Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rox Resources Ltd

www: www.roxresources.com.au   email:
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXL AUD

Description

Rox Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$24.59M which is a fall of roughly 29% over the last seven months. As of 07/21/2022 they have no debt and ~A$49.23M cash. They have 169M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/21/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $34.52M $24.59M 07/21/2022 $-9.93M
Total Assets: $14.47M $14.77M 07/21/2022 $0.29M
Total Liabilities: $2.07M $2.11M 07/21/2022 $0.04M
Current Assets: $4.82M $4.92M 07/21/2022 $0.10M
Current Liabilities: $0.21M $0.21M 07/21/2022 $0.00M
Total Debt: $0.00M $0.00M 07/21/2022 $0.00M
Cash: $48.24M $49.23M 07/21/2022 $0.98M
Enterprise Value: $-13.72M $-24.64M 03/21/1969 $-10.91M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/21/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/21/2022 0.00%
Misc 07/21/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 169,000,000 169,000,000 07/21/2022 0
Shares (FD): 189,000,000 189,000,000 07/21/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/21/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/21/2022 0
Initial CapEx (Outstanding): n/a n/a 07/21/2022 n/a
Funding Option: n/a n/a 07/21/2022 n/a
Documentation: none none 07/21/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/21/2022 0.00M
Measured & Indicated: 1.00M 1.00M 07/21/2022 0.00M
Inferred: 1.50M 1.50M 07/21/2022 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/21/2022 0.00M
Measured & Indicated: 0.68M 0.68M 07/21/2022 0.00M
Inferred: 0.64M 0.64M 07/21/2022 0.00M
Reserves & Resources: 1.32M 1.32M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/21/2022 $0.00
Extra Operating Cost: n/a n/a 07/21/2022 $0.00
Average Grade: 2.80 g/t 2.80 g/t 07/21/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/21/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 07/21/2022 0.00M
Annual Production: 70,000oz. 70,000oz. 07/21/2022 0oz.
Cash Cost: $850 $850 07/21/2022 $0
Extra Operating Cost: $500 $500 07/21/2022 $0
SILVER 07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/21/2022 0.00M
Measured & Indicated: n/a n/a 07/21/2022 0.00M
Inferred: n/a n/a 07/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/21/2022 0.00M
Measured & Indicated: n/a n/a 07/21/2022 0.00M
Inferred: n/a n/a 07/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/21/2022 $0.00
Extra Operating Cost: n/a n/a 07/21/2022 $0.00
Average Grade: n/a n/a 07/21/2022 n/a
Recovery Rate: n/a n/a 07/21/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/21/2022 0.00M
Annual Production: n/a n/a 07/21/2022 n/a
Cash Cost: n/a n/a 07/21/2022 n/a
Extra Operating Cost: n/a n/a 07/21/2022 n/a

Property

Last Analysis Data  (07/21/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) n/a Both show
500,000 oz OP at 1.6 gpt
1.5 million oz UG at 8 gpt
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a n/a show
Early exploration
Exploration Western Australia, Australia Mt Fisher 100% (guess) 85,000 n/a show
Early Exploration
Total Land Package Size (ha): 85,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) n/a Both show
500,000 oz OP at 1.6 gpt
1.5 million oz UG at 8 gpt
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a n/a show
Early exploration
Exploration Western Australia, Australia Mt Fisher 100% (guess) 85,000 n/a show
Early Exploration
Total Land Package Size (ha): 85,000  

Profitability (by resource)

Proven &
Probable
07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.23M
Maximum Profit (Gold): $116.14M $122.38M n/a $6.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $116.14M $122.38M n/a $6.24M
Max Profit / Current MCap: 3.365 4.977 n/a 1.612
Max Profit Per Share (Gold): $0.61 $0.65 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.61 $0.65 n/a $0.03
Total Free Profit Per Share: $0.35 $0.46 n/a $0.11
FD Mkt. Cap / Gold Eq.: $50.76 $36.16 n/a $-14.60
FD Mkt. Cap / Silver Eq.: $0.60 $0.43 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
2.76% 1.94% n/a -0.82%

Reserves &
Resources
07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.32M 1.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.38M
Maximum Profit (Gold): $225.03M $237.11M n/a $12.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $225.03M $237.11M n/a $12.08M
Max Profit / Current MCap: 6.519 9.643 n/a 3.124
Max Profit Per Share (Gold): $1.19 $1.25 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.19 $1.25 n/a $0.06
Total Free Profit Per Share: $0.93 $1.07 n/a $0.14
FD Mkt. Cap / Gold Eq.: $26.20 $18.66 n/a $-7.54
FD Mkt. Cap / Silver Eq.: $0.31 $0.22 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
1.43% 1.00% n/a -0.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×