Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Manuka Resources Ltd

www: www.manukaresources.com.au   email: luke.forrestal@mcpartners.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MKR AUD

Description

Manuka Resources Ltd are a gold and silver focused junior, near-term producer with two exploration properties in Australia. They have approximately 0.16Moz. of gold and 40Moz. of silver in the reserves and resources category of which 0.08Moz. of gold and 15Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~A$34.06M which is a rise of roughly 84% over the last seven months. As of 09/22/2023 they have ~A$7M debt and ~A$0.97M cash. They have 562M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/22/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $18.47M $34.06M 09/22/2023 $15.59M
Total Assets: $19.98M $19.97M 09/22/2023 $-0.01M
Total Liabilities: $19.98M $19.97M 09/22/2023 $-0.01M
Current Assets: $2.58M $2.58M 09/22/2023 $0.00M
Current Liabilities: $16.75M $16.75M 09/22/2023 $0.00M
Total Debt: $7.09M $7.09M 09/22/2023 $0.00M
Cash: $0.97M $0.97M 09/22/2023 $0.00M
Enterprise Value: $24.59M $40.18M 04/10/1971 $15.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/22/2023 n/a
Misc 09/22/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 562,000,000 562,000,000 09/22/2023 0
Shares (FD): 637,000,000 637,000,000 09/22/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2024 09/22/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2023 0
Initial CapEx (Outstanding): n/a n/a 09/22/2023 n/a
Funding Option: n/a n/a 09/22/2023 n/a
Documentation: none none 11/19/2023 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023 0
Cash Flow Multiplier: 4 4 04/21/2023 0.00

Resource Data

GOLD 09/22/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2023 0.00M
Measured & Indicated: 0.08M 0.08M 09/22/2023 0.00M
Inferred: 0.08M 0.08M 09/22/2023 0.00M
Reserves & Resources: 0.16M 0.16M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2023 0.00M
Measured & Indicated: 0.05M 0.05M 09/22/2023 0.00M
Inferred: 0.03M 0.03M 09/22/2023 0.00M
Reserves & Resources: 0.09M 0.09M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/22/2023 $0.00
Extra Operating Cost: n/a n/a 09/22/2023 $0.00
G
R
A
D
E		 Underground (Avg): 2.00 g/t n/a 09/22/2023 n/a
Open Pit (Avg): n/a 2.00 g/t 09/22/2023 2.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 09/22/2023 0.00M
Annual Production: 15,000oz. 15,000oz. 09/22/2023 0oz.
Cash Cost: $950 $950 09/22/2023 $0
Extra Operating Cost: $500 $500 09/22/2023 $0
SILVER 09/22/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2023 0.00M
Measured & Indicated: 15.00M 15.00M 09/22/2023 0.00M
Inferred: 25.00M 25.00M 09/22/2023 0.00M
Reserves & Resources: 40.00M 40.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2023 0.00M
Measured & Indicated: 6.00M 6.00M 09/22/2023 0.00M
Inferred: 6.25M 6.25M 09/22/2023 0.00M
Reserves & Resources: 12.25M 12.25M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/22/2023 $0.00
Extra Operating Cost: n/a n/a 09/22/2023 $0.00
G
R
A
D
E		 Underground (Avg): 43.00 g/t n/a 09/22/2023 n/a
Open Pit (Avg): n/a 43.00 g/t 09/22/2023 43.00 g/t
Recovery Rate: (CG)  50.00% (CG)  50.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 09/22/2023 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 09/22/2023 0oz.
Cash Cost: $15.00 $15.00 09/22/2023 $0.00
Extra Operating Cost: $10.00 $10.00 09/22/2023 $0.00

Property

Last Analysis Data  (09/22/2023)
Stage Name Owned Au Ag Cu Notes
Exp Mt Boppy 100% show
Was producing, but only 150,000 oz of resources.
Exp Wonawinta 100% show
50 million oz, but low grade (40 gpt), with some PB (lead) offsets.
Total Land Package Size (ha): 110,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Mt Boppy 100% show
Was producing, but only 150,000 oz of resources.
Exp Wonawinta 100% show
50 million oz, but low grade (40 gpt), with some PB (lead) offsets.
Total Land Package Size (ha): 110,000  

Profitability (by resource)

Proven &
Probable		 09/22/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/22/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 30.38% 31.04% n/a 0.66%
Percentage Silver: 69.62% 68.96% n/a -0.66%
Total (Gold Eq. Oz.): 0.26M 0.26M n/a -0.01M
Total (Silver Eq. Oz.): 21.55M 21.75M n/a 0.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: 10.45M 10.59M n/a 0.14M
Maximum Profit (Gold): $25.83M $50.61M n/a $24.78M
Maximum Profit (Silver): $-8.88M $19.20M n/a $28.08M
Total Maximum Profit: $16.95M $69.81M n/a $52.86M
Max Profit / Current MCap: 0.918 2.050 n/a 1.132
Max Profit Per Share (Gold): $0.04 $0.08 n/a $0.04
Max Profit Per Share (Silver): $-0.01 $0.03 n/a $0.04
Total Max Profit Per Share: $0.03 $0.11 n/a $0.08
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD MCap / Gold Eq.: $144.63 $271.42 n/a $126.80
FD MCap / Silver Eq.: $1.77 $3.22 n/a $1.45
FD MCap / Per Metal
as % Spot Price:		 7.51% 11.40% n/a 3.89%

Reserves &
Resources		 09/22/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 24.66% 25.24% n/a 0.58%
Percentage Silver: 75.34% 74.76% n/a -0.58%
Total (Gold Eq. Oz.): 0.65M 0.63M n/a -0.01M
Total (Silver Eq. Oz.): 53.09M 53.51M n/a 0.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.23M n/a 0.00M
Silver Eq. Oz.: 19.48M 19.71M n/a 0.23M
Maximum Profit (Gold): $41.97M $82.24M n/a $40.27M
Maximum Profit (Silver): $-18.13M $39.20M n/a $57.33M
Total Maximum Profit: $23.84M $121.44M n/a $97.60M
Max Profit / Current MCap: 1.291 3.566 n/a 2.275
Max Profit Per Share (Gold): $0.07 $0.13 n/a $0.06
Max Profit Per Share (Silver): $-0.03 $0.06 n/a $0.09
Total Max Profit Per Share: $0.04 $0.19 n/a $0.15
Total Free Profit Per Share: $0.00 $0.11 n/a $0.11
FD MCap / Gold Eq.: $77.58 $145.84 n/a $68.26
FD MCap / Silver Eq.: $0.95 $1.73 n/a $0.78
FD MCap / Per Metal
as % Spot Price:		 4.03% 6.13% n/a 2.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×