Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:RXL
AUD
Description
Rox Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$24.59M which is a fall of roughly 29% over the last seven months. As of 07/21/2022 they have no debt and ~A$49.23M cash. They have 169M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$34.52M
$24.59M
07/21/2022
$-9.93M
Total Assets:
$14.47M
$14.77M
07/21/2022
$0.29M
Total Liabilities:
$2.07M
$2.11M
07/21/2022
$0.04M
Current Assets:
$4.82M
$4.92M
07/21/2022
$0.10M
Current Liabilities:
$0.21M
$0.21M
07/21/2022
$0.00M
Total Debt:
$0.00M
$0.00M
07/21/2022
$0.00M
Cash:
$48.24M
$49.23M
07/21/2022
$0.98M
Enterprise Value:
$-13.72M
$-24.64M
03/21/1969
$-10.91M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/21/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/21/2022
0.00%
Misc
07/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
169,000,000
169,000,000
07/21/2022
0
Shares (FD):
189,000,000
189,000,000
07/21/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
07/21/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/21/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/21/2022
0
Initial CapEx (Outstanding):
n/a
n/a
07/21/2022
n/a
Funding Option:
n/a
n/a
07/21/2022
n/a
Documentation:
none
none
07/21/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
07/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/21/2022
0.00M
Measured & Indicated:
1.00M
1.00M
07/21/2022
0.00M
Inferred:
1.50M
1.50M
07/21/2022
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/21/2022
0.00M
Measured & Indicated:
0.68M
0.68M
07/21/2022
0.00M
Inferred:
0.64M
0.64M
07/21/2022
0.00M
Reserves & Resources:
1.32M
1.32M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/21/2022
$0.00
Average Grade:
2.80 g/t
2.80 g/t
07/21/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/21/2022
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
07/21/2022
0.00M
Annual Production:
70,000oz.
70,000oz.
07/21/2022
0oz.
Cash Cost:
$850
$850
07/21/2022
$0
Extra Operating Cost:
$500
$500
07/21/2022
$0
SILVER
07/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/21/2022
0.00M
Measured & Indicated:
n/a
n/a
07/21/2022
0.00M
Inferred:
n/a
n/a
07/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/21/2022
0.00M
Measured & Indicated:
n/a
n/a
07/21/2022
0.00M
Inferred:
n/a
n/a
07/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/21/2022
$0.00
Average Grade:
n/a
n/a
07/21/2022
n/a
Recovery Rate:
n/a
n/a
07/21/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/21/2022
0.00M
Annual Production:
n/a
n/a
07/21/2022
n/a
Cash Cost:
n/a
n/a
07/21/2022
n/a
Extra Operating Cost:
n/a
n/a
07/21/2022
n/a
Property
Last Analysis Data (07/21/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Youanmi
70% (guess)
n/a
Both
show
500,000 oz OP at 1.6 gpt
1.5 million oz UG at 8 gpt
Exploration
Western Australia , Australia
Mt Eureka Gold
75% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Mt Fisher
100% (guess)
85,000
n/a
show
Early Exploration
Total Land Package Size (ha):
85,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Youanmi
70% (guess)
n/a
Both
show
500,000 oz OP at 1.6 gpt
1.5 million oz UG at 8 gpt
Exploration
Western Australia , Australia
Mt Eureka Gold
75% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Mt Fisher
100% (guess)
85,000
n/a
show
Early Exploration
Total Land Package Size (ha):
85,000
Profitability (by resource)
Proven & Probable
07/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.80M
P L A U S I B L E
Gold Eq. Oz.:
0.68M
0.68M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.23M
Maximum Profit (Gold):
$116.14M
$122.38M
n/a
$6.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$116.14M
$122.38M
n/a
$6.24M
Max Profit / Current MCap:
3.365
4.977
n/a
1.612
Max Profit Per Share (Gold):
$0.61
$0.65
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.61
$0.65
n/a
$0.03
Total Free Profit Per Share:
$0.35
$0.46
n/a
$0.11
FD Mkt. Cap / Gold Eq.:
$50.76
$36.16
n/a
$-14.60
FD Mkt. Cap / Silver Eq.:
$0.60
$0.43
n/a
$-0.16
FD Mkt. Cap / Per Metal as % Spot Price:
2.76%
1.94%
n/a
-0.82%
Reserves & Resources
07/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.51M
P L A U S I B L E
Gold Eq. Oz.:
1.32M
1.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.38M
Maximum Profit (Gold):
$225.03M
$237.11M
n/a
$12.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$225.03M
$237.11M
n/a
$12.08M
Max Profit / Current MCap:
6.519
9.643
n/a
3.124
Max Profit Per Share (Gold):
$1.19
$1.25
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.19
$1.25
n/a
$0.06
Total Free Profit Per Share:
$0.93
$1.07
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$26.20
$18.66
n/a
$-7.54
FD Mkt. Cap / Silver Eq.:
$0.31
$0.22
n/a
$-0.08
FD Mkt. Cap / Per Metal as % Spot Price:
1.43%
1.00%
n/a
-0.42%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6892
AUD 0.7032
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: