Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:HYMC
USD
Description
Hycroft Mining Holding Corp are a gold and silver focused junior, late stage developer with one exploration property in USA. They have approximately 11Moz. of gold and 400Moz. of silver in the reserves and resources category of which 8Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$106.22M which is a rise of roughly 14% over the last ten months. As of 09/13/2023 they have ~$150M debt and ~$117M cash. They have 20M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$93.24M
$106.22M
11/15/2023
$12.98M
Total Assets:
$293.00M
$293.00M
06/11/2023
$0.00M
Total Liabilities:
$194.00M
$194.00M
06/11/2023
$0.00M
Current Assets:
$190.00M
$150.00M
09/13/2023
$-40.00M
Current Liabilities:
$15.00M
$15.00M
06/11/2023
$0.00M
Total Debt:
$135.00M
$150.00M
09/13/2023
$15.00M
Cash:
$142.00M
$117.00M
09/13/2023
$-25.00M
Enterprise Value:
$86.24M
$139.22M
05/31/1974
$52.98M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/11/2023
n/a
Misc
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
201,000,000
20,200,000
11/15/2023
-180,800,000
Shares (FD):
291,000,000
29,100,000
11/15/2023
-261,900,000
Insider Ownership:
n/a
25%
11/19/2023
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
06/11/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/11/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/11/2023
0
Initial CapEx (Outstanding):
n/a
n/a
06/11/2023
n/a
Funding Option:
n/a
n/a
06/11/2023
n/a
Documentation:
none
PEA
11/19/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
3
3
04/18/2023
0.00
Resource Data
GOLD
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
06/11/2023
0.00M
Measured & Indicated:
8.00M
8.00M
06/11/2023
0.00M
Inferred:
3.00M
3.00M
06/11/2023
0.00M
Reserves & Resources:
11.00M
11.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.00M
6.00M
06/11/2023
0.00M
Measured & Indicated:
6.00M
6.00M
06/11/2023
0.00M
Inferred:
1.13M
1.13M
06/11/2023
0.00M
Reserves & Resources:
7.13M
7.13M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2023
$0.00
G R A D E
Underground (Avg):
0.30 g/t
n/a
06/11/2023
n/a
Open Pit (Avg):
n/a
0.30 g/t
06/11/2023
0.30 g/t
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
06/11/2023
0.00M
Annual Production:
200,000oz.
200,000oz.
06/11/2023
0oz.
Cash Cost:
$1,500
$1,500
06/11/2023
$0
Extra Operating Cost:
$500
$500
06/11/2023
$0
SILVER
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
300.00M
300.00M
06/11/2023
0.00M
Measured & Indicated:
300.00M
300.00M
06/11/2023
0.00M
Inferred:
100.00M
100.00M
06/11/2023
0.00M
Reserves & Resources:
400.00M
400.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
150.00M
150.00M
06/11/2023
0.00M
Measured & Indicated:
150.00M
150.00M
06/11/2023
0.00M
Inferred:
25.00M
25.00M
06/11/2023
0.00M
Reserves & Resources:
175.00M
175.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2023
$0.00
G R A D E
Underground (Avg):
10.00 g/t
n/a
06/11/2023
n/a
Open Pit (Avg):
n/a
10.00 g/t
06/11/2023
10.00 g/t
Recovery Rate:
(CG) 50.00%
(CG) 50.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
300.00M
300.00M
06/11/2023
0.00M
Annual Production:
8,000,000oz.
8,000,000oz.
06/11/2023
0oz.
Cash Cost:
$15.00
$15.00
06/11/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
06/11/2023
$0.00
Property
Last Analysis Data (06/11/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Hycroft
100% (guess)
6,000
Open Pit
show
One of the largest mines in the world.
Total Land Package Size (ha):
6,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Hycroft
100% (guess)
6,000
Open Pit
show
One of the largest mines in the world.
Total Land Package Size (ha):
6,000
Profitability (by resource)
Proven & Probable
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
68.30%
69.02%
n/a
0.72%
Percentage Silver:
31.70%
30.98%
n/a
-0.72%
Total (Gold Eq. Oz.):
11.71M
11.59M
n/a
-0.12M
Total (Silver Eq. Oz.):
946.33M
968.32M
n/a
21.99M
P L A U S I B L E
Gold Eq. Oz.:
7.86M
7.80M
n/a
-0.06M
Silver Eq. Oz.:
634.75M
651.24M
n/a
16.49M
Maximum Profit (Gold):
$-235.20M
$2,345.40M
n/a
$2,580.60M
Maximum Profit (Silver):
$-109.50M
$543.00M
n/a
$652.50M
Total Maximum Profit:
$-344.70M
$2,888.40M
n/a
$3,233.10M
Max Profit / Current MCap:
n/a
27.194
n/a
30.891
Max Profit Per Share (Gold):
$-0.81
$80.60
n/a
$81.41
Max Profit Per Share (Silver):
$-0.38
$18.66
n/a
$19.04
Total Max Profit Per Share:
$-1.18
$99.26
n/a
$100.44
Total Free Profit Per Share:
$0.00
$95.61
n/a
$95.61
FD MCap / Gold Eq.:
$11.87
$13.63
n/a
$1.76
FD MCap / Silver Eq.:
$0.15
$0.16
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
0.61%
0.57%
n/a
-0.04%
Measured & Indicated
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
68.30%
69.02%
n/a
0.72%
Percentage Silver:
31.70%
30.98%
n/a
-0.72%
Total (Gold Eq. Oz.):
11.71M
11.59M
n/a
-0.12M
Total (Silver Eq. Oz.):
946.33M
968.32M
n/a
21.99M
P L A U S I B L E
Gold Eq. Oz.:
7.86M
7.80M
n/a
-0.06M
Silver Eq. Oz.:
634.75M
651.24M
n/a
16.49M
Maximum Profit (Gold):
$-235.20M
$2,345.40M
n/a
$2,580.60M
Maximum Profit (Silver):
$-109.50M
$543.00M
n/a
$652.50M
Total Maximum Profit:
$-344.70M
$2,888.40M
n/a
$3,233.10M
Max Profit / Current MCap:
n/a
27.194
n/a
30.891
Max Profit Per Share (Gold):
$-0.81
$80.60
n/a
$81.41
Max Profit Per Share (Silver):
$-0.38
$18.66
n/a
$19.04
Total Max Profit Per Share:
$-1.18
$99.26
n/a
$100.44
Total Free Profit Per Share:
$0.00
$95.61
n/a
$95.61
FD MCap / Gold Eq.:
$11.87
$13.63
n/a
$1.76
FD MCap / Silver Eq.:
$0.15
$0.16
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
0.61%
0.57%
n/a
-0.04%
Reserves & Resources
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
68.96%
69.67%
n/a
0.71%
Percentage Silver:
31.04%
30.33%
n/a
-0.71%
Total (Gold Eq. Oz.):
15.95M
15.79M
n/a
-0.16M
Total (Silver Eq. Oz.):
1,288.70M
1,318.93M
n/a
30.23M
P L A U S I B L E
Gold Eq. Oz.:
9.29M
9.22M
n/a
-0.07M
Silver Eq. Oz.:
750.64M
770.22M
n/a
19.58M
Maximum Profit (Gold):
$-279.30M
$2,785.16M
n/a
$3,064.46M
Maximum Profit (Silver):
$-127.75M
$633.50M
n/a
$761.25M
Total Maximum Profit:
$-407.05M
$3,418.66M
n/a
$3,825.71M
Max Profit / Current MCap:
n/a
32.186
n/a
36.552
Max Profit Per Share (Gold):
$-0.96
$95.71
n/a
$96.67
Max Profit Per Share (Silver):
$-0.44
$21.77
n/a
$22.21
Total Max Profit Per Share:
$-1.40
$117.48
n/a
$118.88
Total Free Profit Per Share:
$0.00
$113.83
n/a
$113.83
FD MCap / Gold Eq.:
$10.04
$11.52
n/a
$1.49
FD MCap / Silver Eq.:
$0.12
$0.14
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
0.51%
0.48%
n/a
-0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,960.80
$2,390.90
04/20/2024
$430.10
Spot Silver:
$24.27
$28.62
04/20/2024
$4.35
Gold:Silver Ratio:
80.79
83.54
04/20/2024
2.75
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: