Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:LCL
AUD
Description
LCL Resources are a gold focused junior, late stage developer with two exploration properties in Colombia and Papua New Guinea. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$6.51M which is a fall of roughly 5% over the last two months. As of 09/26/2024 they have no debt and ~A$1.04M cash. They have 965M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$6.87M
$6.51M
09/26/2024
Total Assets:
$10.31M
$9.78M
09/26/2024
Total Liabilities:
$0.14M
$0.13M
09/26/2024
Current Assets:
$1.24M
$1.17M
09/26/2024
Current Liabilities:
$0.14M
$0.13M
09/26/2024
Total Debt:
$0.00M
$0.00M
09/26/2024
Cash:
$1.10M
$1.04M
09/26/2024
Enterprise Value:
$5.77M
$5.47M
03/05/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/26/2024
Misc
09/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
964,878,026
964,878,026
09/26/2024
Shares (FD):
999,000,000
999,000,000
09/26/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
09/26/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/26/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/26/2024
Initial CapEx (Outstanding):
n/a
n/a
09/26/2024
Funding Option:
n/a
n/a
09/26/2024
Documentation:
none
FS
09/26/2024
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
2
2
04/19/2023
Resource Data
GOLD
09/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
09/26/2024
Measured & Indicated:
1.00M
1.00M
09/26/2024
Inferred:
1.50M
1.50M
09/26/2024
Reserves & Resources:
2.50M
2.50M
never
P L A U S I B L E
Proven & Probable:
0.36M
0.36M
09/26/2024
Measured & Indicated:
0.71M
0.71M
09/26/2024
Inferred:
0.60M
0.60M
09/26/2024
Reserves & Resources:
1.31M
1.31M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/26/2024
Extra Operating Cost:
n/a
n/a
09/26/2024
Total:
$1,500
$1,500
09/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/26/2024
Open Pit (Avg):
n/a
1.00 g/t
09/24/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/26/2024
F U T U R E
Proven & Probable:
1.50M
1.50M
09/26/2024
Annual Production:
90,000oz.
90,000oz.
09/26/2024
Cash Cost:
$1,000
$1,000
09/26/2024
Extra Operating Cost:
$500
$500
09/26/2024
SILVER
09/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/26/2024
Measured & Indicated:
n/a
n/a
09/26/2024
Inferred:
n/a
n/a
09/26/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/26/2024
Measured & Indicated:
n/a
n/a
09/26/2024
Inferred:
n/a
n/a
09/26/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/26/2024
Extra Operating Cost:
n/a
n/a
09/26/2024
Total:
n/a
n/a
09/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/26/2024
Open Pit (Avg):
n/a
n/a
09/24/2023
Recovery Rate:
n/a
n/a
09/26/2024
F U T U R E
Proven & Probable:
n/a
n/a
09/26/2024
Annual Production:
n/a
n/a
09/26/2024
Cash Cost:
n/a
n/a
09/26/2024
Extra Operating Cost:
n/a
n/a
09/26/2024
Property
Last Analysis Data (09/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
2.3 million oz at 1 gpt.
Growing in size.
Exploration
PNG , Papua New Guinea
Ono - Kusi - Tauya - Veri
100% (guess)
n/a
n/a
show
Drilling a discovery
Total Land Package Size (ha):
10,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
2.3 million oz at 1 gpt.
Growing in size.
Exploration
PNG , Papua New Guinea
Ono - Kusi - Tauya - Veri
100% (guess)
n/a
n/a
show
Drilling a discovery
Total Land Package Size (ha):
10,000
Profitability (by resource)
Proven & Probable
09/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$421.13M
$419.62M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$421.13M
$419.62M
n/a
Max Profit / Current MCap:
61.304
64.452
n/a
Max Profit Per Share (Gold):
$0.42
$0.42
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.42
$0.42
n/a
Total Free Profit Per Share:
$0.41
$0.41
n/a
FD MCap / Gold Eq.:
$19.08
$18.08
n/a
FD MCap / Silver Eq.:
$0.23
$0.21
n/a
FD MCap / Per Metal as % Spot Price:
0.71%
0.68%
n/a
Measured & Indicated
09/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.71M
0.71M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$832.90M
$829.91M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$832.90M
$829.91M
n/a
Max Profit / Current MCap:
121.245
127.472
n/a
Max Profit Per Share (Gold):
$0.83
$0.83
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.83
$0.83
n/a
Total Free Profit Per Share:
$0.82
$0.82
n/a
FD MCap / Gold Eq.:
$9.65
$9.14
n/a
FD MCap / Silver Eq.:
$0.11
$0.11
n/a
FD MCap / Per Metal as % Spot Price:
0.36%
0.34%
n/a
Reserves & Resources
09/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.31M
1.31M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,534.78M
$1,529.27M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,534.78M
$1,529.27M
n/a
Max Profit / Current MCap:
223.418
234.893
n/a
Max Profit Per Share (Gold):
$1.54
$1.53
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.54
$1.53
n/a
Total Free Profit Per Share:
$1.53
$1.52
n/a
FD MCap / Gold Eq.:
$5.24
$4.96
n/a
FD MCap / Silver Eq.:
$0.06
$0.06
n/a
FD MCap / Per Metal as % Spot Price:
0.20%
0.19%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6876
AUD 0.6517
11/21/2024
Spot Gold:
$2,669.80
$2,665.60
11/21/2024
Spot Silver:
$31.73
$31.22
11/21/2024
Gold:Silver Ratio:
84.14
85.38
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: