Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rox Resources Ltd

www: www.roxresources.com.au   email:
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:RXL AUD

Description

Rox Resources Ltd are a gold focused junior, late stage developer with one mine in development in Australia and two exploration properties. They have approximately 2.3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$52.09M which is a rise of roughly 11% over the last five months. As of 07/16/2024 they have no debt and ~A$6.24M cash. They have 416M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $46.89M $52.09M 07/16/2024
Total Assets: $14.82M $13.72M 07/16/2024
Total Liabilities: $2.02M $1.87M 07/16/2024
Current Assets: $6.74M $6.24M 07/16/2024
Current Liabilities: $0.20M $0.19M 07/16/2024
Total Debt: $0.00M $0.00M 07/16/2024
Cash: $6.74M $6.24M 07/16/2024
Enterprise Value: $40.15M $45.86M 06/15/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 07/16/2024
Misc 07/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 416,000,000 416,000,000 07/16/2024
Shares (FD): 464,000,000 464,000,000 07/16/2024
Insider Ownership: n/a 25% 07/16/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 07/16/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/16/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/16/2024
Initial CapEx (Outstanding): $99.00M
211.15% of MCap		 $99.00M
190.04% of MCap 		07/16/2024
Funding Option: n/a n/a 07/16/2024
Documentation: none PEA 07/16/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 07/19/2023
Cash Flow Multiplier: 5 5 07/16/2024

Resource Data

GOLD 07/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/16/2024
Measured & Indicated: 1.50M 1.50M 07/16/2024
Inferred: 0.80M 0.80M 07/16/2024
Reserves & Resources: 2.30M 2.30M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/16/2024
Measured & Indicated: 1.02M 1.02M 07/16/2024
Inferred: 0.34M 0.34M 07/16/2024
Reserves & Resources: 1.36M 1.36M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/16/2024
Extra Operating Cost: n/a n/a 07/16/2024
Total: $1,500 $1,500 07/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 07/16/2024
Open Pit (Avg): n/a 2.50 g/t 07/16/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/16/2024
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 07/16/2024
Annual Production: 80,000oz. 80,000oz. 07/16/2024
Cash Cost: $950 $950 07/16/2024
Extra Operating Cost: $550 $550 07/16/2024
SILVER 07/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/16/2024
Measured & Indicated: n/a n/a 07/16/2024
Inferred: n/a n/a 07/16/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/16/2024
Measured & Indicated: n/a n/a 07/16/2024
Inferred: n/a n/a 07/16/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/16/2024
Extra Operating Cost: n/a n/a 07/16/2024
Total: n/a n/a 07/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/16/2024
Open Pit (Avg): n/a n/a 07/19/2023
Recovery Rate: n/a n/a 07/16/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/16/2024
Annual Production: n/a n/a 07/16/2024
Cash Cost: n/a n/a 07/16/2024
Extra Operating Cost: n/a n/a 07/16/2024

Property

Last Analysis Data  (07/16/2024)
Stage Name Owned Au Ag Cu Notes
Dev Youanmi 100% show
2.3M oz at 4.4 gpt

Open pit and Underground
Exp Mt Eureka Gold 75% show
Early exploration
Exp Mt Fisher 100% show
Early Exploration
Total Land Package Size (ha): 155,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Youanmi 100% show
2.3M oz at 4.4 gpt

Open pit and Underground
Exp Mt Eureka Gold 75% show
Early exploration
Exp Mt Fisher 100% show
Early Exploration
Total Land Package Size (ha): 155,000  

Profitability (by resource)

Proven &
Probable		 07/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $990.11M $1,142.81M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $990.11M $1,142.81M n/a
Max Profit / Current MCap: 21.117 21.937 n/a
Max Profit Per Share (Gold): $2.13 $2.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.13 $2.46 n/a
Total Free Profit Per Share: $1.98 $2.28 n/a
FD MCap / Gold Eq.: $45.97 $51.07 n/a
FD MCap / Silver Eq.: $0.58 $0.57 n/a
FD MCap / Per Metal
as % Spot Price:		 1.86% 1.95% n/a

Reserves &
Resources		 07/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.30M 2.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,320.15M $1,523.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,320.15M $1,523.74M n/a
Max Profit / Current MCap: 28.156 29.250 n/a
Max Profit Per Share (Gold): $2.85 $3.28 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.85 $3.28 n/a
Total Free Profit Per Share: $2.70 $3.10 n/a
FD MCap / Gold Eq.: $34.48 $38.30 n/a
FD MCap / Silver Eq.: $0.43 $0.43 n/a
FD MCap / Per Metal
as % Spot Price:		 1.40% 1.46% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×