Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Montage Gold Corp

www: www.montagegoldcorp.com   email: info@montagegoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MAU CAD
OTCMKTS:MAUTF USD

Description

Montage Gold Corp are a gold focused junior, late stage development company with three exploration properties in Cote d'Ivoire. They have approximately 3.7Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41.68M which is a fall of roughly 28% over the last eleven months. As of 11/07/2021 they have no debt and ~C$13.14M cash. They have 106M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/07/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $57.77M $41.68M 11/07/2021 $-16.09M
Total Assets: $19.27M $17.52M 11/07/2021 $-1.75M
Total Liabilities: $0.16M $0.15M 11/07/2021 $-0.01M
Current Assets: $14.46M $13.14M 11/07/2021 $-1.31M
Current Liabilities: $0.16M $0.15M 11/07/2021 $-0.01M
Total Debt: $0.00M $0.00M 11/07/2021 $0.00M
Cash: $14.46M $13.14M 11/07/2021 $-1.31M
Enterprise Value: $43.32M $28.54M 11/27/1970 $-14.77M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/07/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/07/2021 0.00%
Misc 11/07/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 105,901,000 105,901,000 11/07/2021 0
Shares (FD): 114,191,000 114,191,000 11/07/2021 0
Insider Ownership: n/a 45% 12/01/2021 45%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 11/07/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/07/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/07/2021 0
Initial CapEx (Outstanding): $490.00M
848.15% of Mkt.Cap		 $490.00M
1175.49% of Mkt.Cap 		11/07/2021 $0.00M
Funding Option: n/a n/a 11/07/2021 n/a
Documentation: none PEA 12/01/2021 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 11/07/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/07/2021 0.00M
Measured & Indicated: 3.50M 3.50M 11/07/2021 0.00M
Inferred: 0.20M 0.20M 11/07/2021 0.00M
Reserves & Resources: 3.70M 3.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/07/2021 0.00M
Measured & Indicated: 2.52M 2.52M 11/07/2021 0.00M
Inferred: 0.09M 0.09M 11/07/2021 0.00M
Reserves & Resources: 2.61M 2.61M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/07/2021 $0.00
Extra Operating Cost: n/a n/a 11/07/2021 $0.00
Average Grade: 0.70 g/t 0.70 g/t 11/07/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/01/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 11/07/2021 0.00M
Annual Production: 200,000oz. 200,000oz. 11/07/2021 0oz.
Cash Cost: $850 $850 11/07/2021 $0
Extra Operating Cost: $450 $450 11/07/2021 $0
SILVER 11/07/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/07/2021 0.00M
Measured & Indicated: n/a n/a 11/07/2021 0.00M
Inferred: n/a n/a 11/07/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/07/2021 0.00M
Measured & Indicated: n/a n/a 11/07/2021 0.00M
Inferred: n/a n/a 11/07/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/07/2021 $0.00
Extra Operating Cost: n/a n/a 11/07/2021 $0.00
Average Grade: n/a n/a 11/07/2021 n/a
Recovery Rate: n/a n/a 11/07/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/07/2021 0.00M
Annual Production: n/a n/a 11/07/2021 n/a
Cash Cost: n/a n/a 11/07/2021 n/a
Extra Operating Cost: n/a n/a 11/07/2021 n/a

Property

Last Analysis Data  (11/07/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Cote d'Ivoire Bobosso 100% (guess) 69,000 Open Pit show
Early exploration.
Exploration West Africa, Cote d'Ivoire Kone 100% (guess) 144,000 Open Pit show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exploration West Africa, Cote d'Ivoire Korokaha 100% (guess) 100,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 313,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Cote d'Ivoire Bobosso 100% (guess) 69,000 Open Pit show
Early exploration.
Exploration West Africa, Cote d'Ivoire Kone 100% (guess) 144,000 Open Pit show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exploration West Africa, Cote d'Ivoire Korokaha 100% (guess) 100,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 313,000  

Profitability (by resource)

Proven &
Probable		 11/07/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/07/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 34.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.52M 2.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 25.05M
Maximum Profit (Gold): $731.00M $759.23M n/a $28.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $731.00M $759.23M n/a $28.22M
Max Profit / Current MCap: 12.653 18.213 n/a 5.560
Max Profit Per Share (Gold): $6.40 $6.65 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.40 $6.65 n/a $0.25
Total Free Profit Per Share: $5.77 $6.15 n/a $0.38
FD Mkt. Cap / Gold Eq.: $22.93 $16.54 n/a $-6.38
FD Mkt. Cap / Silver Eq.: $0.30 $0.19 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.26% 0.90% n/a -0.36%

Reserves &
Resources		 11/07/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.70M 3.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 36.78M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.61M 2.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 25.94M
Maximum Profit (Gold): $757.11M $786.34M n/a $29.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $757.11M $786.34M n/a $29.23M
Max Profit / Current MCap: 13.105 18.864 n/a 5.759
Max Profit Per Share (Gold): $6.63 $6.89 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.63 $6.89 n/a $0.26
Total Free Profit Per Share: $6.00 $6.39 n/a $0.39
FD Mkt. Cap / Gold Eq.: $22.14 $15.97 n/a $-6.16
FD Mkt. Cap / Silver Eq.: $0.29 $0.19 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.22% 0.87% n/a -0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×