Reserves & Resources:
400.00M
400.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.00M
3.00M
06/12/2022
0.00M
Measured & Indicated:
3.00M
3.00M
06/12/2022
0.00M
Inferred:
0.50M
0.50M
06/12/2022
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/12/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/12/2022
$0.00
Average Grade:
10.00 g/t
10.00 g/t
06/12/2022
n/a
Recovery Rate:
(CG) 1.00%
(CG) 1.00%
06/30/2022
0.00%
F U T U R E
Proven & Probable:
300.00M
300.00M
06/12/2022
0.00M
Annual Production:
8,000,000oz.
8,000,000oz.
06/12/2022
0oz.
Cash Cost:
$12.00
$12.00
06/12/2022
$0.00
Extra Operating Cost:
$8.00
$8.00
06/12/2022
$0.00
Property
Last Analysis Data (06/12/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Hycroft
100% (guess)
6,000
Open Pit
show
One of the largest mines in the world.
Total Land Package Size (ha):
6,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Hycroft
100% (guess)
6,000
Open Pit
show
One of the largest mines in the world.
Total Land Package Size (ha):
6,000
Profitability (by resource)
Proven & Probable
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
69.59%
68.54%
n/a
-1.05%
Percentage Silver:
30.41%
31.46%
n/a
1.05%
Total (Gold Eq. Oz.):
11.50M
11.67M
n/a
0.18M
Total (Silver Eq. Oz.):
986.37M
953.60M
n/a
-32.77M
P L A U S I B L E
Gold Eq. Oz.:
6.03M
6.04M
n/a
0.00M
Silver Eq. Oz.:
517.78M
493.20M
n/a
-24.58M
Maximum Profit (Gold):
$-784.35M
$-458.01M
n/a
$326.34M
Maximum Profit (Silver):
$1.95M
$3.77M
n/a
$1.82M
Total Maximum Profit:
$-782.40M
$-454.24M
n/a
$328.16M
Max Profit / Current MCap:
n/a
n/a
n/a
-0.759
Max Profit Per Share (Gold):
$-2.73
$-1.60
n/a
$1.14
Max Profit Per Share (Silver):
$0.01
$0.01
n/a
$0.01
Total Max Profit Per Share:
$-2.73
$-1.58
n/a
$1.14
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$64.68
$27.23
n/a
$-37.45
FD Mkt. Cap / Silver Eq.:
$0.75
$0.33
n/a
$-0.42
FD Mkt. Cap / Per Metal as % Spot Price:
3.45%
1.41%
n/a
-2.04%
Measured & Indicated
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
69.59%
68.54%
n/a
-1.05%
Percentage Silver:
30.41%
31.46%
n/a
1.05%
Total (Gold Eq. Oz.):
11.50M
11.67M
n/a
0.18M
Total (Silver Eq. Oz.):
986.37M
953.60M
n/a
-32.77M
P L A U S I B L E
Gold Eq. Oz.:
6.03M
6.04M
n/a
0.00M
Silver Eq. Oz.:
517.78M
493.20M
n/a
-24.58M
Maximum Profit (Gold):
$-784.35M
$-458.01M
n/a
$326.34M
Maximum Profit (Silver):
$1.95M
$3.77M
n/a
$1.82M
Total Maximum Profit:
$-782.40M
$-454.24M
n/a
$328.16M
Max Profit / Current MCap:
n/a
n/a
n/a
-0.759
Max Profit Per Share (Gold):
$-2.73
$-1.60
n/a
$1.14
Max Profit Per Share (Silver):
$0.01
$0.01
n/a
$0.01
Total Max Profit Per Share:
$-2.73
$-1.58
n/a
$1.14
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$64.68
$27.23
n/a
$-37.45
FD Mkt. Cap / Silver Eq.:
$0.75
$0.33
n/a
$-0.42
FD Mkt. Cap / Per Metal as % Spot Price:
3.45%
1.41%
n/a
-2.04%
Reserves & Resources
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
70.23%
69.20%
n/a
-1.03%
Percentage Silver:
29.77%
30.80%
n/a
1.03%
Total (Gold Eq. Oz.):
15.66M
15.90M
n/a
0.23M
Total (Silver Eq. Oz.):
1,343.76M
1,298.70M
n/a
-45.06M
P L A U S I B L E
Gold Eq. Oz.:
7.17M
7.17M
n/a
0.00M
Silver Eq. Oz.:
614.80M
585.61M
n/a
-29.18M
Maximum Profit (Gold):
$-931.42M
$-543.89M
n/a
$387.53M
Maximum Profit (Silver):
$2.28M
$4.40M
n/a
$2.12M
Total Maximum Profit:
$-929.14M
$-539.49M
n/a
$389.65M
Max Profit / Current MCap:
n/a
n/a
n/a
-0.902
Max Profit Per Share (Gold):
$-3.25
$-1.90
n/a
$1.35
Max Profit Per Share (Silver):
$0.01
$0.02
n/a
$0.01
Total Max Profit Per Share:
$-3.24
$-1.88
n/a
$1.36
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$54.47
$22.93
n/a
$-31.54
FD Mkt. Cap / Silver Eq.:
$0.63
$0.28
n/a
$-0.35
FD Mkt. Cap / Per Metal as % Spot Price:
2.90%
1.19%
n/a
-1.71%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,875.50
$1,927.30
01/28/2023
$51.80
Spot Silver:
$21.86
$23.59
01/28/2023
$1.73
Gold:Silver Ratio:
85.80
81.70
01/28/2023
-4.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: