Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Artemis Gold Inc

www: www.artemisgoldinc.com   email: info@artemisgoldinc.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ARTG CAD
OTCMKTS:ARGTF USD

Description

Artemis Gold Inc are a gold focused junior near-term producer with one mine in development in Canada and one exploration property. They have approximately 11Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$701.91M which is a fall of roughly 7% over the last six months. As of 07/30/2022 they have ~C$367M debt and ~C$114.05M cash. They have 152M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $754.74M $701.91M 07/30/2022 $-52.83M
Total Assets: $194.87M $186.36M 07/30/2022 $-8.50M
Total Liabilities: $389.74M $372.73M 07/30/2022 $-17.01M
Current Assets: $159.01M $152.07M 07/30/2022 $-6.94M
Current Liabilities: $7.79M $7.45M 07/30/2022 $-0.34M
Total Debt: $383.50M $366.76M 07/30/2022 $-16.74M
Cash: $119.26M $114.05M 07/30/2022 $-5.21M
Enterprise Value: $1,018.98M $954.61M 04/01/2000 $-64.36M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/30/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/30/2022 0.00%
Misc 07/30/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 152,419,000 152,419,000 07/30/2022 0
Shares (FD): 190,604,000 190,604,000 07/30/2022 0
Insider Ownership: n/a 40% 09/29/2022 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 07/30/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/30/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/30/2022 0
Initial CapEx (Outstanding): $592.00M
78.44% of Mkt.Cap		 $592.00M
84.34% of Mkt.Cap 		07/30/2022 $0.00M
Funding Option: n/a n/a 07/30/2022 n/a
Documentation: none FS 09/29/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 07/30/2022 0.00M
Measured & Indicated: 11.00M 11.00M 07/30/2022 0.00M
Inferred: n/a n/a 07/30/2022 0.00M
Reserves & Resources: 11.00M 11.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.40M 6.40M 07/30/2022 0.00M
Measured & Indicated: 8.32M 8.32M 07/30/2022 0.00M
Inferred: n/a n/a 07/30/2022 0.00M
Reserves & Resources: 8.32M 8.32M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2022 $0.00
Extra Operating Cost: n/a n/a 07/30/2022 $0.00
Average Grade: 1.00 g/t 1.00 g/t 07/30/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/29/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 07/30/2022 0.00M
Annual Production: 400,000oz. 400,000oz. 07/30/2022 0oz.
Cash Cost: $850 $850 07/30/2022 $0
Extra Operating Cost: $450 $450 07/30/2022 $0
SILVER 07/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/30/2022 0.00M
Measured & Indicated: n/a n/a 07/30/2022 0.00M
Inferred: n/a n/a 07/30/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/30/2022 0.00M
Measured & Indicated: n/a n/a 07/30/2022 0.00M
Inferred: n/a n/a 07/30/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2022 $0.00
Extra Operating Cost: n/a n/a 07/30/2022 $0.00
Average Grade: n/a n/a 07/30/2022 n/a
Recovery Rate: n/a n/a 07/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/30/2022 0.00M
Annual Production: n/a n/a 07/30/2022 n/a
Cash Cost: n/a n/a 07/30/2022 n/a
Extra Operating Cost: n/a n/a 07/30/2022 n/a

Property

Last Analysis Data  (07/30/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Blackwater 100% (guess) 8,800 Open Pit show
8 million oz of reserves.
Exploration British Columbia, Canada GK 100% (guess) n/a n/a show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Blackwater 100% (guess) 8,800 Open Pit show
8 million oz of reserves.
Exploration British Columbia, Canada GK 100% (guess) n/a n/a show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  

Profitability (by resource)

Proven &
Probable		 07/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.40M 6.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.85M
Maximum Profit (Gold): $2,410.24M $2,584.06M n/a $173.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,410.24M $2,584.06M n/a $173.82M
Max Profit / Current MCap: 3.193 3.681 n/a 0.488
Max Profit Per Share (Gold): $12.65 $13.56 n/a $0.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.65 $13.56 n/a $0.91
Total Free Profit Per Share: $7.57 $8.62 n/a $1.05
FD Mkt. Cap / Gold Eq.: $117.93 $109.67 n/a $-8.26
FD Mkt. Cap / Silver Eq.: $1.38 $1.31 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.42% 5.84% n/a -0.57%
Measured &
Indicated		 07/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.93M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.32M 8.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.81M
Maximum Profit (Gold): $3,133.31M $3,359.28M n/a $225.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,133.31M $3,359.28M n/a $225.97M
Max Profit / Current MCap: 4.152 4.786 n/a 0.634
Max Profit Per Share (Gold): $16.44 $17.62 n/a $1.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.44 $17.62 n/a $1.19
Total Free Profit Per Share: $11.36 $12.68 n/a $1.33
FD Mkt. Cap / Gold Eq.: $90.71 $84.36 n/a $-6.35
FD Mkt. Cap / Silver Eq.: $1.06 $1.01 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.94% 4.50% n/a -0.44%

Reserves &
Resources		 07/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.93M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.32M 8.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.81M
Maximum Profit (Gold): $3,133.31M $3,359.28M n/a $225.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,133.31M $3,359.28M n/a $225.97M
Max Profit / Current MCap: 4.152 4.786 n/a 0.634
Max Profit Per Share (Gold): $16.44 $17.62 n/a $1.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.44 $17.62 n/a $1.19
Total Free Profit Per Share: $11.36 $12.68 n/a $1.33
FD Mkt. Cap / Gold Eq.: $90.71 $84.36 n/a $-6.35
FD Mkt. Cap / Silver Eq.: $1.06 $1.01 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.94% 4.50% n/a -0.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×