Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

IAMGOLD Corp

www: www.iamgold.com   email: info@iamgold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:IAG USD
TSE:IMG CAD

Description

IAMGOLD Corp are a gold focused major with two producing mines in Burkina Faso and Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 750koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$6386.37M which is a rise of roughly 95% over the last eight months. As of 01/09/2025 they have ~$941M debt and ~$223M cash. They have 571M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/09/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $3,271.35M $6,386.37M 01/09/2025
MCap (OS): $3,227.93M $6,301.61M 01/09/2025
Total Assets: $3,800.00M $3,800.00M 01/09/2025
Total Liabilities: $2,000.00M $2,000.00M 01/09/2025
Current Assets: $700.00M $300.00M 08/07/2025
Current Liabilities: $266.00M $266.00M 01/09/2025
Total Debt: $941.00M $941.00M 01/09/2025
Cash: $553.00M $223.00M 08/07/2025
Debt (Net): $388.00M $718.00M
Enterprise Value: $3,659.35M $7,104.37M 02/16/2195
Cash Flow: $611.10M $1,000.59M never
Cash Flow Multiple: 5.35 6.38 never
Net Debt to
Cash Flow Ratio:		 0.63 0.72 never
Finance within 1 year: 01/09/2025
Misc 01/09/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 571,315,368 571,315,368 01/09/2025
Shares (FD): 579,000,000 579,000,000 01/09/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 01/09/2025
Production (Gold Eq Oz.): (guess) 
700,000		 (guess) 
750,000		 02/20/2025
Production (Silver Eq Oz.): (guess) 
62,142,145		 (guess) 
66,042,888		 02/20/2025
Development Phase: none Producer (Multiple Mines) 08/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023
Cash Flow Multiple: 15 15 01/09/2025

Resource Data

GOLD 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 14.00M 14.00M 01/09/2025
Measured & Indicated: 18.00M 18.00M 01/09/2025
Inferred: 11.00M 11.00M 01/09/2025
Reserves & Resources: 29.00M 29.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 12.60M 12.60M 01/09/2025
Measured & Indicated: 15.48M 15.48M 01/09/2025
Inferred: 4.95M 4.95M 01/09/2025
Reserves & Resources: 20.43M 20.43M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
700,000oz.		 (guess) 
750,000oz.		 02/20/2025
Cash Cost: $1,200 $1,500 08/07/2025
Extra Operating Cost: $600 $800 08/07/2025
Total: $1,800 $2,300 08/07/2025
Margin (Free Cash Flow): $873 (33%) $1,334 (37%)
MCap / Production (AuEq): $4,673.36 $8,515.16
EV / Production (AuEq): $5,227.64 $9,472.49
G
R
A
D
E		 Underground (Avg): 9.00 g/t 9.00 g/t 01/09/2025
Open Pit (Avg): n/a 1.00 g/t 03/23/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/07/2025
F
U
T
U
R
E		 Proven & Probable: 18.00M 18.00M 01/09/2025
Annual Production: 750,000oz. 800,000oz. 01/14/2025
Cash Cost: $1,250 $1,500 08/07/2025
Extra Operating Cost: $600 $750 08/07/2025
SILVER 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/09/2025
Measured & Indicated: n/a n/a 01/09/2025
Inferred: n/a n/a 01/09/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/09/2025
Measured & Indicated: n/a n/a 01/09/2025
Inferred: n/a n/a 01/09/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/09/2025
Extra Operating Cost: n/a n/a 01/09/2025
Total: n/a n/a 01/09/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $52.64 $96.70
EV / Production (AgEq): $58.89 $107.57
G
R
A
D
E		 Underground (Avg): n/a n/a 01/09/2025
Open Pit (Avg): n/a n/a 01/15/2024
Recovery Rate: n/a n/a 01/09/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/09/2025
Annual Production: n/a n/a 01/09/2025
Cash Cost: n/a n/a 01/09/2025
Extra Operating Cost: n/a n/a 01/09/2025

Property

Last Analysis Data  (01/09/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Essakane
90 n/a
Prod Westwood
100 n/a
Dev Cote
60 show
7 million oz project under development.

200,000 oz annual production.
Exp Nelligan
100 show
5M oz.

Early development.

Size: 5,000 ha
Exp Nelligan
20 show
Large discovery. JV with IAMGold

3.2 million oz at 1 gpt

Size: 8,200 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Essakane
90 n/a
Prod Westwood
100 n/a
Dev Cote
60 show
7 million oz project under development.

200,000 oz annual production.
Exp Nelligan
100 show
5M oz.

Early development.

Size: 5,000 ha
Exp Nelligan
20 show
Large discovery. JV with IAMGold

3.2 million oz at 1 gpt

Size: 8,200 ha

Profitability (by resource)

Proven &
Probable		 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 14.00M 14.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.60M 12.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $10,999.80M $16,809.91M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $10,999.80M $16,809.91M n/a
Max Profit / Current MCap: 3.362 2.632 n/a
Max Profit Per Share (Gold): $19.00 $29.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $19.00 $29.03 n/a
Total Free Profit Per Share: $13.35 $18.00 n/a
FD MCap / Gold Eq.: $259.63 $506.85 n/a
FD MCap / Silver Eq.: $2.92 $5.76 n/a
FD MCap / Per Metal
as % Spot Price:		 9.71% 13.95% n/a
EV / Gold Eq.: $290.42 $563.84 n/a
EV / Silver Eq.: $3.27 $6.40 n/a
EV / Per Metal
as % Spot Price:		 10.87% 15.52% n/a
Measured &
Indicated		 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.48M 15.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $13,514.04M $20,652.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $13,514.04M $20,652.18M n/a
Max Profit / Current MCap: 4.131 3.234 n/a
Max Profit Per Share (Gold): $23.34 $35.67 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.34 $35.67 n/a
Total Free Profit Per Share: $17.69 $24.64 n/a
FD MCap / Gold Eq.: $211.33 $412.56 n/a
FD MCap / Silver Eq.: $2.38 $4.69 n/a
FD MCap / Per Metal
as % Spot Price:		 7.91% 11.35% n/a
EV / Gold Eq.: $236.39 $458.94 n/a
EV / Silver Eq.: $2.66 $5.21 n/a
EV / Per Metal
as % Spot Price:		 8.84% 12.63% n/a

Reserves &
Resources		 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 29.00M 29.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 20.43M 20.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $17,835.39M $27,256.07M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $17,835.39M $27,256.07M n/a
Max Profit / Current MCap: 5.452 4.268 n/a
Max Profit Per Share (Gold): $30.80 $47.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $30.80 $47.07 n/a
Total Free Profit Per Share: $25.15 $36.04 n/a
FD MCap / Gold Eq.: $160.12 $312.60 n/a
FD MCap / Silver Eq.: $1.80 $3.55 n/a
FD MCap / Per Metal
as % Spot Price:		 5.99% 8.60% n/a
EV / Gold Eq.: $179.12 $347.74 n/a
EV / Silver Eq.: $2.02 $3.95 n/a
EV / Per Metal
as % Spot Price:		 6.70% 9.57% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults