Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ARTG
CAD
OTCMKTS:ARGTF
USD
Description
Artemis Gold Inc are a gold focused junior, near-term producer with one mine in development in Canada and one exploration property. They have approximately 13Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2516.73M which is a rise of roughly 23% over the last four months. As of 07/16/2024 they have ~C$354M debt and ~C$111.5M cash. They have 204M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$2,038.58M
$2,516.73M
07/16/2024
$478.15M
Total Assets:
$182.71M
$179.84M
07/16/2024
$-2.87M
Total Liabilities:
$365.42M
$359.68M
07/16/2024
$-5.74M
Current Assets:
$113.28M
$111.50M
07/16/2024
$-1.78M
Current Liabilities:
$7.31M
$7.19M
07/16/2024
$-0.11M
Total Debt:
$359.57M
$353.92M
07/16/2024
$-5.65M
Cash:
$113.28M
$111.50M
07/16/2024
$-1.78M
Enterprise Value:
$2,284.87M
$2,759.15M
06/07/2057
$474.28M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/16/2024
n/a
Misc
07/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
204,483,668
204,483,668
07/16/2024
0
Shares (FD):
238,000,000
238,000,000
07/16/2024
0
Insider Ownership:
n/a
40%
09/28/2024
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2024
07/16/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/16/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/16/2024
0
Initial CapEx (Outstanding):
$592.00M29.04% of MCap
$592.00M23.52% of MCap
07/16/2024
$0.00M
Funding Option:
n/a
n/a
07/16/2024
n/a
Documentation:
none
FS
09/28/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
07/11/2023
0
Cash Flow Multiplier:
12
15
07/17/2024
3.00
Resource Data
GOLD
07/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
07/16/2024
0.00M
Measured & Indicated:
12.00M
12.00M
07/16/2024
0.00M
Inferred:
1.00M
1.00M
07/16/2024
0.00M
Reserves & Resources:
13.00M
13.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.80M
6.80M
07/16/2024
0.00M
Measured & Indicated:
9.52M
9.52M
07/16/2024
0.00M
Inferred:
0.43M
0.43M
07/16/2024
0.00M
Reserves & Resources:
9.95M
9.95M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/16/2024
$-50.00
Extra Operating Cost:
n/a
n/a
07/16/2024
$0.00
Total:
$1,450
$1,400
07/16/2024
$-50.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/16/2024
n/a
Open Pit (Avg):
n/a
0.60 g/t
07/16/2024
0.60 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
09/28/2024
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
07/16/2024
0.00M
Annual Production:
500,000oz.
500,000oz.
07/16/2024
0oz.
Cash Cost:
$900
$850
07/17/2024
$-50
Extra Operating Cost:
$550
$550
07/16/2024
$0
SILVER
07/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/16/2024
0.00M
Measured & Indicated:
n/a
n/a
07/16/2024
0.00M
Inferred:
n/a
n/a
07/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/16/2024
0.00M
Measured & Indicated:
n/a
n/a
07/16/2024
0.00M
Inferred:
n/a
n/a
07/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/16/2024
$0.00
Total:
n/a
n/a
07/16/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/16/2024
n/a
Open Pit (Avg):
n/a
n/a
07/11/2023
n/a
Recovery Rate:
n/a
n/a
07/16/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/16/2024
0.00M
Annual Production:
n/a
n/a
07/16/2024
n/a
Cash Cost:
n/a
n/a
07/16/2024
n/a
Extra Operating Cost:
n/a
n/a
07/16/2024
n/a
Property
Last Analysis Data (07/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Profitability (by resource)
Proven & Probable
07/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
11.09M
P L A U S I B L E
Gold Eq. Oz.:
6.80M
6.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.42M
Maximum Profit (Gold):
$6,962.52M
$9,346.60M
n/a
$2,384.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,962.52M
$9,346.60M
n/a
$2,384.08M
Max Profit / Current MCap:
3.415
3.714
n/a
0.298
Max Profit Per Share (Gold):
$29.25
$39.27
n/a
$10.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$29.25
$39.27
n/a
$10.02
Total Free Profit Per Share:
$17.53
$24.57
n/a
$7.04
FD MCap / Gold Eq.:
$299.79
$370.11
n/a
$70.32
FD MCap / Silver Eq.:
$3.78
$4.59
n/a
$0.81
FD MCap / Per Metal as % Spot Price:
12.12%
13.34%
n/a
1.22%
Measured & Indicated
07/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
16.63M
P L A U S I B L E
Gold Eq. Oz.:
9.52M
9.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
13.19M
Maximum Profit (Gold):
$9,747.53M
$13,085.24M
n/a
$3,337.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,747.53M
$13,085.24M
n/a
$3,337.71M
Max Profit / Current MCap:
4.782
5.199
n/a
0.418
Max Profit Per Share (Gold):
$40.96
$54.98
n/a
$14.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$40.96
$54.98
n/a
$14.02
Total Free Profit Per Share:
$29.24
$40.28
n/a
$11.04
FD MCap / Gold Eq.:
$214.14
$264.36
n/a
$50.23
FD MCap / Silver Eq.:
$2.70
$3.28
n/a
$0.58
FD MCap / Per Metal as % Spot Price:
8.66%
9.53%
n/a
0.87%
Reserves & Resources
07/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
13.00M
13.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
18.02M
P L A U S I B L E
Gold Eq. Oz.:
9.95M
9.95M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
13.78M
Maximum Profit (Gold):
$10,182.69M
$13,669.40M
n/a
$3,486.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$10,182.69M
$13,669.40M
n/a
$3,486.72M
Max Profit / Current MCap:
4.995
5.431
n/a
0.436
Max Profit Per Share (Gold):
$42.78
$57.43
n/a
$14.65
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$42.78
$57.43
n/a
$14.65
Total Free Profit Per Share:
$31.06
$42.73
n/a
$11.67
FD MCap / Gold Eq.:
$204.99
$253.06
n/a
$48.08
FD MCap / Silver Eq.:
$2.59
$3.14
n/a
$0.55
FD MCap / Per Metal as % Spot Price:
8.29%
9.12%
n/a
0.84%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7308
CAD 0.7194
10/29/2024
Spot Gold:
$2,473.90
$2,774.50
10/29/2024
$300.60
Spot Silver:
$31.20
$34.39
10/29/2024
$3.19
Gold:Silver Ratio:
79.29
80.68
10/29/2024
1.39
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: