Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$81.53M which is a rise of roughly 19% over the last twelve months. As of 11/21/2023 they have ~A$26M debt and ~A$28.02M cash. They have 695M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/21/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $68.52M $81.53M 11/21/2023
Total Assets: $230.06M $228.09M 11/21/2023
Total Liabilities: $124.89M $123.82M 11/21/2023
Current Assets: $82.16M $81.46M 11/21/2023
Current Liabilities: $72.30M $71.69M 11/21/2023
Total Debt: $26.29M $26.07M 11/21/2023
Cash: $28.26M $28.02M 11/21/2023
Enterprise Value: $66.55M $79.57M 07/09/1972
Cash Flow: $14.81M $48.40M never
Cash Flow Multiple: 4.63 1.68 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/21/2023
Misc 11/21/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 695,000,000 695,000,000 11/21/2023
Shares (FD): 695,000,000 695,000,000 11/21/2023
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 11/21/2023
Production (Gold Eq Oz.): (guess) 
50,000		 (guess) 
50,000		 11/21/2023
Production (Silver Eq Oz.): (guess) 
4,198,990		 (guess) 
4,280,969		 11/21/2023
Initial CapEx (Outstanding): n/a n/a 11/21/2023
Funding Option: n/a n/a 11/21/2023
Documentation: none PRODUCER 11/21/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 5 04/20/2023

Resource Data

GOLD 11/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.09M 0.09M 11/21/2023
Measured & Indicated: 0.18M 0.18M 11/21/2023
Inferred: 0.12M 0.12M 11/21/2023
Reserves & Resources: 0.30M 0.30M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.08M 0.08M 11/21/2023
Measured & Indicated: 0.15M 0.15M 11/21/2023
Inferred: 0.05M 0.05M 11/21/2023
Reserves & Resources: 0.20M 0.20M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
50,000oz.		 11/21/2023
Cash Cost: $1,100 $1,100 11/21/2023
Extra Operating Cost: $600 $600 11/21/2023
Total: $1,700 $1,700 11/21/2023
Margin (Free Cash Flow): $296 (15%) $968 (36%)
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 11/21/2023
Open Pit (Avg): n/a n/a 11/21/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/21/2023
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 11/21/2023
Annual Production: 50,000oz. 50,000oz. 11/21/2023
Cash Cost: $1,100 $1,100 11/21/2023
Extra Operating Cost: $500 $500 11/21/2023
SILVER 11/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/21/2023
Measured & Indicated: n/a n/a 11/21/2023
Inferred: n/a n/a 11/21/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/21/2023
Measured & Indicated: n/a n/a 11/21/2023
Inferred: n/a n/a 11/21/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/21/2023
Extra Operating Cost: n/a n/a 11/21/2023
Total: n/a n/a 11/21/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/21/2023
Open Pit (Avg): n/a n/a 11/21/2023
Recovery Rate: n/a n/a 11/21/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/21/2023
Annual Production: n/a n/a 11/21/2023
Cash Cost: n/a n/a 11/21/2023
Extra Operating Cost: n/a n/a 11/21/2023

Property

Last Analysis Data  (11/21/2023)
Stage Name Owned Au Ag Cu Notes
Prod Cracow 100% show
Small underground mine.

Exploration potential.
Exp Tritton 100% show
20K tons a year production.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Cracow 100% show
Small underground mine.

Exploration potential.
Exp Tritton 100% show
20K tons a year production.

Profitability (by resource)

Proven &
Probable		 11/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.09M 0.09M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $23.99M $78.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $23.99M $78.40M n/a
Max Profit / Current MCap: 0.350 0.962 n/a
Max Profit Per Share (Gold): $0.03 $0.11 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.03 $0.11 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $845.98 $1,006.51 n/a
FD MCap / Silver Eq.: $10.07 $11.76 n/a
FD MCap / Per Metal
as % Spot Price:		 42.38% 37.73% n/a
Measured &
Indicated		 11/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.18M 0.18M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $43.19M $141.12M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $43.19M $141.12M n/a
Max Profit / Current MCap: 0.630 1.731 n/a
Max Profit Per Share (Gold): $0.06 $0.20 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.06 $0.20 n/a
Total Free Profit Per Share: $0.00 $0.02 n/a
FD MCap / Gold Eq.: $469.99 $559.17 n/a
FD MCap / Silver Eq.: $5.60 $6.53 n/a
FD MCap / Per Metal
as % Spot Price:		 23.54% 20.96% n/a

Reserves &
Resources		 11/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $59.18M $193.39M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $59.18M $193.39M n/a
Max Profit / Current MCap: 0.864 2.372 n/a
Max Profit Per Share (Gold): $0.09 $0.28 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.09 $0.28 n/a
Total Free Profit Per Share: $0.00 $0.10 n/a
FD MCap / Gold Eq.: $342.96 $408.05 n/a
FD MCap / Silver Eq.: $4.08 $4.77 n/a
FD MCap / Per Metal
as % Spot Price:		 17.18% 15.29% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×