Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

IAMGOLD Corp

www: www.iamgold.com   email: info@iamgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:IAG USD
TSE:IMG CAD

Description

IAMGOLD Corp are a gold focused mid-tier producer with four producing mines in Burkina Faso, Canada and Suriname, three mines in development in Canada, Ecuador and French Guiana and exploration properties. Currently they produce roughly 670koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$3124.77M which is a rise of roughly 145% over the last ten months. As of 01/15/2024 they have ~$965M debt and ~$224M cash. They have 553M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,276.29M $3,124.77M 05/22/2024
Total Assets: $3,800.00M $3,800.00M 01/15/2024
Total Liabilities: $2,000.00M $2,000.00M 01/15/2024
Current Assets: $700.00M $700.00M 01/15/2024
Current Liabilities: $266.00M $266.00M 01/15/2024
Total Debt: $965.00M $965.00M 01/15/2024
Cash: $224.00M $224.00M 01/15/2024
Enterprise Value: $2,017.29M $3,865.77M 07/01/2092
Cash Flow: $108.68M $581.49M never
Cash Flow Multiple: 11.74 5.37 never
Net Debt to
Cash Flow Ratio:		 6.82 1.27 never
Finance within 1 year: 01/15/2024
Misc 01/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 481,100,000 553,000,000 05/22/2024
Shares (FD): 489,000,000 561,000,000 05/22/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/15/2024
Production (Gold Eq Oz.): (guess) 
550,000		 (guess) 
670,000		 08/08/2024
Production (Silver Eq Oz.): (guess) 
48,836,947		 (guess) 
57,364,987		 08/08/2024
Initial CapEx (Outstanding): n/a n/a 01/15/2024
Funding Option: n/a n/a 01/15/2024
Documentation: none PRODUCER 11/15/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 10 12 08/08/2024

Resource Data

GOLD 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 14.00M 14.00M 01/15/2024
Measured & Indicated: 18.00M 18.00M 01/15/2024
Inferred: 11.00M 11.00M 01/15/2024
Reserves & Resources: 29.00M 29.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 12.60M 12.60M 01/15/2024
Measured & Indicated: 15.48M 15.48M 01/15/2024
Inferred: 4.95M 4.95M 01/15/2024
Reserves & Resources: 20.43M 20.43M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
550,000oz.		 (guess) 
670,000oz.		 08/08/2024
Cash Cost: $1,250 $1,200 08/08/2024
Extra Operating Cost: $600 $600 08/08/2024
Total: $1,850 $1,800 08/08/2024
Margin (Free Cash Flow): $198 (10%) $868 (33%)
G
R
A
D
E		 Underground (Avg): 1.10 g/t 9.00 g/t 03/23/2024
Open Pit (Avg): n/a 1.00 g/t 03/23/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 18.00M 18.00M 01/15/2024
Annual Production: 700,000oz. 700,000oz. 01/15/2024
Cash Cost: $1,200 $1,200 01/15/2024
Extra Operating Cost: $500 $600 08/08/2024
SILVER 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/15/2024
Measured & Indicated: n/a n/a 01/15/2024
Inferred: n/a n/a 01/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/15/2024
Measured & Indicated: n/a n/a 01/15/2024
Inferred: n/a n/a 01/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/15/2024
Extra Operating Cost: n/a n/a 01/15/2024
Total: n/a n/a 01/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/15/2024
Open Pit (Avg): n/a n/a 01/15/2024
Recovery Rate: n/a n/a 01/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/15/2024
Annual Production: n/a n/a 01/15/2024
Cash Cost: n/a n/a 01/15/2024
Extra Operating Cost: n/a n/a 01/15/2024

Property

Last Analysis Data  (01/15/2024)
Stage Name Owned Au Ag Cu Notes
Prod Essakane 90% n/a
Prod Doyon Division 100% n/a
Prod Westwood 100% n/a
Dev Cote 60% show
7 million oz project under development.

200,000 oz annual production.
Exp Dorset 53% n/a
Exp Jerome 100% n/a
Exp Jubilee 100% n/a
Exp Nelligan 75% show
5M oz.

Early development.
Exp Niobec REE Zone 100% n/a
Dev Quimsacocha 100% n/a
Dev Camp Caiman 100% n/a
Exp Irish Zinc 100% n/a
Prod Sadiola 41% n/a
Prod Yatela 40% n/a
Exp Diakha 45% show
900,000 oz deposit at 1.8 gpt
Exp Kakadian 100% n/a
Exp Siribaya 100% show
1 million oz at 1.7 gpt.
Exp Boto 100% show
1.5 million oz at 1.8 gpt.
Prod Rosebel 95% n/a
Total Land Package Size (ha): 90,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Essakane 90% n/a
Prod Doyon Division 100% n/a
Prod Westwood 100% n/a
Dev Cote 60% show
7 million oz project under development.

200,000 oz annual production.
Exp Amanda 50% show
Early exploration
Exp Bousquet-Odyno 100% n/a
Exp Dorset 53% n/a
Exp Eva 100% show
Early exploration
Exp Felix 100% show
Early exploration
Exp Frida 100% show
Early exploration
Exp Jerome 100% n/a
Exp Jubilee 100% n/a
Exp Nelligan 75% show
5M oz.

Early development.
Exp Nelligan 20% show
Large discovery. JV with IAMGold

3.2 million oz at 1 gpt
Exp Niobec REE Zone 100% n/a
Dev Quimsacocha 100% n/a
Dev Camp Caiman 100% n/a
Exp Irish Zinc 100% n/a
Exp Boto 100% show
1.5 million oz at 1.8 gpt.
Prod Rosebel 95% n/a
Total Land Package Size (ha): 23,300  

Profitability (by resource)

Proven &
Probable		 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 14.00M 14.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.60M 12.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,489.76M $10,935.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,489.76M $10,935.54M n/a
Max Profit / Current MCap: 1.951 3.500 n/a
Max Profit Per Share (Gold): $5.09 $19.49 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.09 $19.49 n/a
Total Free Profit Per Share: $2.48 $13.92 n/a
FD MCap / Gold Eq.: $101.29 $248.00 n/a
FD MCap / Silver Eq.: $1.14 $2.90 n/a
FD MCap / Per Metal
as % Spot Price:		 4.95% 9.30% n/a
Measured &
Indicated		 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.48M 15.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,058.85M $13,435.09M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,058.85M $13,435.09M n/a
Max Profit / Current MCap: 2.397 4.300 n/a
Max Profit Per Share (Gold): $6.26 $23.95 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.26 $23.95 n/a
Total Free Profit Per Share: $3.65 $18.38 n/a
FD MCap / Gold Eq.: $82.45 $201.86 n/a
FD MCap / Silver Eq.: $0.93 $2.36 n/a
FD MCap / Per Metal
as % Spot Price:		 4.03% 7.57% n/a

Reserves &
Resources		 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 29.00M 29.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 20.43M 20.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,036.97M $17,731.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,036.97M $17,731.20M n/a
Max Profit / Current MCap: 3.163 5.674 n/a
Max Profit Per Share (Gold): $8.26 $31.61 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.26 $31.61 n/a
Total Free Profit Per Share: $5.65 $26.04 n/a
FD MCap / Gold Eq.: $62.47 $152.95 n/a
FD MCap / Silver Eq.: $0.70 $1.79 n/a
FD MCap / Per Metal
as % Spot Price:		 3.05% 5.73% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×