Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RMI
CAD
OTCMKTS:RIGMF
USD
Description
Ridgestone Mining Inc are a gold and silver focused junior, project generator with two exploration properties in Mexico. They have approximately 0.55Moz. of gold and 19.7Moz. of silver in the reserves and resources category of which 0.22Moz. of gold and 10.4Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$1.35M which is a fall of roughly 72% over the last three years. As of 10/24/2021 they have no debt and ~C$0.44M cash. They have 15M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/24/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4.78M
$1.35M
09/01/2024
Total Assets:
$2.27M
$2.01M
10/24/2021
Total Liabilities:
$0.22M
$0.19M
10/24/2021
Current Assets:
$0.57M
$0.50M
10/24/2021
Current Liabilities:
$0.22M
$0.19M
10/24/2021
Total Debt:
$0.00M
$0.00M
10/24/2021
Cash:
$0.50M
$0.44M
10/24/2021
Enterprise Value:
$4.28M
$0.91M
01/11/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/24/2021
Misc
10/24/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
91,610,000
15,301,236
09/01/2024
Shares (FD):
117,859,000
27,000,000
09/01/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
10/24/2021
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/24/2021
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/24/2021
Initial CapEx (Outstanding):
n/a
n/a
10/24/2021
Funding Option:
n/a
n/a
10/24/2021
Documentation:
none
none
09/01/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
09/01/2024
Resource Data
GOLD
10/24/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/24/2021
Measured & Indicated:
0.22M
0.22M
10/24/2021
Inferred:
0.34M
0.34M
10/24/2021
Reserves & Resources:
0.55M
0.55M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/24/2021
Measured & Indicated:
0.13M
0.13M
10/24/2021
Inferred:
0.13M
0.13M
10/24/2021
Reserves & Resources:
0.26M
0.26M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
10/24/2021
Extra Operating Cost:
$350
$350
10/24/2021
Total:
$1,100
$1,100
10/24/2021
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
1.05 g/t
n/a
10/24/2021
Open Pit (Avg):
n/a
1.05 g/t
10/24/2021
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
10/24/2021
F U T U R E
Proven & Probable:
0.00M
0.00M
10/24/2021
Annual Production:
n/a
n/a
10/24/2021
Cash Cost:
n/a
n/a
10/24/2021
Extra Operating Cost:
n/a
n/a
10/24/2021
SILVER
10/24/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/24/2021
Measured & Indicated:
10.40M
10.40M
10/24/2021
Inferred:
9.30M
9.30M
10/24/2021
Reserves & Resources:
19.70M
19.70M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/24/2021
Measured & Indicated:
6.24M
6.24M
10/24/2021
Inferred:
3.49M
3.49M
10/24/2021
Reserves & Resources:
9.73M
9.73M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$10.00
$10.00
10/24/2021
Extra Operating Cost:
$6.00
$6.00
10/24/2021
Total:
$16.00
$16.00
10/24/2021
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
50.00 g/t
n/a
10/24/2021
Open Pit (Avg):
n/a
50.00 g/t
10/24/2021
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
10/24/2021
F U T U R E
Proven & Probable:
0.00M
0.00M
10/24/2021
Annual Production:
n/a
n/a
10/24/2021
Cash Cost:
n/a
n/a
10/24/2021
Extra Operating Cost:
n/a
n/a
10/24/2021
Property
Last Analysis Data (10/24/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chihuahua , Mexico
Guadalupe y Calvo
100% (guess)
2,750
n/a
show
Indicated Historical Estimate of 237k oz gold-equivalent (Au Eq) at 3.95 g/t & an Inferred Historical Estimate of 154k tonnes @ 17k oz Au Eq at 3.38 g/t.
Exploration
Mexico
Rebeico
100% (guess)
3,459
n/a
n/a
Total Land Package Size (ha):
6,209
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chihuahua , Mexico
Guadalupe y Calvo
100% (guess)
2,750
n/a
show
Indicated Historical Estimate of 237k oz gold-equivalent (Au Eq) at 3.95 g/t & an Inferred Historical Estimate of 154k tonnes @ 17k oz Au Eq at 3.38 g/t.
Exploration
Mexico
Rebeico
100% (guess)
3,459
n/a
n/a
Total Land Package Size (ha):
6,209
Profitability (by resource)
Proven & Probable
10/24/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/24/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
60.52%
64.00%
n/a
Percentage Silver:
39.48%
36.00%
n/a
Total (Gold Eq. Oz.):
0.36M
0.34M
n/a
Total (Silver Eq. Oz.):
26.34M
28.89M
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.21M
0.20M
n/a
Silver Eq. Oz.:
15.81M
17.33M
n/a
Maximum Profit (Gold):
$89.72M
$203.15M
n/a
Maximum Profit (Silver):
$51.67M
$94.60M
n/a
Total Maximum Profit:
$141.39M
$297.75M
n/a
Max Profit / Current MCap:
29.610
220.002
n/a
Max Profit Per Share (Gold):
$0.76
$7.52
n/a
Max Profit Per Share (Silver):
$0.44
$3.50
n/a
Total Max Profit Per Share:
$1.20
$11.03
n/a
Total Free Profit Per Share:
$1.15
$10.96
n/a
FD MCap / Gold Eq.:
$22.30
$6.68
n/a
FD MCap / Silver Eq.:
$0.30
$0.08
n/a
FD MCap / Per Metal as % Spot Price:
1.24%
0.25%
n/a
Reserves & Resources
10/24/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
67.37%
70.54%
n/a
Percentage Silver:
32.63%
29.46%
n/a
Total (Gold Eq. Oz.):
0.82M
0.78M
n/a
Total (Silver Eq. Oz.):
60.37M
66.87M
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.37M
n/a
Silver Eq. Oz.:
28.57M
31.58M
n/a
Maximum Profit (Gold):
$176.69M
$400.07M
n/a
Maximum Profit (Silver):
$80.54M
$147.47M
n/a
Total Maximum Profit:
$257.24M
$547.53M
n/a
Max Profit / Current MCap:
53.870
404.567
n/a
Max Profit Per Share (Gold):
$1.50
$14.82
n/a
Max Profit Per Share (Silver):
$0.68
$5.46
n/a
Total Max Profit Per Share:
$2.18
$20.28
n/a
Total Free Profit Per Share:
$2.13
$20.21
n/a
FD MCap / Gold Eq.:
$12.34
$3.67
n/a
FD MCap / Silver Eq.:
$0.17
$0.04
n/a
FD MCap / Per Metal as % Spot Price:
0.69%
0.14%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/24/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.8103
CAD 0.7161
11/21/2024
Spot Gold:
$1,792.30
$2,667.50
11/21/2024
Spot Silver:
$24.28
$31.16
11/21/2024
Gold:Silver Ratio:
73.82
85.61
11/21/2024
Spot Gold (Future):
$2,500.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: