Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Artemis Gold Inc

www: www.artemisgoldinc.com   email: info@artemisgoldinc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ARTG CAD
OTCMKTS:ARGTF USD

Description

Artemis Gold Inc are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 8Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$822.27M which is a fall of roughly 14% over the last ten months. As of 07/30/2021 they have ~C$282M debt and ~C$160.01M cash. They have 152M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $956.45M $822.27M 07/30/2021 $-134.17M
Total Assets: $200.72M $196.09M 07/30/2021 $-4.63M
Total Liabilities: $321.15M $313.75M 07/30/2021 $-7.40M
Current Assets: $163.79M $160.01M 07/30/2021 $-3.78M
Current Liabilities: $8.03M $7.84M 07/30/2021 $-0.19M
Total Debt: $289.04M $282.37M 07/30/2021 $-6.66M
Cash: $163.79M $160.01M 07/30/2021 $-3.78M
Enterprise Value: $1,081.70M $944.64M 12/08/1999 $-137.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/30/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/30/2021 0.00%
Misc 07/30/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 152,419,000 152,419,000 07/30/2021 0
Shares (FD): 190,604,000 190,604,000 07/30/2021 0
Insider Ownership: n/a 40% 07/30/2021 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 07/30/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/30/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/30/2021 0
Initial CapEx (Outstanding): $592.00M
61.9% of Mkt.Cap		 $592.00M
72% of Mkt.Cap 		07/30/2021 $0.00M
Funding Option: n/a n/a 07/30/2021 n/a
Documentation: none FS 07/30/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/30/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/30/2021 0.00M
Measured & Indicated: 8.00M 8.00M 07/30/2021 0.00M
Inferred: n/a n/a 07/30/2021 0.00M
Reserves & Resources: 8.00M 8.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/30/2021 0.00M
Measured & Indicated: 5.12M 5.12M 07/30/2021 0.00M
Inferred: n/a n/a 07/30/2021 0.00M
Reserves & Resources: 5.12M 5.12M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2021 $0.00
Extra Operating Cost: n/a n/a 07/30/2021 $0.00
Average Grade: 1.00 g/t 1.00 g/t 07/30/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/30/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 07/30/2021 0.00M
Annual Production: 400,000oz. 400,000oz. 07/30/2021 0oz.
Cash Cost: $800 $800 07/30/2021 $0
Extra Operating Cost: $450 $450 07/30/2021 $0
SILVER 07/30/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/30/2021 0.00M
Measured & Indicated: n/a n/a 07/30/2021 0.00M
Inferred: n/a n/a 07/30/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/30/2021 0.00M
Measured & Indicated: n/a n/a 07/30/2021 0.00M
Inferred: n/a n/a 07/30/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2021 $0.00
Extra Operating Cost: n/a n/a 07/30/2021 $0.00
Average Grade: n/a n/a 07/30/2021 n/a
Recovery Rate: n/a n/a 07/30/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/30/2021 0.00M
Annual Production: n/a n/a 07/30/2021 n/a
Cash Cost: n/a n/a 07/30/2021 n/a
Extra Operating Cost: n/a n/a 07/30/2021 n/a

Property

Last Analysis Data  (07/30/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Blackwater 100% (guess) 8,800 Open Pit show
8 million oz of reserves.
Exploration British Columbia, Canada GK 100% (guess) n/a n/a show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Blackwater 100% (guess) 8,800 Open Pit show
8 million oz of reserves.
Exploration British Columbia, Canada GK 100% (guess) n/a n/a show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  

Profitability (by resource)

Proven &
Probable		 07/30/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/30/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 100.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.12M 5.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 64.20M
Maximum Profit (Gold): $2,017.08M $2,163.30M n/a $146.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,017.08M $2,163.30M n/a $146.23M
Max Profit / Current MCap: 2.109 2.631 n/a 0.522
Max Profit Per Share (Gold): $10.58 $11.35 n/a $0.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.58 $11.35 n/a $0.77
Total Free Profit Per Share: $4.33 $5.85 n/a $1.52
FD Mkt. Cap / Gold Eq.: $186.81 $160.60 n/a $-26.21
FD Mkt. Cap / Silver Eq.: $2.62 $1.92 n/a $-0.71
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.30% 8.66% n/a -1.64%

Reserves &
Resources		 07/30/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 100.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.12M 5.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 64.20M
Maximum Profit (Gold): $2,017.08M $2,163.30M n/a $146.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,017.08M $2,163.30M n/a $146.23M
Max Profit / Current MCap: 2.109 2.631 n/a 0.522
Max Profit Per Share (Gold): $10.58 $11.35 n/a $0.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.58 $11.35 n/a $0.77
Total Free Profit Per Share: $4.33 $5.85 n/a $1.52
FD Mkt. Cap / Gold Eq.: $186.81 $160.60 n/a $-26.21
FD Mkt. Cap / Silver Eq.: $2.62 $1.92 n/a $-0.71
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.30% 8.66% n/a -1.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×