Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:NOM
CAD
OTCMKTS:NRRSF
USD
Description
Norsemont Mining Inc are a gold focused junior, late stage development company with one exploration property in Chile. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$16.97M which is a fall of roughly 32% over the last five months. As of 09/22/2022 they have ~C$1M debt and ~C$0.11M cash. They have 55M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$25.11M
$16.97M
09/22/2022
$-8.14M
Total Assets:
$20.80M
$20.87M
09/22/2022
$0.08M
Total Liabilities:
$1.78M
$1.79M
09/22/2022
$0.01M
Current Assets:
$0.74M
$0.75M
09/22/2022
$0.00M
Current Liabilities:
$1.78M
$1.79M
09/22/2022
$0.01M
Total Debt:
$0.74M
$0.75M
09/22/2022
$0.00M
Cash:
$0.11M
$0.11M
09/22/2022
$0.00M
Enterprise Value:
$25.74M
$17.61M
07/23/1970
$-8.14M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/22/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/22/2022
0.00%
Misc
09/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
55,000,000
55,000,000
09/22/2022
0
Shares (FD):
69,000,000
69,000,000
09/22/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/22/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/22/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/22/2022
0
Initial CapEx (Outstanding):
n/a
n/a
09/22/2022
n/a
Funding Option:
n/a
n/a
09/22/2022
n/a
Documentation:
none
none
09/22/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Measured & Indicated:
n/a
n/a
09/22/2022
0.00M
Inferred:
0.20M
0.20M
09/22/2022
0.00M
Reserves & Resources:
0.20M
0.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Measured & Indicated:
n/a
n/a
09/22/2022
0.00M
Inferred:
0.08M
0.08M
09/22/2022
0.00M
Reserves & Resources:
0.08M
0.08M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/22/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
09/22/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/22/2022
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
09/22/2022
0.00M
Annual Production:
25,000oz.
25,000oz.
09/22/2022
0oz.
Cash Cost:
$950
$950
09/22/2022
$0
Extra Operating Cost:
$500
$500
09/22/2022
$0
SILVER
09/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Measured & Indicated:
n/a
n/a
09/22/2022
0.00M
Inferred:
n/a
n/a
09/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Measured & Indicated:
n/a
n/a
09/22/2022
0.00M
Inferred:
n/a
n/a
09/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/22/2022
$0.00
Average Grade:
n/a
n/a
09/22/2022
n/a
Recovery Rate:
n/a
n/a
09/22/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Annual Production:
n/a
n/a
09/22/2022
n/a
Cash Cost:
n/a
n/a
09/22/2022
n/a
Extra Operating Cost:
n/a
n/a
09/22/2022
n/a
Property
Last Analysis Data (09/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Choquelimpie
100% (guess)
5,500
n/a
show
Past producing mine at 3,000 tpd
Total Land Package Size (ha):
5,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Choquelimpie
100% (guess)
5,500
n/a
show
Past producing mine at 3,000 tpd
Total Land Package Size (ha):
5,500
Profitability (by resource)
Proven & Probable
09/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.29M
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.11M
Maximum Profit (Gold):
$21.73M
$23.85M
n/a
$2.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$21.73M
$23.85M
n/a
$2.12M
Max Profit / Current MCap:
0.865
1.405
n/a
0.540
Max Profit Per Share (Gold):
$0.31
$0.35
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.31
$0.35
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.02
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$313.91
$212.17
n/a
$-101.74
FD Mkt. Cap / Silver Eq.:
$3.68
$2.53
n/a
$-1.15
FD Mkt. Cap / Per Metal as % Spot Price:
17.08%
11.31%
n/a
-5.77%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7428
CAD 0.7455
02/08/2023
Spot Gold:
$1,838.00
$1,875.90
02/08/2023
$37.90
Spot Silver:
$21.56
$22.38
02/08/2023
$0.82
Gold:Silver Ratio:
85.25
83.82
02/08/2023
-1.43
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: