Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Unico Silver

www: unicosilver.com.au   email: info@unicosilver.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:USL AUD

Description

Unico Silver are a silver focused junior, late stage developer with exploration properties in Argentina and Australia. They have approximately 150Moz. of silver in the reserves and resources category They have a market capitalisation of ~A$55.34M which is a fall of roughly 18% over the last four months. As of 11/09/2024 they have no debt and ~A$8.3M cash. They have 353M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $67.85M $55.34M 11/09/2024
Total Assets: $12.58M $12.13M 11/09/2024
Total Liabilities: $0.13M $0.13M 11/09/2024
Current Assets: $8.61M $8.30M 11/09/2024
Current Liabilities: $0.13M $0.13M 11/09/2024
Total Debt: $0.00M $0.00M 11/09/2024
Cash: $8.61M $8.30M 11/09/2024
Enterprise Value: $59.24M $47.04M 06/29/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/09/2024
Misc 11/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 353,110,421 353,110,421 11/09/2024
Shares (FD): 394,000,000 394,000,000 11/09/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 11/09/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/09/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/09/2024
Initial CapEx (Outstanding): n/a n/a 11/09/2024
Funding Option: n/a n/a 11/09/2024
Documentation: none none 11/09/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 11/08/2024
Cash Flow Multiplier: 5 5 11/09/2024

Resource Data

GOLD 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/09/2024
Measured & Indicated: n/a n/a 11/09/2024
Inferred: n/a n/a 11/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/09/2024
Measured & Indicated: n/a n/a 11/09/2024
Inferred: n/a n/a 11/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/09/2024
Extra Operating Cost: n/a n/a 11/09/2024
Total: n/a n/a 11/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/09/2024
Open Pit (Avg): n/a n/a 11/04/2023
Recovery Rate: n/a n/a 11/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/09/2024
Annual Production: n/a n/a 11/09/2024
Cash Cost: n/a n/a 11/09/2024
Extra Operating Cost: n/a n/a 11/09/2024
SILVER 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/09/2024
Measured & Indicated: n/a n/a 11/09/2024
Inferred: 150.00M 150.00M 11/09/2024
Reserves & Resources: 150.00M 150.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/09/2024
Measured & Indicated: n/a n/a 11/09/2024
Inferred: 63.75M 63.75M 11/09/2024
Reserves & Resources: 63.75M 63.75M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/09/2024
Extra Operating Cost: n/a n/a 11/09/2024
Total: $30.00 $30.00 11/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 11/09/2024
Open Pit (Avg): n/a n/a 11/04/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/09/2024
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 11/09/2024
Annual Production: 5,000,000oz. 5,000,000oz. 11/09/2024
Cash Cost: $15.00 $15.00 11/09/2024
Extra Operating Cost: $15.00 $15.00 11/09/2024

Property

Last Analysis Data  (11/09/2024)
Stage Name Owned Au Ag Cu Notes
Exp Conserrat 100% show
Early exploration

Possible discovery

Drilling
Exp Corona 100% show
Early exploration
Exp Joaguin 100% show
41M oz AG
340K oz AU
Exp Pinguino 100% show
80M oz AGEQ
Exp Rio Negro 100% show
Early exploration
Exp Sierra Morena 100% show
Early exploration
Exp Cobar 100% show
Early exploration.
Total Land Package Size (ha): 45,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Conserrat 100% show
Early exploration

Possible discovery

Drilling
Exp Corona 100% show
Early exploration
Exp Joaguin 100% show
41M oz AG
340K oz AU
Exp Pinguino 100% show
80M oz AGEQ
Exp Rio Negro 100% show
Early exploration
Exp Sierra Morena 100% show
Early exploration
Exp Cobar 100% show
Early exploration.
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable		 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 11/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 150.00M 150.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 63.75M 63.75M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $80.33M $151.73M n/a
Total Maximum Profit: $80.33M $151.73M n/a
Max Profit / Current MCap: 1.184 2.742 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.20 $0.39 n/a
Total Max Profit Per Share: $0.20 $0.39 n/a
Total Free Profit Per Share: $0.00 $0.17 n/a
FD MCap / Gold Eq.: $91.37 $78.69 n/a
FD MCap / Silver Eq.: $1.06 $0.87 n/a
FD MCap / Per Metal
as % Spot Price:		 3.40% 2.68% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×