Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Apollo Silver

www: apollosilver.com   email: info@apollosilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:APGO CAD
OTCMKTS:APGOF USD

Description

Apollo Silver are a silver focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 161Moz. of silver in the reserves and resources category of which 110Moz. are in the measured and indicated category. They have a market capitalisation of ~C$28.16M which is a rise of roughly 64% over the last seven months. As of 09/16/2023 they have no debt and ~C$3.37M cash. They have 174M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/16/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $17.19M $28.16M 09/16/2023 $10.97M
Total Assets: $65.67M $64.55M 09/16/2023 $-1.12M
Total Liabilities: $0.27M $0.26M 09/16/2023 $0.00M
Current Assets: $3.55M $3.49M 09/16/2023 $-0.06M
Current Liabilities: $0.18M $0.17M 09/16/2023 $0.00M
Total Debt: $0.00M $0.00M 09/16/2023 $0.00M
Cash: $3.42M $3.37M 09/16/2023 $-0.06M
Enterprise Value: $13.76M $24.79M 10/14/1970 $11.03M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/16/2023 n/a
Misc 09/16/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 174,460,000 174,460,000 09/16/2023 0
Shares (FD): 221,326,000 221,326,000 09/16/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2027 09/16/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/16/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/16/2023 0
Initial CapEx (Outstanding): n/a n/a 09/16/2023 n/a
Funding Option: n/a n/a 09/16/2023 n/a
Documentation: none none 11/19/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023 0
Cash Flow Multiplier: 2 2 04/18/2023 0.00

Resource Data

GOLD 09/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/16/2023 0.00M
Measured & Indicated: n/a n/a 09/16/2023 0.00M
Inferred: n/a n/a 09/16/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/16/2023 0.00M
Measured & Indicated: n/a n/a 09/16/2023 0.00M
Inferred: n/a n/a 09/16/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/16/2023 $0.00
Extra Operating Cost: n/a n/a 09/16/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/16/2023 n/a
Open Pit (Avg): n/a n/a 09/16/2023 n/a
Recovery Rate: n/a n/a 09/16/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/16/2023 0.00M
Annual Production: n/a n/a 09/16/2023 n/a
Cash Cost: n/a n/a 09/16/2023 n/a
Extra Operating Cost: n/a n/a 09/16/2023 n/a
SILVER 09/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/16/2023 0.00M
Measured & Indicated: 110.00M 110.00M 09/16/2023 0.00M
Inferred: 51.00M 51.00M 09/16/2023 0.00M
Reserves & Resources: 161.00M 161.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/16/2023 0.00M
Measured & Indicated: 70.40M 70.40M 09/16/2023 0.00M
Inferred: 20.40M 20.40M 09/16/2023 0.00M
Reserves & Resources: 90.80M 90.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/16/2023 $0.00
Extra Operating Cost: n/a n/a 09/16/2023 $0.00
G
R
A
D
E		 Underground (Avg): 100.00 g/t n/a 09/16/2023 n/a
Open Pit (Avg): n/a 100.00 g/t 09/16/2023 100.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 09/16/2023 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 09/16/2023 0oz.
Cash Cost: $14.00 $14.00 09/16/2023 $0.00
Extra Operating Cost: $10.00 $10.00 09/16/2023 $0.00

Property

Last Analysis Data  (09/16/2023)
Stage Name Owned Au Ag Cu Notes
Dev Calico 100% show
comprised of the adjacent Waterloo Property and Langtry Property
170 million oz. (70 gpt).

Needs PEA.
Exp Silver District 100% show
8 miles of know viens.

Past producer.
Total Land Package Size (ha): 1,930  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Calico 100% show
comprised of the adjacent Waterloo Property and Langtry Property
170 million oz. (70 gpt).

Needs PEA.
Exp Silver District 100% show
8 miles of know viens.

Past producer.
Total Land Package Size (ha): 1,930  

Profitability (by resource)

Proven &
Probable		 09/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 110.00M 110.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 70.40M 70.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-69.70M $328.77M n/a $398.46M
Total Maximum Profit: $-69.70M $328.77M n/a $398.46M
Max Profit / Current MCap: n/a 11.677 n/a 15.732
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.31 $1.49 n/a $1.80
Total Max Profit Per Share: $-0.31 $1.49 n/a $1.80
Total Free Profit Per Share: $0.00 $1.31 n/a $1.31
FD MCap / Gold Eq.: $20.40 $33.66 n/a $13.26
FD MCap / Silver Eq.: $0.24 $0.40 n/a $0.16
FD MCap / Per Metal
as % Spot Price:		 1.06% 1.39% n/a 0.33%

Reserves &
Resources		 09/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 161.00M 161.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 90.80M 90.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-89.89M $424.04M n/a $513.93M
Total Maximum Profit: $-89.89M $424.04M n/a $513.93M
Max Profit / Current MCap: n/a 15.061 n/a 20.291
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.41 $1.92 n/a $2.32
Total Max Profit Per Share: $-0.41 $1.92 n/a $2.32
Total Free Profit Per Share: $0.00 $1.74 n/a $1.74
FD MCap / Gold Eq.: $15.82 $26.10 n/a $10.28
FD MCap / Silver Eq.: $0.19 $0.31 n/a $0.12
FD MCap / Per Metal
as % Spot Price:		 0.82% 1.08% n/a 0.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×