Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ARTG
CAD
OTCMKTS:ARGTF
USD
Description
Artemis Gold Inc are a gold focused junior near-term producer with one mine in development in Canada and one exploration property. They have approximately 11Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$701.91M which is a fall of roughly 7% over the last six months. As of 07/30/2022 they have ~C$367M debt and ~C$114.05M cash. They have 152M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$754.74M
$701.91M
07/30/2022
$-52.83M
Total Assets:
$194.87M
$186.36M
07/30/2022
$-8.50M
Total Liabilities:
$389.74M
$372.73M
07/30/2022
$-17.01M
Current Assets:
$159.01M
$152.07M
07/30/2022
$-6.94M
Current Liabilities:
$7.79M
$7.45M
07/30/2022
$-0.34M
Total Debt:
$383.50M
$366.76M
07/30/2022
$-16.74M
Cash:
$119.26M
$114.05M
07/30/2022
$-5.21M
Enterprise Value:
$1,018.98M
$954.61M
04/01/2000
$-64.36M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/30/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/30/2022
0.00%
Misc
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
152,419,000
152,419,000
07/30/2022
0
Shares (FD):
190,604,000
190,604,000
07/30/2022
0
Insider Ownership:
n/a
40%
09/29/2022
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/30/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/30/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/30/2022
0
Initial CapEx (Outstanding):
$592.00M78.44% of Mkt.Cap
$592.00M84.34% of Mkt.Cap
07/30/2022
$0.00M
Funding Option:
n/a
n/a
07/30/2022
n/a
Documentation:
none
FS
09/29/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
07/30/2022
0.00M
Measured & Indicated:
11.00M
11.00M
07/30/2022
0.00M
Inferred:
n/a
n/a
07/30/2022
0.00M
Reserves & Resources:
11.00M
11.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.40M
6.40M
07/30/2022
0.00M
Measured & Indicated:
8.32M
8.32M
07/30/2022
0.00M
Inferred:
n/a
n/a
07/30/2022
0.00M
Reserves & Resources:
8.32M
8.32M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/30/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/30/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
07/30/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/29/2022
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
07/30/2022
0.00M
Annual Production:
400,000oz.
400,000oz.
07/30/2022
0oz.
Cash Cost:
$850
$850
07/30/2022
$0
Extra Operating Cost:
$450
$450
07/30/2022
$0
SILVER
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/30/2022
0.00M
Measured & Indicated:
n/a
n/a
07/30/2022
0.00M
Inferred:
n/a
n/a
07/30/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/30/2022
0.00M
Measured & Indicated:
n/a
n/a
07/30/2022
0.00M
Inferred:
n/a
n/a
07/30/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/30/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/30/2022
$0.00
Average Grade:
n/a
n/a
07/30/2022
n/a
Recovery Rate:
n/a
n/a
07/30/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/30/2022
0.00M
Annual Production:
n/a
n/a
07/30/2022
n/a
Cash Cost:
n/a
n/a
07/30/2022
n/a
Extra Operating Cost:
n/a
n/a
07/30/2022
n/a
Property
Last Analysis Data (07/30/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Profitability (by resource)
Proven & Probable
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-12.32M
P L A U S I B L E
Gold Eq. Oz.:
6.40M
6.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.85M
Maximum Profit (Gold):
$2,410.24M
$2,584.06M
n/a
$173.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,410.24M
$2,584.06M
n/a
$173.82M
Max Profit / Current MCap:
3.193
3.681
n/a
0.488
Max Profit Per Share (Gold):
$12.65
$13.56
n/a
$0.91
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$12.65
$13.56
n/a
$0.91
Total Free Profit Per Share:
$7.57
$8.62
n/a
$1.05
FD Mkt. Cap / Gold Eq.:
$117.93
$109.67
n/a
$-8.26
FD Mkt. Cap / Silver Eq.:
$1.38
$1.31
n/a
$-0.07
FD Mkt. Cap / Per Metal as % Spot Price:
6.42%
5.84%
n/a
-0.57%
Measured & Indicated
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-16.93M
P L A U S I B L E
Gold Eq. Oz.:
8.32M
8.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-12.81M
Maximum Profit (Gold):
$3,133.31M
$3,359.28M
n/a
$225.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,133.31M
$3,359.28M
n/a
$225.97M
Max Profit / Current MCap:
4.152
4.786
n/a
0.634
Max Profit Per Share (Gold):
$16.44
$17.62
n/a
$1.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.44
$17.62
n/a
$1.19
Total Free Profit Per Share:
$11.36
$12.68
n/a
$1.33
FD Mkt. Cap / Gold Eq.:
$90.71
$84.36
n/a
$-6.35
FD Mkt. Cap / Silver Eq.:
$1.06
$1.01
n/a
$-0.06
FD Mkt. Cap / Per Metal as % Spot Price:
4.94%
4.50%
n/a
-0.44%
Reserves & Resources
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-16.93M
P L A U S I B L E
Gold Eq. Oz.:
8.32M
8.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-12.81M
Maximum Profit (Gold):
$3,133.31M
$3,359.28M
n/a
$225.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,133.31M
$3,359.28M
n/a
$225.97M
Max Profit / Current MCap:
4.152
4.786
n/a
0.634
Max Profit Per Share (Gold):
$16.44
$17.62
n/a
$1.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.44
$17.62
n/a
$1.19
Total Free Profit Per Share:
$11.36
$12.68
n/a
$1.33
FD Mkt. Cap / Gold Eq.:
$90.71
$84.36
n/a
$-6.35
FD Mkt. Cap / Silver Eq.:
$1.06
$1.01
n/a
$-0.06
FD Mkt. Cap / Per Metal as % Spot Price:
4.94%
4.50%
n/a
-0.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7795
CAD 0.7455
02/08/2023
Spot Gold:
$1,838.00
$1,876.80
02/08/2023
$38.80
Spot Silver:
$21.56
$22.42
02/08/2023
$0.86
Gold:Silver Ratio:
85.25
83.71
02/08/2023
-1.54
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: