Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$184.36M which is a fall of roughly 36% over the last eleven months. As of 11/19/2021 they have no debt and ~A$48.57M cash. They have 691M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/19/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $289.58M $184.36M 07/12/2022 $-105.22M
Total Assets: $272.02M $242.21M 11/19/2021 $-29.81M
Total Liabilities: $138.19M $123.05M 11/19/2021 $-15.14M
Current Assets: $109.10M $97.14M 11/19/2021 $-11.96M
Current Liabilities: $80.01M $71.24M 11/19/2021 $-8.77M
Total Debt: $0.00M $0.00M 11/19/2021 $0.00M
Cash: $54.55M $48.57M 11/19/2021 $-5.98M
Enterprise Value: $235.03M $135.79M 04/21/1974 $-99.24M
Cash Flow: $41.41M $32.34M never $-9.07M
Cash Flow Multiple: 6.99 5.70 never -1.29
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/19/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/19/2021 0.00%
Misc 11/19/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,313,000,000 690,945,286 07/12/2022 -1,622,054,714
Shares (FD): 2,413,000,000 690,945,286 07/12/2022 -1,722,054,714
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/19/2021 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 11/19/2021 0
Production (Silver Eq Oz.): (guess) 
5,260,692		 (guess) 
6,108,991		 11/19/2021 848,298
Initial CapEx (Outstanding): n/a n/a 11/19/2021 n/a
Funding Option: n/a n/a 11/19/2021 n/a
Documentation: none PRODUCER 07/12/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.09M 0.09M 11/19/2021 0.00M
Measured & Indicated: 0.18M 0.18M 11/19/2021 0.00M
Inferred: 0.12M 0.12M 11/19/2021 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.08M 0.08M 11/19/2021 0.00M
Measured & Indicated: 0.15M 0.15M 11/19/2021 0.00M
Inferred: 0.05M 0.05M 11/19/2021 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 11/19/2021 0oz.
Cash Cost: $800 $800 11/19/2021 $0.00
Extra Operating Cost: $200 $200 11/19/2021 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/19/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/12/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 11/19/2021 0.00M
Annual Production: 70,000oz. 70,000oz. 11/19/2021 0oz.
Cash Cost: $800 $800 11/19/2021 $0
Extra Operating Cost: $200 $200 11/19/2021 $0
SILVER 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/19/2021 0.00M
Measured & Indicated: n/a n/a 11/19/2021 0.00M
Inferred: n/a n/a 11/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/19/2021 0.00M
Measured & Indicated: n/a n/a 11/19/2021 0.00M
Inferred: n/a n/a 11/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/19/2021 $0.00
Extra Operating Cost: n/a n/a 11/19/2021 $0.00
Average Grade: n/a n/a 11/19/2021 n/a
Recovery Rate: n/a n/a 11/19/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/19/2021 0.00M
Annual Production: n/a n/a 11/19/2021 n/a
Cash Cost: n/a n/a 11/19/2021 n/a
Extra Operating Cost: n/a n/a 11/19/2021 n/a

Property

Last Analysis Data  (11/19/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Exploration Australia, Australia Tritton 100% (guess) Open Pit show
18 million tons a year production.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Exploration Australia, Australia Tritton 100% (guess) Open Pit show
18 million tons a year production.

Profitability (by resource)

Proven &
Probable		 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.98M
Maximum Profit (Gold): $47.91M $37.42M n/a $-10.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $47.91M $37.42M n/a $-10.50M
Max Profit / Current MCap: 0.165 0.203 n/a 0.038
Max Profit Per Share (Gold): $0.02 $0.05 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.05 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $3,575.05 $2,276.00 n/a $-1,299.04
FD Mkt. Cap / Silver Eq.: $47.57 $26.08 n/a $-21.49
FD Mkt. Cap / Per Metal
as % Spot Price:		 193.77% 137.12% n/a -56.65%
Measured &
Indicated		 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.77M
Maximum Profit (Gold): $86.24M $67.35M n/a $-18.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $86.24M $67.35M n/a $-18.89M
Max Profit / Current MCap: 0.298 0.365 n/a 0.068
Max Profit Per Share (Gold): $0.04 $0.10 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.10 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,986.14 $1,264.45 n/a $-721.69
FD Mkt. Cap / Silver Eq.: $26.43 $14.49 n/a $-11.94
FD Mkt. Cap / Per Metal
as % Spot Price:		 107.65% 76.18% n/a -31.47%

Reserves &
Resources		 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.42M
Maximum Profit (Gold): $118.18M $92.29M n/a $-25.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $118.18M $92.29M n/a $-25.89M
Max Profit / Current MCap: 0.408 0.501 n/a 0.093
Max Profit Per Share (Gold): $0.05 $0.13 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.13 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,449.34 $922.70 n/a $-526.64
FD Mkt. Cap / Silver Eq.: $19.29 $10.57 n/a $-8.71
FD Mkt. Cap / Per Metal
as % Spot Price:		 78.56% 55.59% n/a -22.97%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×