Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Norsemont Mining Inc

www: norsemont.com   email: psearle@citygatecap.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:NOM CAD
OTCMKTS:NRRSF USD

Description

Norsemont Mining Inc are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$12.05M which is a rise of roughly 146% over the last two months. As of 09/28/2024 they have ~C$1M debt and ~C$0.45M cash. They have 59M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $4.89M $12.05M 09/28/2024
Total Assets: $20.83M $20.12M 09/28/2024
Total Liabilities: $2.94M $2.84M 09/28/2024
Current Assets: $0.46M $0.44M 09/28/2024
Current Liabilities: $2.93M $2.83M 09/28/2024
Total Debt: $0.67M $0.64M 09/28/2024
Cash: $0.47M $0.45M 09/28/2024
Enterprise Value: $5.09M $12.24M 05/22/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/28/2024
Misc 09/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 59,450,000 59,450,000 09/28/2024
Shares (FD): 65,992,000 65,992,000 09/28/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 09/28/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/28/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/28/2024
Initial CapEx (Outstanding): n/a n/a 09/28/2024
Funding Option: n/a n/a 09/28/2024
Documentation: none none 09/28/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 2 2 04/23/2023

Resource Data

GOLD 09/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/28/2024
Measured & Indicated: n/a n/a 09/28/2024
Inferred: 0.20M 0.20M 09/28/2024
Reserves & Resources: 0.20M 0.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/28/2024
Measured & Indicated: n/a n/a 09/28/2024
Inferred: 0.08M 0.08M 09/28/2024
Reserves & Resources: 0.08M 0.08M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/28/2024
Extra Operating Cost: n/a n/a 09/28/2024
Total: $1,500 $1,500 09/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/28/2024
Open Pit (Avg): n/a 1.00 g/t 09/22/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/28/2024
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 09/28/2024
Annual Production: 25,000oz. 25,000oz. 09/28/2024
Cash Cost: $1,000 $1,000 09/28/2024
Extra Operating Cost: $500 $500 09/28/2024
SILVER 09/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/28/2024
Measured & Indicated: n/a n/a 09/28/2024
Inferred: n/a n/a 09/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/28/2024
Measured & Indicated: n/a n/a 09/28/2024
Inferred: n/a n/a 09/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/28/2024
Extra Operating Cost: n/a n/a 09/28/2024
Total: n/a n/a 09/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/28/2024
Open Pit (Avg): n/a n/a 09/22/2022
Recovery Rate: n/a n/a 09/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/28/2024
Annual Production: n/a n/a 09/28/2024
Cash Cost: n/a n/a 09/28/2024
Extra Operating Cost: n/a n/a 09/28/2024

Property

Last Analysis Data  (09/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Choquelimpie 100% show
Past producing mine at 3,000 tpd
Total Land Package Size (ha): 5,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Choquelimpie 100% show
Past producing mine at 3,000 tpd
Total Land Package Size (ha): 5,500  

Profitability (by resource)

Proven &
Probable		 09/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 09/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $92.61M $93.43M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $92.61M $93.43M n/a
Max Profit / Current MCap: 18.928 7.754 n/a
Max Profit Per Share (Gold): $1.40 $1.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.40 $1.42 n/a
Total Free Profit Per Share: $1.30 $1.16 n/a
FD MCap / Gold Eq.: $61.16 $150.63 n/a
FD MCap / Silver Eq.: $0.73 $1.76 n/a
FD MCap / Per Metal
as % Spot Price:		 2.30% 5.65% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults