Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rox Resources Ltd

www: www.roxresources.com.au   email:
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXL AUD

Description

Rox Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$30.6M which is a fall of roughly 11% over the last two months. As of 07/21/2022 they have no debt and ~A$45.33M cash. They have 169M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/21/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $34.52M $30.60M 07/21/2022 $-3.92M
Total Assets: $14.47M $13.60M 07/21/2022 $-0.87M
Total Liabilities: $2.07M $1.94M 07/21/2022 $-0.12M
Current Assets: $4.82M $4.53M 07/21/2022 $-0.29M
Current Liabilities: $0.21M $0.19M 07/21/2022 $-0.01M
Total Debt: $0.00M $0.00M 07/21/2022 $0.00M
Cash: $48.24M $45.33M 07/21/2022 $-2.91M
Enterprise Value: $-13.72M $-14.73M 07/14/1969 $-1.01M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/21/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/21/2022 0.00%
Misc 07/21/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 169,000,000 169,000,000 07/21/2022 0
Shares (FD): 189,000,000 189,000,000 07/21/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/21/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/21/2022 0
Initial CapEx (Outstanding): n/a n/a 07/21/2022 n/a
Funding Option: n/a n/a 07/21/2022 n/a
Documentation: none none 07/21/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/21/2022 0.00M
Measured & Indicated: 1.00M 1.00M 07/21/2022 0.00M
Inferred: 1.50M 1.50M 07/21/2022 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/21/2022 0.00M
Measured & Indicated: 0.68M 0.68M 07/21/2022 0.00M
Inferred: 0.64M 0.64M 07/21/2022 0.00M
Reserves & Resources: 1.32M 1.32M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/21/2022 $0.00
Extra Operating Cost: n/a n/a 07/21/2022 $0.00
Average Grade: 2.80 g/t 2.80 g/t 07/21/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/21/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 07/21/2022 0.00M
Annual Production: 70,000oz. 70,000oz. 07/21/2022 0oz.
Cash Cost: $850 $850 07/21/2022 $0
Extra Operating Cost: $500 $500 07/21/2022 $0
SILVER 07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/21/2022 0.00M
Measured & Indicated: n/a n/a 07/21/2022 0.00M
Inferred: n/a n/a 07/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/21/2022 0.00M
Measured & Indicated: n/a n/a 07/21/2022 0.00M
Inferred: n/a n/a 07/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/21/2022 $0.00
Extra Operating Cost: n/a n/a 07/21/2022 $0.00
Average Grade: n/a n/a 07/21/2022 n/a
Recovery Rate: n/a n/a 07/21/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/21/2022 0.00M
Annual Production: n/a n/a 07/21/2022 n/a
Cash Cost: n/a n/a 07/21/2022 n/a
Extra Operating Cost: n/a n/a 07/21/2022 n/a

Property

Last Analysis Data  (07/21/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) n/a Both show
500,000 oz OP at 1.6 gpt
1.5 million oz UG at 8 gpt
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a n/a show
Early exploration
Exploration Western Australia, Australia Mt Fisher 100% (guess) 85,000 n/a show
Early Exploration
Total Land Package Size (ha): 85,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) n/a Both show
500,000 oz OP at 1.6 gpt
1.5 million oz UG at 8 gpt
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a n/a show
Early exploration
Exploration Western Australia, Australia Mt Fisher 100% (guess) 85,000 n/a show
Early Exploration
Total Land Package Size (ha): 85,000  

Profitability (by resource)

Proven &
Probable
07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.37M
Maximum Profit (Gold): $116.14M $73.76M n/a $-42.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $116.14M $73.76M n/a $-42.39M
Max Profit / Current MCap: 3.365 2.410 n/a -0.954
Max Profit Per Share (Gold): $0.61 $0.39 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.61 $0.39 n/a $-0.22
Total Free Profit Per Share: $0.35 $0.14 n/a $-0.21
FD Mkt. Cap / Gold Eq.: $50.76 $45.00 n/a $-5.76
FD Mkt. Cap / Silver Eq.: $0.60 $0.52 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
2.76% 2.71% n/a -0.05%

Reserves &
Resources
07/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.32M 1.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.66M
Maximum Profit (Gold): $225.03M $142.90M n/a $-82.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $225.03M $142.90M n/a $-82.13M
Max Profit / Current MCap: 6.519 4.670 n/a -1.849
Max Profit Per Share (Gold): $1.19 $0.76 n/a $-0.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.19 $0.76 n/a $-0.43
Total Free Profit Per Share: $0.93 $0.51 n/a $-0.42
FD Mkt. Cap / Gold Eq.: $26.20 $23.23 n/a $-2.97
FD Mkt. Cap / Silver Eq.: $0.31 $0.27 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
1.43% 1.40% n/a -0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×