Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Norsemont Mining Inc

www: norsemont.com   email: psearle@citygatecap.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data



Waiting for

TradingView Chart

Symbol Data

Symbol Currency
CNSX:NOM CAD
OTCMKTS:NRRSF USD

Description

Norsemont Mining Inc are a gold focused junior, late stage developer with one mine in development in Chile. They have approximately 2.7Moz. of gold in the reserves and resources category of which 2.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$130.21M which is a rise of roughly 14% over the last two weeks. As of 09/08/2026 they have ~C$1M debt and ~C$3.57M cash. They have 90M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/08/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $113.94M $130.21M 09/08/2026 $16.26M
MCap (OS): $57.71M $65.94M 09/08/2026 $8.24M
Total Assets: $21.70M $21.43M 09/08/2026 $-0.27M
Total Liabilities: $3.62M $3.57M 09/08/2026 $-0.05M
Current Assets: $3.62M $3.57M 09/08/2026 $-0.05M
Current Liabilities: $2.86M $2.82M 09/08/2026 $-0.04M
Total Debt: $0.65M $0.64M 09/08/2026 $-0.01M
Cash: $3.62M $3.57M 09/08/2026 $-0.05M
Debt (Net): $-2.97M $-2.93M $0.04M
Enterprise Value: $110.98M $127.28M $16.30M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 09/08/2026 n/a
Misc 09/08/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 89,640,580 89,640,580 09/08/2026 0
Shares (FD): 177,000,000 177,000,000 09/08/2026 0
Insider Ownership: 40% 40% 09/08/2026 n/a
Dividend (Annual): n/a n/a 09/08/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 09/08/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/08/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/08/2026
Development Phase: PEA Underway PEA Underway 09/08/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 09/08/2026 0
Cash Flow Multiple: 6 6 09/08/2026 0.00

Resource Data

GOLD
(inc. Base Metals)
 09/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/08/2026 0.00M
Measured & Indicated: 2.20M 2.20M 09/08/2026 0.00M
Inferred: 0.50M 0.50M 09/08/2026 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/08/2026 0.00M
Measured & Indicated: 1.50M 1.50M 09/08/2026 0.00M
Inferred: 0.21M 0.21M 09/08/2026 0.00M
Reserves & Resources: 1.71M 1.71M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/08/2026 $0.00
Extra Operating Cost: n/a n/a 09/08/2026 $0.00
Total: $3,000 $3,000 09/08/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/08/2026 n/a
Open Pit (Avg): n/a 0.60 g/t 09/08/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/08/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 09/08/2026 0.00M
Annual Production: 100,000oz. 100,000oz. 09/08/2026 0oz.
Cash Cost: $2,000 $2,000 09/08/2026 $0
Extra Operating Cost: $1,000 $1,000 09/08/2026 $0
SILVER
(inc. Base Metals)
 09/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/08/2026 0.00M
Measured & Indicated: n/a n/a 09/08/2026 0.00M
Inferred: n/a n/a 09/08/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/08/2026 0.00M
Measured & Indicated: n/a n/a 09/08/2026 0.00M
Inferred: n/a n/a 09/08/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/08/2026 $0.00
Extra Operating Cost: n/a n/a 09/08/2026 $0.00
Total: n/a n/a 09/08/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/08/2026 n/a
Open Pit (Avg): n/a n/a 09/08/2026 n/a
Recovery Rate: n/a n/a 09/08/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/08/2026 0.00M
Annual Production: n/a n/a 09/08/2026 n/a
Cash Cost: n/a n/a 09/08/2026 n/a
Extra Operating Cost: n/a n/a 09/08/2026 n/a

Property

Last Analysis Data  (09/08/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Choquelimpie
100 show
Past producing mine at 3,000 tpd

Size: 5,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Choquelimpie
100 show
Past producing mine at 3,000 tpd

Size: 5,500 ha

Profitability (by resource)

Proven &
Probable		 09/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.50M 1.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.27M
Maximum Profit (Gold): $2,145.89M $2,056.55M n/a $-89.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,145.89M $2,056.55M n/a $-89.34M
Max Profit / Current MCap: 18.833 15.795 n/a -3.038
Max Profit Per Share (Gold): $12.12 $11.62 n/a $-0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.12 $11.62 n/a $-0.50
Total Free Profit Per Share: $11.23 $10.59 n/a $-0.64
FD MCap / Gold Eq.: $76.16 $87.04 n/a $10.87
FD MCap / Silver Eq.: $1.15 $1.31 n/a $0.17
FD MCap / Per Metal
as % Spot Price:		 1.72% 1.99% n/a 0.27%
EV / Gold Eq.: $74.18 $85.08 n/a $10.90
EV / Silver Eq.: $1.12 $1.29 n/a $0.17
EV / Per Metal
as % Spot Price:		 1.67% 1.94% n/a 0.27%

Reserves &
Resources		 09/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.31M
Maximum Profit (Gold): $2,450.71M $2,348.67M n/a $-102.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,450.71M $2,348.67M n/a $-102.03M
Max Profit / Current MCap: 21.508 18.038 n/a -3.470
Max Profit Per Share (Gold): $13.85 $13.27 n/a $-0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.85 $13.27 n/a $-0.58
Total Free Profit Per Share: $12.96 $12.24 n/a $-0.72
FD MCap / Gold Eq.: $66.69 $76.21 n/a $9.52
FD MCap / Silver Eq.: $1.00 $1.15 n/a $0.15
FD MCap / Per Metal
as % Spot Price:		 1.50% 1.74% n/a 0.24%
EV / Gold Eq.: $64.96 $74.50 n/a $9.54
EV / Silver Eq.: $0.98 $1.13 n/a $0.15
EV / Per Metal
as % Spot Price:		 1.46% 1.70% n/a 0.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×