Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Black Cat Syndicate Ltd

www: www.blackcatsyndicate.com.au   email: admin@blackcatsyndicate.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BC8 AUD

Description

Black Cat Syndicate Ltd are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$50.54M which is a fall of roughly 6% over the last one months. As of 08/27/2022 they have no debt and ~A$12.96M cash. They have 214M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/27/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $53.96M $50.54M 08/27/2022 $-3.42M
Total Assets: $17.40M $16.20M 08/27/2022 $-1.20M
Total Liabilities: $0.63M $0.58M 08/27/2022 $-0.04M
Current Assets: $13.92M $12.96M 08/27/2022 $-0.96M
Current Liabilities: $0.63M $0.58M 08/27/2022 $-0.04M
Total Debt: $0.00M $0.00M 08/27/2022 $0.00M
Cash: $13.92M $12.96M 08/27/2022 $-0.96M
Enterprise Value: $40.04M $37.58M 03/11/1971 $-2.46M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/27/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/27/2022 0.00%
Misc 08/27/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 214,000,000 214,000,000 08/27/2022 0
Shares (FD): 228,000,000 228,000,000 08/27/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 08/27/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/27/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/27/2022 0
Initial CapEx (Outstanding): n/a n/a 08/27/2022 n/a
Funding Option: n/a n/a 08/27/2022 n/a
Documentation: none none 08/27/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 08/27/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/27/2022 0.00M
Measured & Indicated: 1.00M 1.00M 08/27/2022 0.00M
Inferred: 1.00M 1.00M 08/27/2022 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/27/2022 0.00M
Measured & Indicated: 0.72M 0.72M 08/27/2022 0.00M
Inferred: 0.45M 0.45M 08/27/2022 0.00M
Reserves & Resources: 1.17M 1.17M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/27/2022 $0.00
Extra Operating Cost: n/a n/a 08/27/2022 $0.00
Average Grade: 2.50 g/t 2.50 g/t 08/27/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/27/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 08/27/2022 0.00M
Annual Production: 80,000oz. 80,000oz. 08/27/2022 0oz.
Cash Cost: $850 $850 08/27/2022 $0
Extra Operating Cost: $450 $450 08/27/2022 $0
SILVER 08/27/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/27/2022 0.00M
Measured & Indicated: n/a n/a 08/27/2022 0.00M
Inferred: n/a n/a 08/27/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/27/2022 0.00M
Measured & Indicated: n/a n/a 08/27/2022 0.00M
Inferred: n/a n/a 08/27/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/27/2022 $0.00
Extra Operating Cost: n/a n/a 08/27/2022 $0.00
Average Grade: n/a n/a 08/27/2022 n/a
Recovery Rate: n/a n/a 08/27/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/27/2022 0.00M
Annual Production: n/a n/a 08/27/2022 n/a
Cash Cost: n/a n/a 08/27/2022 n/a
Extra Operating Cost: n/a n/a 08/27/2022 n/a

Property

Last Analysis Data  (08/27/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Black Hills - South Three 100% (guess) 3,500 n/a show
Early exploration
Exploration Western Australia, Australia Coyote 100% (guess) 4,400 Both show
Permitted high-grade open pit.

500K oz at 5 gpt
Exploration Western Australia, Australia Kal East 100% (guess) 75,000 Both show
Development

1.3 million oz at 2.1 gpt
Exploration Western Australia, Australia Paulsens 100% (guess) 50,000 Both show
Development
Total Land Package Size (ha): 132,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Black Hills - South Three 100% (guess) 3,500 n/a show
Early exploration
Exploration Western Australia, Australia Coyote 100% (guess) 4,400 Both show
Permitted high-grade open pit.

500K oz at 5 gpt
Exploration Western Australia, Australia Kal East 100% (guess) 75,000 Both show
Development

1.3 million oz at 2.1 gpt
Exploration Western Australia, Australia Paulsens 100% (guess) 50,000 Both show
Development
Total Land Package Size (ha): 132,900  

Profitability (by resource)

Proven &
Probable		 08/27/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/27/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.10M
Maximum Profit (Gold): $203.36M $153.05M n/a $-50.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $203.36M $153.05M n/a $-50.31M
Max Profit / Current MCap: 3.769 3.028 n/a -0.741
Max Profit Per Share (Gold): $0.89 $0.67 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.89 $0.67 n/a $-0.22
Total Free Profit Per Share: $0.55 $0.33 n/a $-0.22
FD Mkt. Cap / Gold Eq.: $74.95 $70.20 n/a $-4.75
FD Mkt. Cap / Silver Eq.: $0.88 $0.82 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.08% 4.12% n/a 0.04%

Reserves &
Resources		 08/27/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.16M
Maximum Profit (Gold): $330.47M $248.71M n/a $-81.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $330.47M $248.71M n/a $-81.76M
Max Profit / Current MCap: 6.124 4.921 n/a -1.203
Max Profit Per Share (Gold): $1.45 $1.09 n/a $-0.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.45 $1.09 n/a $-0.36
Total Free Profit Per Share: $1.11 $0.75 n/a $-0.36
FD Mkt. Cap / Gold Eq.: $46.12 $43.20 n/a $-2.92
FD Mkt. Cap / Silver Eq.: $0.54 $0.51 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.51% 2.53% n/a 0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×