Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$124.27M which is a rise of roughly 81% over the last five months. As of 11/21/2023 they have ~A$26M debt and ~A$27.76M cash. They have 695M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/21/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $68.52M $124.27M 11/21/2023 $55.74M
Total Assets: $230.06M $225.92M 11/21/2023 $-4.13M
Total Liabilities: $124.89M $122.64M 11/21/2023 $-2.24M
Current Assets: $82.16M $80.69M 11/21/2023 $-1.48M
Current Liabilities: $72.30M $71.00M 11/21/2023 $-1.30M
Total Debt: $26.29M $25.82M 11/21/2023 $-0.47M
Cash: $28.26M $27.76M 11/21/2023 $-0.51M
Enterprise Value: $66.55M $122.33M 11/16/1973 $55.78M
Cash Flow: $14.81M $30.12M never $15.31M
Cash Flow Multiple: 4.63 4.13 never -0.50
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/21/2023 n/a
Misc 11/21/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 695,000,000 695,000,000 11/21/2023 0
Shares (FD): 695,000,000 695,000,000 11/21/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/21/2023 n/a
Production (Gold Eq Oz.): (guess) 
50,000		 (guess) 
50,000		 11/21/2023 0
Production (Silver Eq Oz.): (guess) 
4,198,990		 (guess) 
4,290,719		 11/21/2023 91,729
Initial CapEx (Outstanding): n/a n/a 11/21/2023 n/a
Funding Option: n/a n/a 11/21/2023 n/a
Documentation: none PRODUCER 11/21/2023 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023 0
Cash Flow Multiplier: 5 5 04/20/2023 0.00

Resource Data

GOLD 11/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.09M 0.09M 11/21/2023 0.00M
Measured & Indicated: 0.18M 0.18M 11/21/2023 0.00M
Inferred: 0.12M 0.12M 11/21/2023 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.08M 0.08M 11/21/2023 0.00M
Measured & Indicated: 0.15M 0.15M 11/21/2023 0.00M
Inferred: 0.05M 0.05M 11/21/2023 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
50,000oz.		 11/21/2023 0oz.
Cash Cost: $1,100 $1,100 11/21/2023 $0.00
Extra Operating Cost: $600 $600 11/21/2023 $0.00
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 11/21/2023 n/a
Open Pit (Avg): n/a n/a 11/21/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/21/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 11/21/2023 0.00M
Annual Production: 50,000oz. 50,000oz. 11/21/2023 0oz.
Cash Cost: $1,100 $1,100 11/21/2023 $0
Extra Operating Cost: $500 $500 11/21/2023 $0
SILVER 11/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/21/2023 0.00M
Measured & Indicated: n/a n/a 11/21/2023 0.00M
Inferred: n/a n/a 11/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/21/2023 0.00M
Measured & Indicated: n/a n/a 11/21/2023 0.00M
Inferred: n/a n/a 11/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/21/2023 $0.00
Extra Operating Cost: n/a n/a 11/21/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/21/2023 n/a
Open Pit (Avg): n/a n/a 11/21/2023 n/a
Recovery Rate: n/a n/a 11/21/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/21/2023 0.00M
Annual Production: n/a n/a 11/21/2023 n/a
Cash Cost: n/a n/a 11/21/2023 n/a
Extra Operating Cost: n/a n/a 11/21/2023 n/a

Property

Last Analysis Data  (11/21/2023)
Stage Name Owned Au Ag Cu Notes
Prod Cracow 100% show
Small underground mine.

Exploration potential.
Exp Tritton 100% show
20K tons a year production.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Cracow 100% show
Small underground mine.

Exploration potential.
Exp Tritton 100% show
20K tons a year production.

Profitability (by resource)

Proven &
Probable		 11/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.15M
Maximum Profit (Gold): $23.99M $48.79M n/a $24.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.99M $48.79M n/a $24.80M
Max Profit / Current MCap: 0.350 0.393 n/a 0.043
Max Profit Per Share (Gold): $0.03 $0.07 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.07 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $845.98 $1,534.18 n/a $688.20
FD MCap / Silver Eq.: $10.07 $17.88 n/a $7.80
FD MCap / Per Metal
as % Spot Price:		 42.38% 66.63% n/a 24.25%
Measured &
Indicated		 11/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.27M
Maximum Profit (Gold): $43.19M $87.83M n/a $44.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $43.19M $87.83M n/a $44.64M
Max Profit / Current MCap: 0.630 0.707 n/a 0.077
Max Profit Per Share (Gold): $0.06 $0.13 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.13 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $469.99 $852.32 n/a $382.33
FD MCap / Silver Eq.: $5.60 $9.93 n/a $4.34
FD MCap / Per Metal
as % Spot Price:		 23.54% 37.02% n/a 13.47%

Reserves &
Resources		 11/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.37M
Maximum Profit (Gold): $59.18M $120.36M n/a $61.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $59.18M $120.36M n/a $61.18M
Max Profit / Current MCap: 0.864 0.969 n/a 0.105
Max Profit Per Share (Gold): $0.09 $0.17 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.17 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $342.96 $621.96 n/a $279.00
FD MCap / Silver Eq.: $4.08 $7.25 n/a $3.16
FD MCap / Per Metal
as % Spot Price:		 17.18% 27.01% n/a 9.83%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×