Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Unico Silver

www: unicosilver.com.au   email: info@unicosilver.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:USL AUD

Description

Unico Silver are a silver focused junior, late stage developer with exploration properties in Argentina and Australia. They have approximately 150Moz. of silver in the reserves and resources category They have a market capitalisation of ~A$45.46M which is a fall of roughly 33% over the last one months. As of 11/09/2024 they have no debt and ~A$8.11M cash. They have 353M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $67.85M $45.46M 11/09/2024
Total Assets: $12.58M $11.85M 11/09/2024
Total Liabilities: $0.13M $0.12M 11/09/2024
Current Assets: $8.61M $8.11M 11/09/2024
Current Liabilities: $0.13M $0.12M 11/09/2024
Total Debt: $0.00M $0.00M 11/09/2024
Cash: $8.61M $8.11M 11/09/2024
Enterprise Value: $59.24M $37.36M 03/09/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/09/2024
Misc 11/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 353,110,421 353,110,421 11/09/2024
Shares (FD): 394,000,000 394,000,000 11/09/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 11/09/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/09/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/09/2024
Initial CapEx (Outstanding): n/a n/a 11/09/2024
Funding Option: n/a n/a 11/09/2024
Documentation: none none 11/09/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 11/08/2024
Cash Flow Multiplier: 5 5 11/09/2024

Resource Data

GOLD 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/09/2024
Measured & Indicated: n/a n/a 11/09/2024
Inferred: n/a n/a 11/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/09/2024
Measured & Indicated: n/a n/a 11/09/2024
Inferred: n/a n/a 11/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/09/2024
Extra Operating Cost: n/a n/a 11/09/2024
Total: n/a n/a 11/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/09/2024
Open Pit (Avg): n/a n/a 11/04/2023
Recovery Rate: n/a n/a 11/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/09/2024
Annual Production: n/a n/a 11/09/2024
Cash Cost: n/a n/a 11/09/2024
Extra Operating Cost: n/a n/a 11/09/2024
SILVER 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/09/2024
Measured & Indicated: n/a n/a 11/09/2024
Inferred: 150.00M 150.00M 11/09/2024
Reserves & Resources: 150.00M 150.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/09/2024
Measured & Indicated: n/a n/a 11/09/2024
Inferred: 63.75M 63.75M 11/09/2024
Reserves & Resources: 63.75M 63.75M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/09/2024
Extra Operating Cost: n/a n/a 11/09/2024
Total: $30.00 $30.00 11/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 11/09/2024
Open Pit (Avg): n/a n/a 11/04/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/09/2024
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 11/09/2024
Annual Production: 5,000,000oz. 5,000,000oz. 11/09/2024
Cash Cost: $15.00 $15.00 11/09/2024
Extra Operating Cost: $15.00 $15.00 11/09/2024

Property

Last Analysis Data  (11/09/2024)
Stage Name Owned Au Ag Cu Notes
Exp Conserrat 100% show
Early exploration

Possible discovery

Drilling
Exp Corona 100% show
Early exploration
Exp Joaguin 100% show
41M oz AG
340K oz AU
Exp Pinguino 100% show
80M oz AGEQ
Exp Rio Negro 100% show
Early exploration
Exp Sierra Morena 100% show
Early exploration
Exp Cobar 100% show
Early exploration.
Total Land Package Size (ha): 45,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Conserrat 100% show
Early exploration

Possible discovery

Drilling
Exp Corona 100% show
Early exploration
Exp Joaguin 100% show
41M oz AG
340K oz AU
Exp Pinguino 100% show
80M oz AGEQ
Exp Rio Negro 100% show
Early exploration
Exp Sierra Morena 100% show
Early exploration
Exp Cobar 100% show
Early exploration.
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable		 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 150.00M 150.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 63.75M 63.75M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $80.33M $-36.98M n/a
Total Maximum Profit: $80.33M $-36.98M n/a
Max Profit / Current MCap: 1.184 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.20 $-0.09 n/a
Total Max Profit Per Share: $0.20 $-0.09 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $91.37 $63.52 n/a
FD MCap / Silver Eq.: $1.06 $0.71 n/a
FD MCap / Per Metal
as % Spot Price:		 3.40% 2.42% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×