Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:LCL
AUD
Description
LCL Resources are a gold focused junior, late stage developer with two exploration properties in Colombia and Papua New Guinea. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$7.07M which is a fall of roughly 56% over the last seven months. As of 09/24/2023 they have no debt and ~A$3.3M cash. They have 794M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$16.13M
$7.07M
09/24/2023
$-9.06M
Total Assets:
$27.06M
$27.68M
09/24/2023
$0.62M
Total Liabilities:
$0.64M
$0.66M
09/24/2023
$0.01M
Current Assets:
$3.87M
$3.95M
09/24/2023
$0.09M
Current Liabilities:
$0.64M
$0.66M
09/24/2023
$0.01M
Total Debt:
$0.00M
$0.00M
09/24/2023
$0.00M
Cash:
$3.22M
$3.30M
09/24/2023
$0.07M
Enterprise Value:
$12.91M
$3.77M
02/13/1970
$-9.13M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/24/2023
n/a
Misc
09/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
794,000,000
794,000,000
09/24/2023
0
Shares (FD):
894,000,000
894,000,000
09/24/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
09/24/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/24/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/24/2023
0
Initial CapEx (Outstanding):
n/a
n/a
09/24/2023
n/a
Funding Option:
n/a
n/a
09/24/2023
n/a
Documentation:
none
FS
11/19/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
2
2
04/19/2023
0.00
Resource Data
GOLD
09/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
09/24/2023
0.00M
Measured & Indicated:
1.00M
1.00M
09/24/2023
0.00M
Inferred:
1.50M
1.50M
09/24/2023
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.36M
0.36M
09/24/2023
0.00M
Measured & Indicated:
0.71M
0.71M
09/24/2023
0.00M
Inferred:
0.60M
0.60M
09/24/2023
0.00M
Reserves & Resources:
1.31M
1.31M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/24/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/24/2023
$0.00
G R A D E
Underground (Avg):
1.00 g/t
n/a
09/24/2023
n/a
Open Pit (Avg):
n/a
1.00 g/t
09/24/2023
1.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
09/24/2023
0.00M
Annual Production:
90,000oz.
90,000oz.
09/24/2023
0oz.
Cash Cost:
$1,000
$1,000
09/24/2023
$0
Extra Operating Cost:
$500
$500
09/24/2023
$0
SILVER
09/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/24/2023
0.00M
Measured & Indicated:
n/a
n/a
09/24/2023
0.00M
Inferred:
n/a
n/a
09/24/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/24/2023
0.00M
Measured & Indicated:
n/a
n/a
09/24/2023
0.00M
Inferred:
n/a
n/a
09/24/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/24/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/24/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/24/2023
n/a
Open Pit (Avg):
n/a
n/a
09/24/2023
n/a
Recovery Rate:
n/a
n/a
09/24/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/24/2023
0.00M
Annual Production:
n/a
n/a
09/24/2023
n/a
Cash Cost:
n/a
n/a
09/24/2023
n/a
Extra Operating Cost:
n/a
n/a
09/24/2023
n/a
Property
Last Analysis Data (09/24/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
2.3 million oz at 1 gpt.
Growing in size.
Exploration
PNG , Papua New Guinea
Ono - Kusi - Tauya - Veri
100% (guess)
n/a
n/a
show
Drilling a discovery
Total Land Package Size (ha):
10,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
2.3 million oz at 1 gpt.
Growing in size.
Exploration
PNG , Papua New Guinea
Ono - Kusi - Tauya - Veri
100% (guess)
n/a
n/a
show
Drilling a discovery
Total Land Package Size (ha):
10,000
Profitability (by resource)
Proven & Probable
09/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.23M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.79M
Maximum Profit (Gold):
$152.93M
$288.40M
n/a
$135.47M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$152.93M
$288.40M
n/a
$135.47M
Max Profit / Current MCap:
9.481
40.791
n/a
31.311
Max Profit Per Share (Gold):
$0.17
$0.32
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.17
$0.32
n/a
$0.15
Total Free Profit Per Share:
$0.14
$0.31
n/a
$0.17
FD MCap / Gold Eq.:
$44.81
$19.64
n/a
$-25.17
FD MCap / Silver Eq.:
$0.55
$0.23
n/a
$-0.32
FD MCap / Per Metal as % Spot Price:
2.33%
0.85%
n/a
-1.47%
Measured & Indicated
09/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.96M
P L A U S I B L E
Gold Eq. Oz.:
0.71M
0.71M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.53M
Maximum Profit (Gold):
$302.46M
$570.38M
n/a
$267.93M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$302.46M
$570.38M
n/a
$267.93M
Max Profit / Current MCap:
18.751
80.676
n/a
61.925
Max Profit Per Share (Gold):
$0.34
$0.64
n/a
$0.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.34
$0.64
n/a
$0.30
Total Free Profit Per Share:
$0.31
$0.63
n/a
$0.32
FD MCap / Gold Eq.:
$22.65
$9.93
n/a
$-12.72
FD MCap / Silver Eq.:
$0.28
$0.11
n/a
$-0.16
FD MCap / Per Metal as % Spot Price:
1.18%
0.43%
n/a
-0.75%
Reserves & Resources
09/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.41M
P L A U S I B L E
Gold Eq. Oz.:
1.31M
1.31M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.51M
Maximum Profit (Gold):
$557.34M
$1,051.04M
n/a
$493.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$557.34M
$1,051.04M
n/a
$493.71M
Max Profit / Current MCap:
34.553
148.662
n/a
114.110
Max Profit Per Share (Gold):
$0.62
$1.18
n/a
$0.55
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.62
$1.18
n/a
$0.55
Total Free Profit Per Share:
$0.60
$1.16
n/a
$0.57
FD MCap / Gold Eq.:
$12.29
$5.39
n/a
$-6.91
FD MCap / Silver Eq.:
$0.15
$0.06
n/a
$-0.09
FD MCap / Per Metal as % Spot Price:
0.64%
0.23%
n/a
-0.40%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6444
AUD 0.6590
05/04/2024
Spot Gold:
$1,924.80
$2,301.10
05/04/2024
$376.30
Spot Silver:
$23.52
$26.51
05/04/2024
$2.99
Gold:Silver Ratio:
81.84
86.80
05/04/2024
4.96
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: