Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BML
AUD
OTCMKTS:PMYLF
USD
Description
Boab Metals Ltd are a silver focused junior, late stage development company with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$38.54M which is a fall of roughly 22% over the last ten months. As of 07/14/2021 they have no debt and ~A$9.87M cash. They have 152M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$49.47M
$38.54M
07/14/2021
$-10.93M
Total Assets:
$14.94M
$14.10M
07/14/2021
$-0.84M
Total Liabilities:
$0.75M
$0.70M
07/14/2021
$-0.04M
Current Assets:
$10.46M
$9.87M
07/14/2021
$-0.59M
Current Liabilities:
$0.75M
$0.70M
07/14/2021
$-0.04M
Total Debt:
$0.00M
$0.00M
07/14/2021
$0.00M
Cash:
$10.46M
$9.87M
07/14/2021
$-0.59M
Enterprise Value:
$39.01M
$28.67M
11/28/1970
$-10.34M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/14/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/14/2021
0.00%
Misc
07/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
152,307,000
152,307,000
07/14/2021
0
Shares (FD):
154,000,000
154,000,000
07/14/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2023
07/14/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/14/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/14/2021
0
Initial CapEx (Outstanding):
$75.00M151.61% of Mkt.Cap
$75.00M194.61% of Mkt.Cap
07/14/2021
$0.00M
Funding Option:
n/a
n/a
07/14/2021
n/a
Documentation:
none
PEA
09/05/2021
n/a
Value Adjustment:
50%
none
never
0%
Resource Data
GOLD
07/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/14/2021
0.00M
Measured & Indicated:
n/a
n/a
07/14/2021
0.00M
Inferred:
n/a
n/a
07/14/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/14/2021
0.00M
Measured & Indicated:
n/a
n/a
07/14/2021
0.00M
Inferred:
n/a
n/a
07/14/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/14/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/14/2021
$0.00
Average Grade:
n/a
n/a
07/14/2021
n/a
Recovery Rate:
n/a
n/a
07/14/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/14/2021
0.00M
Annual Production:
n/a
n/a
07/14/2021
n/a
Cash Cost:
n/a
n/a
07/14/2021
n/a
Extra Operating Cost:
n/a
n/a
07/14/2021
n/a
SILVER
07/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/14/2021
0.00M
Measured & Indicated:
20.00M
20.00M
07/14/2021
0.00M
Inferred:
15.00M
15.00M
07/14/2021
0.00M
Reserves & Resources:
35.00M
35.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/14/2021
0.00M
Measured & Indicated:
12.80M
12.80M
07/14/2021
0.00M
Inferred:
6.00M
6.00M
07/14/2021
0.00M
Reserves & Resources:
18.80M
18.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/14/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/14/2021
$0.00
Average Grade:
35.00 g/t
35.00 g/t
07/14/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/05/2021
0.00%
F U T U R E
Proven & Probable:
20.00M
35.00M
09/05/2021
15.00M
Annual Production:
1,500,000oz.
1,500,000oz.
07/14/2021
0oz.
Cash Cost:
$10.00
$10.00
07/14/2021
$0.00
Extra Operating Cost:
$8.00
$8.00
07/14/2021
$0.00
Property
Last Analysis Data (07/14/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Profitability (by resource)
Proven & Probable
07/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.05M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.03M
Silver Eq. Oz.:
12.80M
12.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$109.80M
$33.78M
n/a
$-76.03M
Total Maximum Profit:
$109.80M
$33.78M
n/a
$-76.03M
Max Profit / Current MCap:
2.220
0.877
n/a
-1.343
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.71
$0.22
n/a
$-0.49
Total Max Profit Per Share:
$0.71
$0.22
n/a
$-0.49
Total Free Profit Per Share:
$0.28
$0.00
n/a
$-0.28
FD Mkt. Cap / Gold Eq.:
$269.46
$255.34
n/a
$-14.12
FD Mkt. Cap / Silver Eq.:
$3.86
$3.01
n/a
$-0.85
FD Mkt. Cap / Per Metal as % Spot Price:
14.77%
13.83%
n/a
-0.94%
Reserves & Resources
07/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.09M
Total (Silver Eq. Oz.):
35.00M
35.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.05M
Silver Eq. Oz.:
18.80M
18.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$161.28M
$49.61M
n/a
$-111.66M
Total Maximum Profit:
$161.28M
$49.61M
n/a
$-111.66M
Max Profit / Current MCap:
3.260
1.287
n/a
-1.973
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.05
$0.32
n/a
$-0.73
Total Max Profit Per Share:
$1.05
$0.32
n/a
$-0.73
Total Free Profit Per Share:
$0.62
$0.00
n/a
$-0.62
FD Mkt. Cap / Gold Eq.:
$183.46
$173.85
n/a
$-9.61
FD Mkt. Cap / Silver Eq.:
$2.63
$2.05
n/a
$-0.58
FD Mkt. Cap / Per Metal as % Spot Price:
10.06%
9.42%
n/a
-0.64%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7471
AUD 0.7049
05/22/2022
Spot Gold:
$1,824.60
$1,846.30
05/22/2022
$21.70
Spot Silver:
$26.17
$21.77
05/22/2022
$-4.40
Gold:Silver Ratio:
69.72
84.81
05/22/2022
15.09
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: