Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BML
AUD
OTCMKTS:PMYLF
USD
Description
Boab Metals Ltd are a silver focused junior, late stage development company with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$31.39M which is a rise of roughly 39% over the last six months. As of 07/22/2022 they have no debt and ~A$4.26M cash. They have 153M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$22.56M
$31.39M
07/22/2022
$8.84M
Total Assets:
$8.32M
$8.53M
07/22/2022
$0.21M
Total Liabilities:
$0.69M
$0.71M
07/22/2022
$0.02M
Current Assets:
$4.16M
$4.26M
07/22/2022
$0.11M
Current Liabilities:
$0.69M
$0.71M
07/22/2022
$0.02M
Total Debt:
$0.00M
$0.00M
07/22/2022
$0.00M
Cash:
$4.16M
$4.26M
07/22/2022
$0.11M
Enterprise Value:
$18.40M
$27.13M
11/10/1970
$8.73M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/22/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/22/2022
0.00%
Misc
07/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
153,000,000
153,000,000
07/22/2022
0
Shares (FD):
155,000,000
155,000,000
07/22/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2024
07/22/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/22/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/22/2022
0
Initial CapEx (Outstanding):
$110.00M487.67% of Mkt.Cap
$110.00M350.41% of Mkt.Cap
07/22/2022
$0.00M
Funding Option:
n/a
n/a
07/22/2022
n/a
Documentation:
none
PEA
07/22/2022
n/a
Value Adjustment:
-20%
-20%
never
0%
Resource Data
GOLD
07/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/22/2022
0.00M
Measured & Indicated:
n/a
n/a
07/22/2022
0.00M
Inferred:
n/a
n/a
07/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/22/2022
0.00M
Measured & Indicated:
n/a
n/a
07/22/2022
0.00M
Inferred:
n/a
n/a
07/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/22/2022
$0.00
Average Grade:
n/a
n/a
07/22/2022
n/a
Recovery Rate:
n/a
n/a
07/22/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/22/2022
0.00M
Annual Production:
n/a
n/a
07/22/2022
n/a
Cash Cost:
n/a
n/a
07/22/2022
n/a
Extra Operating Cost:
n/a
n/a
07/22/2022
n/a
SILVER
07/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/22/2022
0.00M
Measured & Indicated:
20.00M
20.00M
07/22/2022
0.00M
Inferred:
15.00M
15.00M
07/22/2022
0.00M
Reserves & Resources:
35.00M
35.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/22/2022
0.00M
Measured & Indicated:
14.40M
14.40M
07/22/2022
0.00M
Inferred:
6.75M
6.75M
07/22/2022
0.00M
Reserves & Resources:
21.15M
21.15M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/22/2022
$0.00
Average Grade:
35.00 g/t
35.00 g/t
07/22/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/22/2022
0.00%
F U T U R E
Proven & Probable:
30.00M
30.00M
07/22/2022
0.00M
Annual Production:
1,500,000oz.
1,500,000oz.
07/22/2022
0oz.
Cash Cost:
$10.00
$10.00
07/22/2022
$0.00
Extra Operating Cost:
$8.00
$8.00
07/22/2022
$0.00
Property
Last Analysis Data (07/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Profitability (by resource)
Proven & Probable
07/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
14.40M
14.40M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$28.71M
$45.08M
n/a
$16.37M
Total Maximum Profit:
$28.71M
$45.08M
n/a
$16.37M
Max Profit / Current MCap:
1.273
1.436
n/a
0.163
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.19
$0.29
n/a
$0.11
Total Max Profit Per Share:
$0.19
$0.29
n/a
$0.11
Total Free Profit Per Share:
$0.00
$0.01
n/a
$0.01
FD Mkt. Cap / Gold Eq.:
$133.54
$178.10
n/a
$44.57
FD Mkt. Cap / Silver Eq.:
$1.57
$2.18
n/a
$0.61
FD Mkt. Cap / Per Metal as % Spot Price:
7.27%
9.24%
n/a
1.98%
Reserves & Resources
07/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.02M
Total (Silver Eq. Oz.):
35.00M
35.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
21.15M
21.15M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$42.16M
$66.21M
n/a
$24.04M
Total Maximum Profit:
$42.16M
$66.21M
n/a
$24.04M
Max Profit / Current MCap:
1.869
2.109
n/a
0.240
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.27
$0.43
n/a
$0.16
Total Max Profit Per Share:
$0.27
$0.43
n/a
$0.16
Total Free Profit Per Share:
$0.06
$0.14
n/a
$0.08
FD Mkt. Cap / Gold Eq.:
$90.92
$121.26
n/a
$30.34
FD Mkt. Cap / Silver Eq.:
$1.07
$1.48
n/a
$0.42
FD Mkt. Cap / Per Metal as % Spot Price:
4.95%
6.29%
n/a
1.35%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6930
AUD 0.7106
01/28/2023
Spot Gold:
$1,838.00
$1,927.30
01/28/2023
$89.30
Spot Silver:
$21.56
$23.59
01/28/2023
$2.03
Gold:Silver Ratio:
85.25
81.70
01/28/2023
-3.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: