Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Boab Metals Ltd

www: boabmetals.com   email: info@boabmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BML AUD
OTCMKTS:PMYLF USD

Description

Boab Metals Ltd are a silver focused junior, late stage developer with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$63.11M which is a rise of roughly 67% over the last two months. As of 07/24/2025 they have no debt and ~A$4.87M cash. They have 279M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $37.78M $63.11M 07/24/2025 $25.33M
MCap (OS): $36.78M $61.43M 07/24/2025 $24.65M
Total Assets: $6.59M $6.67M 07/24/2025 $0.08M
Total Liabilities: $0.66M $0.67M 07/24/2025 $0.01M
Current Assets: $2.63M $2.67M 07/24/2025 $0.03M
Current Liabilities: $0.66M $0.67M 07/24/2025 $0.01M
Total Debt: $0.00M $0.00M 07/24/2025 $0.00M
Cash: $4.81M $4.87M 07/24/2025 $0.06M
Debt (Net): $-4.81M $-4.87M $-0.06M
Enterprise Value: $32.97M $58.24M 11/05/1971 $25.27M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/24/2025 n/a
Misc 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 279,228,439 279,228,439 07/24/2025 0
Shares (FD): 286,828,439 286,828,439 07/24/2025 0
Insider Ownership: n/a 27% 07/24/2025 27%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2026 07/24/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025 0
Development Phase: none FS Released 07/24/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 07/17/2024 0
Cash Flow Multiple: 4 4 07/23/2025 0.00

Resource Data

GOLD 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2025 $0.00
Extra Operating Cost: n/a n/a 07/24/2025 $0.00
Total: n/a n/a 07/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025 n/a
Open Pit (Avg): n/a n/a 07/20/2023 n/a
Recovery Rate: n/a n/a 07/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Annual Production: n/a n/a 07/24/2025 n/a
Cash Cost: n/a n/a 07/24/2025 n/a
Extra Operating Cost: n/a n/a 07/24/2025 n/a
SILVER 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 19.00M 19.00M 07/24/2025 0.00M
Measured & Indicated: 20.00M 20.00M 07/24/2025 0.00M
Inferred: 15.00M 15.00M 07/24/2025 0.00M
Reserves & Resources: 35.00M 35.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 15.20M 15.20M 07/24/2025 0.00M
Measured & Indicated: 15.84M 15.84M 07/24/2025 0.00M
Inferred: 6.00M 6.00M 07/24/2025 0.00M
Reserves & Resources: 21.84M 21.84M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2025 $0.00
Extra Operating Cost: n/a n/a 07/24/2025 $0.00
Total: $15.00 $15.00 07/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025 n/a
Open Pit (Avg): n/a 39.00 g/t 07/23/2025 39.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 07/24/2025 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 07/24/2025 0oz.
Cash Cost: $5.00 $5.00 07/24/2025 $0.00
Extra Operating Cost: $10.00 $10.00 07/24/2025 $0.00

Property

Last Analysis Data  (07/24/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sorby Hills
75 show
Low grade silver with high grade lead offsets.

Size: 4,200 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sorby Hills
75 250.00 35.00 165.00 show
Low grade silver with high grade lead offsets.

Size: 4,200 ha

Profitability (by resource)

Proven &
Probable		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 19.00M 19.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 15.20M 15.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $366.93M $421.04M n/a $54.11M
Total Maximum Profit: $366.93M $421.04M n/a $54.11M
Max Profit / Current MCap: 9.712 6.672 n/a -3.040
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.28 $1.47 n/a $0.19
Total Max Profit Per Share: $1.28 $1.47 n/a $0.19
Total Free Profit Per Share: $1.08 $1.14 n/a $0.06
FD MCap / Gold Eq.: $214.15 $358.39 n/a $144.24
FD MCap / Silver Eq.: $2.49 $4.15 n/a $1.67
FD MCap / Per Metal
as % Spot Price:		 6.35% 9.72% n/a 3.37%
EV / Gold Eq.: $186.90 $330.75 n/a $143.85
EV / Silver Eq.: $2.17 $3.83 n/a $1.66
EV / Per Metal
as % Spot Price:		 5.54% 8.97% n/a 3.43%
Measured &
Indicated		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 15.84M 15.84M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $382.38M $438.77M n/a $56.39M
Total Maximum Profit: $382.38M $438.77M n/a $56.39M
Max Profit / Current MCap: 10.121 6.953 n/a -3.168
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.33 $1.53 n/a $0.20
Total Max Profit Per Share: $1.33 $1.53 n/a $0.20
Total Free Profit Per Share: $1.13 $1.20 n/a $0.07
FD MCap / Gold Eq.: $205.50 $343.91 n/a $138.41
FD MCap / Silver Eq.: $2.39 $3.98 n/a $1.60
FD MCap / Per Metal
as % Spot Price:		 6.09% 9.33% n/a 3.24%
EV / Gold Eq.: $179.35 $317.38 n/a $138.04
EV / Silver Eq.: $2.08 $3.68 n/a $1.60
EV / Per Metal
as % Spot Price:		 5.32% 8.61% n/a 3.29%

Reserves &
Resources		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 21.84M 21.84M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $527.22M $604.97M n/a $77.75M
Total Maximum Profit: $527.22M $604.97M n/a $77.75M
Max Profit / Current MCap: 13.955 9.587 n/a -4.368
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.84 $2.11 n/a $0.27
Total Max Profit Per Share: $1.84 $2.11 n/a $0.27
Total Free Profit Per Share: $1.64 $1.78 n/a $0.14
FD MCap / Gold Eq.: $149.04 $249.43 n/a $100.39
FD MCap / Silver Eq.: $1.73 $2.89 n/a $1.16
FD MCap / Per Metal
as % Spot Price:		 4.42% 6.77% n/a 2.35%
EV / Gold Eq.: $130.07 $230.19 n/a $100.12
EV / Silver Eq.: $1.51 $2.67 n/a $1.16
EV / Per Metal
as % Spot Price:		 3.86% 6.24% n/a 2.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×