Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

LCL Resources

www: www.loscerros.com.au   email: info@loscerros.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:LCL AUD

Description

LCL Resources are a gold focused junior, late stage developer with two exploration properties in Colombia and Papua New Guinea. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$5.61M which is a fall of roughly 18% over the last three months. As of 09/26/2024 they have no debt and ~A$1M cash. They have 965M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6.87M $5.61M 09/26/2024
Total Assets: $10.31M $9.36M 09/26/2024
Total Liabilities: $0.14M $0.12M 09/26/2024
Current Assets: $1.24M $1.12M 09/26/2024
Current Liabilities: $0.14M $0.12M 09/26/2024
Total Debt: $0.00M $0.00M 09/26/2024
Cash: $1.10M $1.00M 09/26/2024
Enterprise Value: $5.77M $4.61M 02/23/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/26/2024
Misc 09/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 964,878,026 964,878,026 09/26/2024
Shares (FD): 999,000,000 999,000,000 09/26/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 09/26/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/26/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/26/2024
Initial CapEx (Outstanding): n/a n/a 09/26/2024
Funding Option: n/a n/a 09/26/2024
Documentation: none FS 09/26/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 2 2 04/19/2023

Resource Data

GOLD 09/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 09/26/2024
Measured & Indicated: 1.00M 1.00M 09/26/2024
Inferred: 1.50M 1.50M 09/26/2024
Reserves & Resources: 2.50M 2.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.36M 0.36M 09/26/2024
Measured & Indicated: 0.71M 0.71M 09/26/2024
Inferred: 0.60M 0.60M 09/26/2024
Reserves & Resources: 1.31M 1.31M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/26/2024
Extra Operating Cost: n/a n/a 09/26/2024
Total: $1,500 $1,500 09/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/26/2024
Open Pit (Avg): n/a 1.00 g/t 09/24/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/26/2024
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 09/26/2024
Annual Production: 90,000oz. 90,000oz. 09/26/2024
Cash Cost: $1,000 $1,000 09/26/2024
Extra Operating Cost: $500 $500 09/26/2024
SILVER 09/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/26/2024
Measured & Indicated: n/a n/a 09/26/2024
Inferred: n/a n/a 09/26/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/26/2024
Measured & Indicated: n/a n/a 09/26/2024
Inferred: n/a n/a 09/26/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/26/2024
Extra Operating Cost: n/a n/a 09/26/2024
Total: n/a n/a 09/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/26/2024
Open Pit (Avg): n/a n/a 09/24/2023
Recovery Rate: n/a n/a 09/26/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/26/2024
Annual Production: n/a n/a 09/26/2024
Cash Cost: n/a n/a 09/26/2024
Extra Operating Cost: n/a n/a 09/26/2024

Property

Last Analysis Data  (09/26/2024)
Stage Name Owned Au Ag Cu Notes
Exp Quinchia 100% show
2.3 million oz at 1 gpt.

Growing in size.
Exp Ono - Kusi - Tauya - Veri 100% show
Drilling a discovery
Total Land Package Size (ha): 10,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Quinchia 100% show
2.3 million oz at 1 gpt.

Growing in size.
Exp Ono - Kusi - Tauya - Veri 100% show
Drilling a discovery
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 09/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $421.13M $403.34M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $421.13M $403.34M n/a
Max Profit / Current MCap: 61.304 71.923 n/a
Max Profit Per Share (Gold): $0.42 $0.40 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.42 $0.40 n/a
Total Free Profit Per Share: $0.41 $0.39 n/a
FD MCap / Gold Eq.: $19.08 $15.58 n/a
FD MCap / Silver Eq.: $0.23 $0.17 n/a
FD MCap / Per Metal
as % Spot Price:		 0.71% 0.59% n/a
Measured &
Indicated		 09/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.71M 0.71M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $832.90M $797.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $832.90M $797.72M n/a
Max Profit / Current MCap: 121.245 142.249 n/a
Max Profit Per Share (Gold): $0.83 $0.80 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.83 $0.80 n/a
Total Free Profit Per Share: $0.82 $0.79 n/a
FD MCap / Gold Eq.: $9.65 $7.88 n/a
FD MCap / Silver Eq.: $0.11 $0.09 n/a
FD MCap / Per Metal
as % Spot Price:		 0.36% 0.30% n/a

Reserves &
Resources		 09/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.31M 1.31M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,534.78M $1,469.96M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,534.78M $1,469.96M n/a
Max Profit / Current MCap: 223.418 262.121 n/a
Max Profit Per Share (Gold): $1.54 $1.47 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.54 $1.47 n/a
Total Free Profit Per Share: $1.53 $1.46 n/a
FD MCap / Gold Eq.: $5.24 $4.27 n/a
FD MCap / Silver Eq.: $0.06 $0.05 n/a
FD MCap / Per Metal
as % Spot Price:		 0.20% 0.16% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×