Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Montage Gold Corp

www: www.montagegoldcorp.com   email: info@montagegoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MAU CAD
OTCMKTS:MAUTF USD

Description

Montage Gold Corp are a gold focused junior, late stage development company with three exploration properties in Cote d'Ivoire. They have approximately 3.7Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$57.8M which is a rise of roughly 40% over the last three months. As of 11/05/2022 they have no debt and ~C$13.42M cash. They have 109M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/05/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $41.17M $57.80M 11/05/2022 $16.63M
Total Assets: $17.69M $17.89M 11/05/2022 $0.21M
Total Liabilities: $0.15M $0.15M 11/05/2022 $0.00M
Current Assets: $13.26M $13.42M 11/05/2022 $0.16M
Current Liabilities: $0.15M $0.15M 11/05/2022 $0.00M
Total Debt: $0.00M $0.00M 11/05/2022 $0.00M
Cash: $13.26M $13.42M 11/05/2022 $0.16M
Enterprise Value: $27.90M $44.38M 05/29/1971 $16.48M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/05/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/05/2022 0.00%
Misc 11/05/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 109,000,000 109,000,000 11/05/2022 0
Shares (FD): 114,000,000 114,000,000 11/05/2022 0
Insider Ownership: n/a 45% 11/05/2022 45%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 11/05/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/05/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/05/2022 0
Initial CapEx (Outstanding): $490.00M
1190.32% of Mkt.Cap
$490.00M
847.78% of Mkt.Cap
11/05/2022 $0.00M
Funding Option: n/a n/a 11/05/2022 n/a
Documentation: none PEA 11/05/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 11/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/05/2022 0.00M
Measured & Indicated: 3.50M 3.50M 11/05/2022 0.00M
Inferred: 0.20M 0.20M 11/05/2022 0.00M
Reserves & Resources: 3.70M 3.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/05/2022 0.00M
Measured & Indicated: 2.52M 2.52M 11/05/2022 0.00M
Inferred: 0.09M 0.09M 11/05/2022 0.00M
Reserves & Resources: 2.61M 2.61M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/05/2022 $0.00
Extra Operating Cost: n/a n/a 11/05/2022 $0.00
Average Grade: 0.70 g/t 0.70 g/t 11/05/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/05/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 11/05/2022 0.00M
Annual Production: 200,000oz. 200,000oz. 11/05/2022 0oz.
Cash Cost: $900 $900 11/05/2022 $0
Extra Operating Cost: $450 $450 11/05/2022 $0
SILVER 11/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/05/2022 0.00M
Measured & Indicated: n/a n/a 11/05/2022 0.00M
Inferred: n/a n/a 11/05/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/05/2022 0.00M
Measured & Indicated: n/a n/a 11/05/2022 0.00M
Inferred: n/a n/a 11/05/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/05/2022 $0.00
Extra Operating Cost: n/a n/a 11/05/2022 $0.00
Average Grade: n/a n/a 11/05/2022 n/a
Recovery Rate: n/a n/a 11/05/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/05/2022 0.00M
Annual Production: n/a n/a 11/05/2022 n/a
Cash Cost: n/a n/a 11/05/2022 n/a
Extra Operating Cost: n/a n/a 11/05/2022 n/a

Property

Last Analysis Data  (11/05/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Cote d'Ivoire Bobosso 100% (guess) 69,000 Open Pit show
Early exploration.
Exploration West Africa, Cote d'Ivoire Kone 100% (guess) 233,000 Open Pit show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exploration West Africa, Cote d'Ivoire Korokaha 100% (guess) 100,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 402,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Cote d'Ivoire Bobosso 100% (guess) 69,000 Open Pit show
Early exploration.
Exploration West Africa, Cote d'Ivoire Kone 100% (guess) 233,000 Open Pit show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exploration West Africa, Cote d'Ivoire Korokaha 100% (guess) 100,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable
11/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.52M 2.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.36M
Maximum Profit (Gold): $293.35M $469.22M n/a $175.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $293.35M $469.22M n/a $175.87M
Max Profit / Current MCap: 7.126 8.118 n/a 0.992
Max Profit Per Share (Gold): $2.57 $4.12 n/a $1.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.57 $4.12 n/a $1.54
Total Free Profit Per Share: $2.08 $3.44 n/a $1.35
FD Mkt. Cap / Gold Eq.: $16.34 $22.94 n/a $6.60
FD Mkt. Cap / Silver Eq.: $0.20 $0.27 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
0.97% 1.22% n/a 0.25%

Reserves &
Resources
11/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.70M 3.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.61M 2.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.66M
Maximum Profit (Gold): $303.83M $485.98M n/a $182.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $303.83M $485.98M n/a $182.15M
Max Profit / Current MCap: 7.381 8.408 n/a 1.028
Max Profit Per Share (Gold): $2.67 $4.26 n/a $1.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.67 $4.26 n/a $1.60
Total Free Profit Per Share: $2.18 $3.58 n/a $1.41
FD Mkt. Cap / Gold Eq.: $15.77 $22.14 n/a $6.37
FD Mkt. Cap / Silver Eq.: $0.20 $0.26 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
0.94% 1.18% n/a 0.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×