Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Falcon Gold Corp

www: falcongold.ca   email: info@falcongold.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:FG CAD
OTCMKTS:FGLDF USD

Description

Falcon Gold Corp are a junior, project generator looking for gold with exploration properties in Argentina, Canada and Chile. They have a market capitalisation of ~C$1.64M which is a fall of roughly 72% over the last fifteen months. As of 06/28/2024 they have no debt and ~C$0.48M cash. They have 177M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $5.80M $1.64M 06/01/2025
MCap (OS): $4.34M $1.28M 06/01/2025
Total Assets: $3.36M $3.32M 06/28/2024
Total Liabilities: $0.95M $0.94M 06/28/2024
Current Assets: $0.74M $0.73M 06/28/2024
Current Liabilities: $0.95M $0.94M 06/28/2024
Total Debt: $0.00M $0.00M 06/28/2024
Cash: $0.49M $0.48M 06/28/2024
Debt (Net): $-0.49M $-0.48M
Enterprise Value: $5.31M $1.16M 01/14/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/28/2024
Misc 06/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 148,831,028 177,434,130 06/01/2025
Shares (FD): 198,601,360 227,000,000 06/01/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 06/28/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/28/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/28/2024
Development Phase: none none 06/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 06/01/2025

Resource Data

GOLD 06/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2024
Measured & Indicated: n/a n/a 06/28/2024
Inferred: n/a n/a 06/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2024
Measured & Indicated: n/a n/a 06/28/2024
Inferred: n/a n/a 06/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/28/2024
Extra Operating Cost: n/a n/a 06/28/2024
Total: n/a n/a 06/28/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2024
Open Pit (Avg): n/a n/a 06/28/2023
Recovery Rate: n/a n/a 06/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/28/2024
Annual Production: n/a n/a 06/28/2024
Cash Cost: n/a n/a 06/28/2024
Extra Operating Cost: n/a n/a 06/28/2024
SILVER 06/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2024
Measured & Indicated: n/a n/a 06/28/2024
Inferred: n/a n/a 06/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2024
Measured & Indicated: n/a n/a 06/28/2024
Inferred: n/a n/a 06/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/28/2024
Extra Operating Cost: n/a n/a 06/28/2024
Total: n/a n/a 06/28/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2024
Open Pit (Avg): n/a n/a 06/28/2023
Recovery Rate: n/a n/a 06/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/28/2024
Annual Production: n/a n/a 06/28/2024
Cash Cost: n/a n/a 06/28/2024
Extra Operating Cost: n/a n/a 06/28/2024

Property

Last Analysis Data  (06/28/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Esperanza
100 show
to earn its initial 80% interest, the Company has agreed to make payments to the Vendors over a four-year option period totalling 500,000 Falcon common shares and 500,000 share purchase warrants.

During the four-year option period, Falcon is to make minimum expenditures on the Property amounting to US$350,000.

Upon completion of payments and expenditures, Falcon will have the right to purchase the Vendors’ 20% interest for a further payment of 2 million Falcon shares and a US $1.5 payment which includes a 1 % NSR Buy Back with the vendors retaining 1%.

Size: 11,768 ha
Exp Bruce Lake
100 show
Early exploration

Size: 2,000 ha
Exp Burton
49 show
Early exploration

Size: 350 ha
Exp Central Canada
100 show
Early exploration

Past producing mine.

Size: 8,474 ha
Exp Gander
100 show
Size: 10,150 ha
Exp Gaspard
100 show
Size: 7,969 ha
Exp Spitfire and Sunny Boy
100 show
Size: 502 ha
Exp Springpole
100 show
Size: 13,500 ha
Exp Valentine Gold South
100 show
Size: 15,300 ha
Exp Victoria West
100 show
Size: 4,150 ha
Exp Viernes
100 show
Size: 3,300 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Esperanza
100 show
to earn its initial 80% interest, the Company has agreed to make payments to the Vendors over a four-year option period totalling 500,000 Falcon common shares and 500,000 share purchase warrants.

During the four-year option period, Falcon is to make minimum expenditures on the Property amounting to US$350,000.

Upon completion of payments and expenditures, Falcon will have the right to purchase the Vendors’ 20% interest for a further payment of 2 million Falcon shares and a US $1.5 payment which includes a 1 % NSR Buy Back with the vendors retaining 1%.

Size: 11,768 ha
Exp Bruce Lake
100 show
Early exploration

Size: 2,000 ha
Exp Burton
49 show
Early exploration

Size: 350 ha
Exp Central Canada
100 show
Early exploration

Past producing mine.

Size: 8,474 ha
Exp Gander
100 show
Size: 10,150 ha
Exp Gaspard
100 show
Size: 7,969 ha
Exp Spitfire and Sunny Boy
100 show
Size: 502 ha
Exp Springpole
100 show
Size: 13,500 ha
Exp Valentine Gold South
100 show
Size: 15,300 ha
Exp Victoria West
100 show
Size: 4,150 ha
Exp Viernes
100 show
Size: 3,300 ha

Profitability (by resource)

Proven &
Probable		 06/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×