Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BC8
AUD
Description
Black Cat Syndicate Ltd are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$61.06M which is a rise of roughly 13% over the last five months. As of 08/27/2022 they have no debt and ~A$14.1M cash. They have 214M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$53.96M
$61.06M
08/27/2022
$7.10M
Total Assets:
$17.40M
$17.62M
08/27/2022
$0.22M
Total Liabilities:
$0.63M
$0.63M
08/27/2022
$0.01M
Current Assets:
$13.92M
$14.10M
08/27/2022
$0.17M
Current Liabilities:
$0.63M
$0.63M
08/27/2022
$0.01M
Total Debt:
$0.00M
$0.00M
08/27/2022
$0.00M
Cash:
$13.92M
$14.10M
08/27/2022
$0.17M
Enterprise Value:
$40.04M
$46.97M
06/28/1971
$6.93M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/27/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/27/2022
0.00%
Misc
08/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
214,000,000
214,000,000
08/27/2022
0
Shares (FD):
228,000,000
228,000,000
08/27/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
08/27/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/27/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/27/2022
0
Initial CapEx (Outstanding):
n/a
n/a
08/27/2022
n/a
Funding Option:
n/a
n/a
08/27/2022
n/a
Documentation:
none
none
08/27/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
08/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/27/2022
0.00M
Measured & Indicated:
1.00M
1.00M
08/27/2022
0.00M
Inferred:
1.00M
1.00M
08/27/2022
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/27/2022
0.00M
Measured & Indicated:
0.72M
0.72M
08/27/2022
0.00M
Inferred:
0.45M
0.45M
08/27/2022
0.00M
Reserves & Resources:
1.17M
1.17M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/27/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/27/2022
$0.00
Average Grade:
2.50 g/t
2.50 g/t
08/27/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
08/27/2022
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
08/27/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
08/27/2022
0oz.
Cash Cost:
$850
$850
08/27/2022
$0
Extra Operating Cost:
$450
$450
08/27/2022
$0
SILVER
08/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/27/2022
0.00M
Measured & Indicated:
n/a
n/a
08/27/2022
0.00M
Inferred:
n/a
n/a
08/27/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/27/2022
0.00M
Measured & Indicated:
n/a
n/a
08/27/2022
0.00M
Inferred:
n/a
n/a
08/27/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/27/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/27/2022
$0.00
Average Grade:
n/a
n/a
08/27/2022
n/a
Recovery Rate:
n/a
n/a
08/27/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/27/2022
0.00M
Annual Production:
n/a
n/a
08/27/2022
n/a
Cash Cost:
n/a
n/a
08/27/2022
n/a
Extra Operating Cost:
n/a
n/a
08/27/2022
n/a
Property
Last Analysis Data (08/27/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Coyote
100% (guess)
4,400
Both
show
Permitted high-grade open pit.
500K oz at 5 gpt
Exploration
Western Australia , Australia
Kal East
100% (guess)
75,000
Both
show
Development
1.3 million oz at 2.1 gpt
Exploration
Western Australia , Australia
Paulsens
100% (guess)
50,000
Both
show
Development
Total Land Package Size (ha):
132,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Coyote
100% (guess)
4,400
Both
show
Permitted high-grade open pit.
500K oz at 5 gpt
Exploration
Western Australia , Australia
Kal East
100% (guess)
75,000
Both
show
Development
1.3 million oz at 2.1 gpt
Exploration
Western Australia , Australia
Paulsens
100% (guess)
50,000
Both
show
Development
Total Land Package Size (ha):
132,900
Profitability (by resource)
Proven & Probable
08/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.78M
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.72M
Maximum Profit (Gold):
$203.36M
$237.54M
n/a
$34.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$203.36M
$237.54M
n/a
$34.17M
Max Profit / Current MCap:
3.769
3.890
n/a
0.121
Max Profit Per Share (Gold):
$0.89
$1.04
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.89
$1.04
n/a
$0.15
Total Free Profit Per Share:
$0.55
$0.66
n/a
$0.11
FD Mkt. Cap / Gold Eq.:
$74.95
$84.81
n/a
$9.87
FD Mkt. Cap / Silver Eq.:
$0.88
$1.04
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
4.08%
4.40%
n/a
0.32%
Reserves & Resources
08/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.56M
P L A U S I B L E
Gold Eq. Oz.:
1.17M
1.17M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.42M
Maximum Profit (Gold):
$330.47M
$385.99M
n/a
$55.53M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$330.47M
$385.99M
n/a
$55.53M
Max Profit / Current MCap:
6.124
6.321
n/a
0.197
Max Profit Per Share (Gold):
$1.45
$1.69
n/a
$0.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.45
$1.69
n/a
$0.24
Total Free Profit Per Share:
$1.11
$1.31
n/a
$0.20
FD Mkt. Cap / Gold Eq.:
$46.12
$52.19
n/a
$6.07
FD Mkt. Cap / Silver Eq.:
$0.54
$0.64
n/a
$0.10
FD Mkt. Cap / Per Metal as % Spot Price:
2.51%
2.71%
n/a
0.20%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/27/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6961
AUD 0.7048
01/31/2023
Spot Gold:
$1,838.00
$1,928.40
01/31/2023
$90.40
Spot Silver:
$21.56
$23.67
01/31/2023
$2.11
Gold:Silver Ratio:
85.25
81.47
01/31/2023
-3.78
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: