Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Boab Metals Ltd

www: boabmetals.com   email: info@boabmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BML AUD
OTCMKTS:PMYLF USD

Description

Boab Metals Ltd are a silver focused junior, late stage developer with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$112.04M which is a rise of roughly 197% over the last three months. As of 07/24/2025 they have no debt and ~A$4.73M cash. They have 404M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $37.78M $112.04M 10/14/2025 $74.26M
MCap (OS): $36.78M $109.87M 10/14/2025 $73.09M
Total Assets: $6.59M $6.48M 07/24/2025 $-0.11M
Total Liabilities: $0.66M $0.65M 07/24/2025 $-0.01M
Current Assets: $2.63M $2.59M 07/24/2025 $-0.04M
Current Liabilities: $0.66M $0.65M 07/24/2025 $-0.01M
Total Debt: $0.00M $0.00M 07/24/2025 $0.00M
Cash: $4.81M $4.73M 07/24/2025 $-0.08M
Debt (Net): $-4.81M $-4.73M $0.08M
Enterprise Value: $32.97M $107.32M 05/26/1973 $74.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/24/2025 n/a
Misc 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 279,228,439 404,000,000 10/14/2025 124,771,561
Shares (FD): 286,828,439 412,000,000 10/14/2025 125,171,561
Insider Ownership: n/a 27% 10/14/2025 27%
Dividend (Annual): n/a n/a 10/14/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2026 07/24/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025 0
Development Phase: none FS Released 07/24/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 07/17/2024 0
Cash Flow Multiple: 4 4 07/23/2025 0.00

Resource Data

GOLD 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2025 $0.00
Extra Operating Cost: n/a n/a 07/24/2025 $0.00
Total: n/a n/a 07/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025 n/a
Open Pit (Avg): n/a n/a 07/20/2023 n/a
Recovery Rate: n/a n/a 07/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Annual Production: n/a n/a 07/24/2025 n/a
Cash Cost: n/a n/a 07/24/2025 n/a
Extra Operating Cost: n/a n/a 07/24/2025 n/a
SILVER 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 19.00M 19.00M 07/24/2025 0.00M
Measured & Indicated: 20.00M 20.00M 07/24/2025 0.00M
Inferred: 15.00M 15.00M 07/24/2025 0.00M
Reserves & Resources: 35.00M 35.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 15.20M 15.20M 07/24/2025 0.00M
Measured & Indicated: 15.84M 15.84M 07/24/2025 0.00M
Inferred: 6.00M 6.00M 07/24/2025 0.00M
Reserves & Resources: 21.84M 21.84M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2025 $0.00
Extra Operating Cost: n/a n/a 07/24/2025 $0.00
Total: $15.00 $15.00 07/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025 n/a
Open Pit (Avg): n/a 39.00 g/t 07/23/2025 39.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/14/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 07/24/2025 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 07/24/2025 0oz.
Cash Cost: $5.00 $5.00 07/24/2025 $0.00
Extra Operating Cost: $10.00 $10.00 07/24/2025 $0.00

Property

Last Analysis Data  (07/24/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sorby Hills
75 show
Low grade silver with high grade lead offsets.

Size: 4,200 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sorby Hills
75 250.00 35.00 165.00 show
Low grade silver with high grade lead offsets.

Size: 4,200 ha

Profitability (by resource)

Proven &
Probable		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 19.00M 19.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 15.20M 15.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $366.93M $584.74M n/a $217.82M
Total Maximum Profit: $366.93M $584.74M n/a $217.82M
Max Profit / Current MCap: 9.712 5.219 n/a -4.493
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.28 $1.42 n/a $0.14
Total Max Profit Per Share: $1.28 $1.42 n/a $0.14
Total Free Profit Per Share: $1.08 $1.00 n/a $-0.08
FD MCap / Gold Eq.: $214.15 $595.55 n/a $381.40
FD MCap / Silver Eq.: $2.49 $7.37 n/a $4.89
FD MCap / Per Metal
as % Spot Price:		 6.35% 13.79% n/a 7.44%
EV / Gold Eq.: $186.90 $570.43 n/a $383.53
EV / Silver Eq.: $2.17 $7.06 n/a $4.89
EV / Per Metal
as % Spot Price:		 5.54% 13.20% n/a 7.66%
Measured &
Indicated		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 15.84M 15.84M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $382.38M $609.36M n/a $226.99M
Total Maximum Profit: $382.38M $609.36M n/a $226.99M
Max Profit / Current MCap: 10.121 5.439 n/a -4.683
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.33 $1.48 n/a $0.15
Total Max Profit Per Share: $1.33 $1.48 n/a $0.15
Total Free Profit Per Share: $1.13 $1.06 n/a $-0.07
FD MCap / Gold Eq.: $205.50 $571.49 n/a $365.99
FD MCap / Silver Eq.: $2.39 $7.07 n/a $4.69
FD MCap / Per Metal
as % Spot Price:		 6.09% 13.23% n/a 7.14%
EV / Gold Eq.: $179.35 $547.38 n/a $368.04
EV / Silver Eq.: $2.08 $6.78 n/a $4.69
EV / Per Metal
as % Spot Price:		 5.32% 12.67% n/a 7.35%

Reserves &
Resources		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 21.84M 21.84M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $527.22M $840.18M n/a $312.97M
Total Maximum Profit: $527.22M $840.18M n/a $312.97M
Max Profit / Current MCap: 13.955 7.499 n/a -6.456
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.84 $2.04 n/a $0.20
Total Max Profit Per Share: $1.84 $2.04 n/a $0.20
Total Free Profit Per Share: $1.64 $1.62 n/a $-0.02
FD MCap / Gold Eq.: $149.04 $414.49 n/a $265.45
FD MCap / Silver Eq.: $1.73 $5.13 n/a $3.40
FD MCap / Per Metal
as % Spot Price:		 4.42% 9.59% n/a 5.17%
EV / Gold Eq.: $130.07 $397.00 n/a $266.93
EV / Silver Eq.: $1.51 $4.91 n/a $3.40
EV / Per Metal
as % Spot Price:		 3.86% 9.19% n/a 5.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×