Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rox Resources Ltd

www: www.roxresources.com.au   email:
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXL AUD

Description

Rox Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia and two exploration properties. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$41.89M which is a fall of roughly 17% over the last ten months. As of 07/15/2021 they have no debt and ~A$12.65M cash. They have 158M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/15/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $50.51M $41.89M 07/15/2021 $-8.62M
Total Assets: $22.42M $21.09M 07/15/2021 $-1.33M
Total Liabilities: $2.24M $2.11M 07/15/2021 $-0.13M
Current Assets: $13.45M $12.65M 07/15/2021 $-0.80M
Current Liabilities: $0.22M $0.21M 07/15/2021 $-0.01M
Total Debt: $0.00M $0.00M 07/15/2021 $0.00M
Cash: $13.45M $12.65M 07/15/2021 $-0.80M
Enterprise Value: $37.06M $29.24M 12/05/1970 $-7.82M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/15/2021 0.00%
Misc 07/15/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 157,607,612 157,607,612 07/15/2021 0
Shares (FD): 177,883,802 177,883,802 07/15/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/15/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/15/2021 0
Initial CapEx (Outstanding): n/a n/a 07/15/2021 n/a
Funding Option: n/a n/a 07/15/2021 n/a
Documentation: none none 07/15/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/15/2021 0.00M
Measured & Indicated: 0.50M 0.50M 07/15/2021 0.00M
Inferred: 0.70M 0.70M 07/15/2021 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/15/2021 0.00M
Measured & Indicated: 0.34M 0.34M 07/15/2021 0.00M
Inferred: 0.30M 0.30M 07/15/2021 0.00M
Reserves & Resources: 0.64M 0.64M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/15/2021 $0.00
Extra Operating Cost: n/a n/a 07/15/2021 $0.00
Average Grade: 2.80 g/t 2.80 g/t 07/15/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/15/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 07/15/2021 0.00M
Annual Production: 50,000oz. 50,000oz. 07/15/2021 0oz.
Cash Cost: $800 $800 07/15/2021 $0
Extra Operating Cost: $500 $500 07/15/2021 $0
SILVER 07/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/15/2021 0.00M
Measured & Indicated: n/a n/a 07/15/2021 0.00M
Inferred: n/a n/a 07/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/15/2021 0.00M
Measured & Indicated: n/a n/a 07/15/2021 0.00M
Inferred: n/a n/a 07/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/15/2021 $0.00
Extra Operating Cost: n/a n/a 07/15/2021 $0.00
Average Grade: n/a n/a 07/15/2021 n/a
Recovery Rate: n/a n/a 07/15/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/15/2021 0.00M
Annual Production: n/a n/a 07/15/2021 n/a
Cash Cost: n/a n/a 07/15/2021 n/a
Extra Operating Cost: n/a n/a 07/15/2021 n/a

Property

Last Analysis Data  (07/15/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) Both show
500,000 oz OP at 1.6 gpt
700,009 oz UG at 8 gpt
Exploration Western Australia, Australia Fisher Gold 100% (guess) n/a show
Early Exploration
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a show
Early exploration
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) Both show
500,000 oz OP at 1.6 gpt
700,009 oz UG at 8 gpt
Exploration Western Australia, Australia Fisher Gold 100% (guess) n/a show
Early Exploration
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a show
Early exploration

Profitability (by resource)

Proven &
Probable		 07/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.91M
Maximum Profit (Gold): $125.69M $121.02M n/a $-4.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $125.69M $121.02M n/a $-4.66M
Max Profit / Current MCap: 2.488 2.889 n/a 0.401
Max Profit Per Share (Gold): $0.71 $0.68 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.71 $0.68 n/a $-0.03
Total Free Profit Per Share: $0.33 $0.35 n/a $0.02
FD Mkt. Cap / Gold Eq.: $148.56 $123.22 n/a $-25.35
FD Mkt. Cap / Silver Eq.: $2.14 $1.47 n/a $-0.67
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.13% 6.81% n/a -1.31%

Reserves &
Resources		 07/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.20M
Maximum Profit (Gold): $235.66M $226.92M n/a $-8.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $235.66M $226.92M n/a $-8.75M
Max Profit / Current MCap: 4.666 5.417 n/a 0.751
Max Profit Per Share (Gold): $1.32 $1.28 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.32 $1.28 n/a $-0.05
Total Free Profit Per Share: $0.94 $0.94 n/a $0.00
FD Mkt. Cap / Gold Eq.: $79.23 $65.71 n/a $-13.52
FD Mkt. Cap / Silver Eq.: $1.14 $0.78 n/a $-0.36
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.33% 3.63% n/a -0.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×