Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Equity Metals Corp

www: equitymetalscorporation.com   email: ir@mnxltd.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:EQTY CAD
OTCMKTS:EQMEF USD

Description

Equity Metals Corp are a silver focused junior, project generator with one exploration property in Canada. They have approximately 84Moz. of silver in the reserves and resources category of which 62Moz. are in the measured and indicated category. They have a market capitalisation of ~C$77.02M which is a fall of roughly 2% over the last days. As of 12/23/2025 they have no debt and ~C$1.46M cash. They have 231M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $78.71M $77.02M 12/23/2025 $-1.69M
MCap (OS): $70.71M $69.19M 12/23/2025 $-1.52M
Total Assets: $2.92M $2.92M 12/23/2025 $0.01M
Total Liabilities: $0.07M $0.07M 12/23/2025 $0.00M
Current Assets: $1.46M $1.46M 12/23/2025 $0.00M
Current Liabilities: $0.07M $0.07M 12/23/2025 $0.00M
Total Debt: $0.00M $0.00M 12/23/2025 $0.00M
Cash: $1.46M $1.46M 12/23/2025 $0.00M
Debt (Net): $-1.46M $-1.46M $0.00M
Enterprise Value: $77.25M $75.56M 05/24/1972 $-1.70M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/23/2025 n/a
Misc 12/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 230,861,798 230,861,798 12/23/2025 0
Shares (FD): 257,000,000 257,000,000 12/23/2025 0
Insider Ownership: n/a n/a 12/23/2025 n/a
Dividend (Annual): n/a n/a 12/23/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 12/23/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/23/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/23/2025 0
Development Phase: Advanced Drilling Advanced Drilling 12/23/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 12/23/2025 0
Cash Flow Multiple: none none 12/23/2025 0.00

Resource Data

GOLD 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/23/2025 0.00M
Measured & Indicated: n/a n/a 12/23/2025 0.00M
Inferred: n/a n/a 12/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/23/2025 0.00M
Measured & Indicated: n/a n/a 12/23/2025 0.00M
Inferred: n/a n/a 12/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/23/2025 $0.00
Extra Operating Cost: n/a n/a 12/23/2025 $0.00
Total: n/a n/a 12/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/23/2025 n/a
Open Pit (Avg): n/a n/a 12/23/2025 n/a
Recovery Rate: n/a n/a 12/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/23/2025 0.00M
Annual Production: n/a n/a 12/23/2025 n/a
Cash Cost: n/a n/a 12/23/2025 n/a
Extra Operating Cost: n/a n/a 12/23/2025 n/a
SILVER 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/23/2025 0.00M
Measured & Indicated: 62.00M 62.00M 12/23/2025 0.00M
Inferred: 22.00M 22.00M 12/23/2025 0.00M
Reserves & Resources: 84.00M 84.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/23/2025 0.00M
Measured & Indicated: 42.16M 42.16M 12/23/2025 0.00M
Inferred: 9.35M 9.35M 12/23/2025 0.00M
Reserves & Resources: 51.51M 51.51M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 $10.00 12/23/2025 $0.00
Extra Operating Cost: $6.00 $6.00 12/23/2025 $0.00
Total: $16.00 $16.00 12/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 450.00 g/t 450.00 g/t 12/23/2025 n/a
Open Pit (Avg): n/a n/a 12/23/2025 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 85.00M 85.00M 12/23/2025 0.00M
Annual Production: n/a n/a 12/23/2025 n/a
Cash Cost: n/a n/a 12/23/2025 n/a
Extra Operating Cost: n/a n/a 12/23/2025 n/a

Property

Last Analysis Data  (12/23/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Silver Queen
100 show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)

500 gpt AGEQ

Size: 18,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Silver Queen
100 show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)

500 gpt AGEQ

Size: 18,000 ha

Profitability (by resource)

Proven &
Probable		 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 62.00M 62.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 42.16M 42.16M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2,314.16M $2,436.85M n/a $122.69M
Total Maximum Profit: $2,314.16M $2,436.85M n/a $122.69M
Max Profit / Current MCap: 29.400 31.639 n/a 2.239
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $9.00 $9.48 n/a $0.48
Total Max Profit Per Share: $9.00 $9.48 n/a $0.48
Total Free Profit Per Share: $8.58 $9.07 n/a $0.49
FD MCap / Gold Eq.: $117.36 $111.42 n/a $-5.95
FD MCap / Silver Eq.: $1.87 $1.83 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 2.63% 2.48% n/a -0.16%
EV / Gold Eq.: $115.19 $109.30 n/a $-5.89
EV / Silver Eq.: $1.83 $1.79 n/a $-0.04
EV / Per Metal
as % Spot Price:		 2.58% 2.43% n/a -0.16%

Reserves &
Resources		 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.04M
Total (Silver Eq. Oz.): 84.00M 84.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 51.51M 51.51M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2,827.38M $2,977.28M n/a $149.89M
Total Maximum Profit: $2,827.38M $2,977.28M n/a $149.89M
Max Profit / Current MCap: 35.921 38.656 n/a 2.735
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $11.00 $11.58 n/a $0.58
Total Max Profit Per Share: $11.00 $11.58 n/a $0.58
Total Free Profit Per Share: $10.58 $11.17 n/a $0.59
FD MCap / Gold Eq.: $96.06 $91.19 n/a $-4.87
FD MCap / Silver Eq.: $1.53 $1.50 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 2.16% 2.03% n/a -0.13%
EV / Gold Eq.: $94.28 $89.46 n/a $-4.82
EV / Silver Eq.: $1.50 $1.47 n/a $-0.03
EV / Per Metal
as % Spot Price:		 2.12% 1.99% n/a -0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×