Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:AIS
AUD
Description
Aeris Resources Ltd are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and one exploration property. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$331.4M which is a rise of roughly 42% over the last three months. As of 11/15/2022 they have no debt and ~A$35.86M cash. They have 691M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$234.03M
$331.40M
11/15/2022
$97.37M
Total Assets:
$234.73M
$246.13M
11/15/2022
$11.40M
Total Liabilities:
$127.42M
$133.61M
11/15/2022
$6.19M
Current Assets:
$83.83M
$87.90M
11/15/2022
$4.07M
Current Liabilities:
$73.77M
$77.35M
11/15/2022
$3.58M
Total Debt:
$0.00M
$0.00M
11/15/2022
$0.00M
Cash:
$34.20M
$35.86M
11/15/2022
$1.66M
Enterprise Value:
$199.82M
$295.54M
05/14/1979
$95.71M
Cash Flow:
$3.89M
$8.05M
never
$4.16M
Cash Flow Multiple:
60.23
41.19
never
-19.04
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/15/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/15/2022
0.00%
Misc
11/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
691,000,000
691,000,000
11/15/2022
0
Shares (FD):
691,000,000
691,000,000
11/15/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/15/2022
n/a
Production (Gold Eq Oz.):
(guess) 70,000
(guess) 70,000
11/15/2022
0
Production (Silver Eq Oz.) :
(guess) 5,784,998
(guess) 5,841,271
11/15/2022
56,274
Initial CapEx (Outstanding):
n/a
n/a
11/15/2022
n/a
Funding Option:
n/a
n/a
11/15/2022
n/a
Documentation:
none
PRODUCER
11/15/2022
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
11/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.09M
0.09M
11/15/2022
0.00M
Measured & Indicated:
0.18M
0.18M
11/15/2022
0.00M
Inferred:
0.12M
0.12M
11/15/2022
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.08M
0.08M
11/15/2022
0.00M
Measured & Indicated:
0.15M
0.15M
11/15/2022
0.00M
Inferred:
0.05M
0.05M
11/15/2022
0.00M
Reserves & Resources:
0.20M
0.20M
never
0.00M
C U R R E N T
Annual Production:
(guess) 70,000oz.
(guess) 70,000oz.
11/15/2022
0oz.
Cash Cost:
$1,100
$1,100
11/15/2022
$0.00
Extra Operating Cost:
$600
$600
11/15/2022
$0.00
Average Grade:
4.00 g/t
4.00 g/t
11/15/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/15/2022
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
11/15/2022
0.00M
Annual Production:
70,000oz.
70,000oz.
11/15/2022
0oz.
Cash Cost:
$1,000
$1,000
11/15/2022
$0
Extra Operating Cost:
$500
$500
11/15/2022
$0
SILVER
11/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/15/2022
0.00M
Measured & Indicated:
n/a
n/a
11/15/2022
0.00M
Inferred:
n/a
n/a
11/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/15/2022
0.00M
Measured & Indicated:
n/a
n/a
11/15/2022
0.00M
Inferred:
n/a
n/a
11/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/15/2022
$0.00
Average Grade:
n/a
n/a
11/15/2022
n/a
Recovery Rate:
n/a
n/a
11/15/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/15/2022
0.00M
Annual Production:
n/a
n/a
11/15/2022
n/a
Cash Cost:
n/a
n/a
11/15/2022
n/a
Extra Operating Cost:
n/a
n/a
11/15/2022
n/a
Property
Last Analysis Data (11/15/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
18 million tons a year production.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
18 million tons a year production.
Profitability (by resource)
Proven & Probable
11/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.09M
0.09M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.07M
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.07M
Maximum Profit (Gold):
$8.99M
$18.62M
n/a
$9.63M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$8.99M
$18.62M
n/a
$9.63M
Max Profit / Current MCap:
0.038
0.056
n/a
0.018
Max Profit Per Share (Gold):
$0.01
$0.03
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.01
$0.03
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$2,889.23
$4,091.37
n/a
$1,202.14
FD Mkt. Cap / Silver Eq.:
$34.96
$49.03
n/a
$14.07
FD Mkt. Cap / Per Metal as % Spot Price:
162.38%
219.47%
n/a
57.09%
Measured & Indicated
11/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.18M
0.18M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.14M
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.12M
Maximum Profit (Gold):
$16.19M
$33.52M
n/a
$17.33M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$16.19M
$33.52M
n/a
$17.33M
Max Profit / Current MCap:
0.069
0.101
n/a
0.032
Max Profit Per Share (Gold):
$0.02
$0.05
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.02
$0.05
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,605.13
$2,272.98
n/a
$667.86
FD Mkt. Cap / Silver Eq.:
$19.42
$27.24
n/a
$7.82
FD Mkt. Cap / Per Metal as % Spot Price:
90.21%
121.93%
n/a
31.72%
Reserves & Resources
11/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.24M
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.16M
Maximum Profit (Gold):
$22.18M
$45.93M
n/a
$23.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$22.18M
$45.93M
n/a
$23.75M
Max Profit / Current MCap:
0.095
0.139
n/a
0.044
Max Profit Per Share (Gold):
$0.03
$0.07
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.03
$0.07
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,171.31
$1,658.66
n/a
$487.35
FD Mkt. Cap / Silver Eq.:
$14.17
$19.88
n/a
$5.70
FD Mkt. Cap / Per Metal as % Spot Price:
65.83%
88.97%
n/a
23.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6707
AUD 0.7032
02/05/2023
Spot Gold:
$1,779.30
$1,864.20
02/05/2023
$84.90
Spot Silver:
$21.53
$22.34
02/05/2023
$0.81
Gold:Silver Ratio:
82.64
83.45
02/05/2023
0.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: