Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and one exploration property. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$331.4M which is a rise of roughly 42% over the last three months. As of 11/15/2022 they have no debt and ~A$35.86M cash. They have 691M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $234.03M $331.40M 11/15/2022 $97.37M
Total Assets: $234.73M $246.13M 11/15/2022 $11.40M
Total Liabilities: $127.42M $133.61M 11/15/2022 $6.19M
Current Assets: $83.83M $87.90M 11/15/2022 $4.07M
Current Liabilities: $73.77M $77.35M 11/15/2022 $3.58M
Total Debt: $0.00M $0.00M 11/15/2022 $0.00M
Cash: $34.20M $35.86M 11/15/2022 $1.66M
Enterprise Value: $199.82M $295.54M 05/14/1979 $95.71M
Cash Flow: $3.89M $8.05M never $4.16M
Cash Flow Multiple: 60.23 41.19 never -19.04
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/15/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/15/2022 0.00%
Misc 11/15/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 691,000,000 691,000,000 11/15/2022 0
Shares (FD): 691,000,000 691,000,000 11/15/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/15/2022 n/a
Production (Gold Eq Oz.): (guess) 
70,000
(guess) 
70,000
11/15/2022 0
Production (Silver Eq Oz.): (guess) 
5,784,998
(guess) 
5,841,271
11/15/2022 56,274
Initial CapEx (Outstanding): n/a n/a 11/15/2022 n/a
Funding Option: n/a n/a 11/15/2022 n/a
Documentation: none PRODUCER 11/15/2022 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 11/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.09M 0.09M 11/15/2022 0.00M
Measured & Indicated: 0.18M 0.18M 11/15/2022 0.00M
Inferred: 0.12M 0.12M 11/15/2022 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.08M 0.08M 11/15/2022 0.00M
Measured & Indicated: 0.15M 0.15M 11/15/2022 0.00M
Inferred: 0.05M 0.05M 11/15/2022 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
70,000oz.
(guess) 
70,000oz.
11/15/2022 0oz.
Cash Cost: $1,100 $1,100 11/15/2022 $0.00
Extra Operating Cost: $600 $600 11/15/2022 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/15/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.35M 0.35M 11/15/2022 0.00M
Annual Production: 70,000oz. 70,000oz. 11/15/2022 0oz.
Cash Cost: $1,000 $1,000 11/15/2022 $0
Extra Operating Cost: $500 $500 11/15/2022 $0
SILVER 11/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/15/2022 0.00M
Measured & Indicated: n/a n/a 11/15/2022 0.00M
Inferred: n/a n/a 11/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/15/2022 0.00M
Measured & Indicated: n/a n/a 11/15/2022 0.00M
Inferred: n/a n/a 11/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/15/2022 $0.00
Extra Operating Cost: n/a n/a 11/15/2022 $0.00
Average Grade: n/a n/a 11/15/2022 n/a
Recovery Rate: n/a n/a 11/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/15/2022 0.00M
Annual Production: n/a n/a 11/15/2022 n/a
Cash Cost: n/a n/a 11/15/2022 n/a
Extra Operating Cost: n/a n/a 11/15/2022 n/a

Property

Last Analysis Data  (11/15/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Exploration Australia, Australia Tritton 100% (guess) Open Pit show
18 million tons a year production.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Exploration Australia, Australia Tritton 100% (guess) Open Pit show
18 million tons a year production.

Profitability (by resource)

Proven &
Probable
11/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.07M
Maximum Profit (Gold): $8.99M $18.62M n/a $9.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.99M $18.62M n/a $9.63M
Max Profit / Current MCap: 0.038 0.056 n/a 0.018
Max Profit Per Share (Gold): $0.01 $0.03 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.03 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,889.23 $4,091.37 n/a $1,202.14
FD Mkt. Cap / Silver Eq.: $34.96 $49.03 n/a $14.07
FD Mkt. Cap / Per Metal
as % Spot Price:
162.38% 219.47% n/a 57.09%
Measured &
Indicated
11/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.12M
Maximum Profit (Gold): $16.19M $33.52M n/a $17.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16.19M $33.52M n/a $17.33M
Max Profit / Current MCap: 0.069 0.101 n/a 0.032
Max Profit Per Share (Gold): $0.02 $0.05 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.05 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,605.13 $2,272.98 n/a $667.86
FD Mkt. Cap / Silver Eq.: $19.42 $27.24 n/a $7.82
FD Mkt. Cap / Per Metal
as % Spot Price:
90.21% 121.93% n/a 31.72%

Reserves &
Resources
11/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.16M
Maximum Profit (Gold): $22.18M $45.93M n/a $23.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22.18M $45.93M n/a $23.75M
Max Profit / Current MCap: 0.095 0.139 n/a 0.044
Max Profit Per Share (Gold): $0.03 $0.07 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.07 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,171.31 $1,658.66 n/a $487.35
FD Mkt. Cap / Silver Eq.: $14.17 $19.88 n/a $5.70
FD Mkt. Cap / Per Metal
as % Spot Price:
65.83% 88.97% n/a 23.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×